当前位置:首页 - 行情中心 - 桂林三金(002275) - 财务分析 - 现金流量表

桂林三金

(002275)

  

流通市值:83.13亿  总市值:87.37亿
流通股本:5.59亿   总股本:5.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,221,633,688.77485,577,611.652,425,494,181.651,746,416,973.78
  收到的税费返还417,711.8614.611,749,698.55140,846.03
  收到其他与经营活动有关的现金66,056,982.1442,326,408.2355,602,031.798,931,280.5
  经营活动现金流入小计1,288,108,382.77527,904,034.492,482,845,911.91,845,489,100.31
  购买商品、接受劳务支付的现金316,114,573.24133,150,106.26449,084,089.15564,065,837.45
  支付给职工以及为职工支付的现金204,621,453.92113,384,297.48433,417,666.21303,126,417.51
  支付的各项税费161,582,111.6650,937,010.03336,325,338.88210,284,568.44
  支付其他与经营活动有关的现金289,115,501.24184,741,691.92675,687,291.1534,217,551.7
  经营活动现金流出小计971,433,640.06482,213,105.691,894,514,385.341,611,694,375.1
  经营活动产生的现金流量净额316,674,742.7145,690,928.8588,331,526.56233,794,725.21
二、投资活动产生的现金流量:
  收回投资收到的现金517,458,172.21295,500,0001,083,905,883.62380,374,451.23
  取得投资收益收到的现金4,438,689.174,004,990.398,523,052.584,216,857.59
  处置固定资产、无形资产和其他长期资产收回的现金净额1,150,466784,674.38464,0102,920,379.92
  收到的其他与投资活动有关的现金102,601,962.57299,671,476.46381,369,306.93237,569,654.06
  投资活动现金流入小计625,649,289.95599,961,141.231,474,262,253.05705,081,342.8
  购建固定资产、无形资产和其他长期资产支付的现金38,200,710.6117,010,744.4982,175,163.9737,954,961.41
  投资支付的现金499,785,255.7993,500,0001,365,684,758.06348,002,521.17
  支付其他与投资活动有关的现金153,686,208.33-375,810,000240,540,000
  投资活动现金流出小计691,672,174.73110,510,744.491,823,669,922.03626,497,482.58
  投资活动产生的现金流量净额-66,022,884.78489,450,396.74-349,407,668.9878,583,860.22
三、筹资活动产生的现金流量:
  取得借款收到的现金212,789,584.24167,940,584.24476,700,000200,000,000
  收到其他与筹资活动有关的现金--100,111,355.23-
  筹资活动现金流入小计212,789,584.24167,940,584.24576,811,355.23200,000,000
  偿还债务支付的现金158,062,923.1496,969,994.9379,407,536.23196,983,617.36
  分配股利、利润或偿付利息支付的现金215,680,577.274,602,760.54336,142,884.27193,577,608.74
  支付其他与筹资活动有关的现金1,872,033420,426.3569,570,018.324,983,841.19
  筹资活动现金流出小计375,615,533.41101,993,181.79785,120,438.82395,545,067.29
  筹资活动产生的现金流量净额-162,825,949.1765,947,402.45-208,309,083.59-195,545,067.29
四、汇率变动对现金及现金等价物的影响-269.41-54,980.911,062,353.65-608,923.59
五、现金及现金等价物净增加额87,825,639.35601,033,747.0831,677,127.64116,224,594.55
  加:期初现金及现金等价物余额815,583,333.83815,585,786.43783,906,206.19850,285,227.86
  期末现金及现金等价物余额903,408,973.181,416,619,533.51815,583,333.83966,509,822.41
补充资料:
  净利润286,825,464.2-521,533,564.76-
  资产减值准备7,578,680.65-27,129,218.64-
  固定资产和投资性房地产折旧5,853,199.53-100,208,821.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,853,199.53-100,208,821.43-
  无形资产摊销4,507,436.16-9,875,640.03-
  长期待摊费用摊销4,049,806.67-16,398,613.75-
  处置固定资产、无形资产和其他长期资产的损失-1,861.98--83,349,989.24-
  固定资产报废损失--850,347.16-
  公允价值变动损失-4,166,112.76--4,646,704.11-
  财务费用-5,022,742.04--161,045.66-
  投资损失-688,016.72--6,198,200.72-
  递延所得税0--722,195-
  其中:递延所得税资产减少70,186.84--870,083.7-
    递延所得税负债增加-70,186.84-147,888.7-
  存货的减少-9,521,925.4-20,536,364.02-
  经营性应收项目的减少150,559,127.68--71,556,484.32-
  经营性应付项目的增加-170,115,846.97-46,358,346.1-
  其他7,999,938.91-2,851,000-
  现金的期末余额903,408,973.18-815,583,333.83-
  减:现金的期初余额815,583,333.83-783,906,206.19-
  现金及现金等价物的净增加额87,825,639.35-31,677,127.64-
公告日期2025-08-292025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑