当前位置:首页 - 行情中心 - 友阿股份(002277) - 财务分析 - 现金流量表

友阿股份

(002277)

  

流通市值:32.62亿  总市值:32.62亿
流通股本:13.94亿   总股本:13.94亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,352,556,429.632,410,396,690.791,322,808,456.244,878,575,859.74
客户存款和同业存放款项净增加额12,426,317.33696,617.3311,193,117.33-
收到原保险合同保费取得的现金174,082.94354,063.8925,9001,232,800.54
收取利息、手续费及佣金的现金14,790,815.5110,154,849.564,824,949.4323,815,078.42
收到的税费返还11,362,401.384,659,619.381,659,619.3880,396,336.45
收到其他与经营活动有关的现金7,215,776.069,634,089.624,597,175.3925,226,433.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,398,525,822.852,435,895,930.571,345,109,217.775,009,246,508.9
购买商品、接受劳务支付的现金2,716,606,233.81,899,349,279.231,027,962,959.893,951,874,433.06
客户贷款及垫款净增加额---15,248,619.59
支付给职工以及为职工支付的现金155,243,483.02112,776,225.6368,010,407.99284,670,604.87
支付的各项税费88,128,640.6874,203,744.6344,484,652.56145,907,228.57
支付其他与经营活动有关的现金221,209,157.06134,494,010.7782,666,983.01248,499,376.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,181,187,514.562,220,823,260.261,223,125,003.454,646,200,262.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额217,338,308.29215,072,670.31121,984,214.32363,046,246.11
二、投资活动产生的现金流量:
收回投资收到的现金680,000680,000--
取得投资收益收到的现金83,903,761.982,230,403.631,443,412.3287,609,873.06
处置固定资产、无形资产和其他长期资产收回的现金净额7,3007,3001,800106,106.89
处置子公司及其他营业单位收到的现金净额---75,254,784.64
收到的其他与投资活动有关的现金95,870,383.3942,370,131.7712,514,165.13347,975,528.49
投资活动现金流入的平衡项目0000
投资活动现金流入小计180,461,445.3745,287,835.413,959,377.45510,946,293.08
购建固定资产、无形资产和其他长期资产支付的现金52,760,107.4439,036,940.5724,572,038.4589,889,510.18
投资支付的现金36,206,3807,400,000051,300,000
支付其他与投资活动有关的现金120,000,00020,000,000070,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计208,966,487.4466,436,940.5724,572,038.45211,189,510.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-28,505,042.07-21,149,105.17-10,612,661299,756,782.9
三、筹资活动产生的现金流量:
取得借款收到的现金2,150,500,0001,824,500,000953,000,0002,310,551,562
收到其他与筹资活动有关的现金12,575,32011,716,880858,440.015,611,180.38
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,163,075,3201,836,216,880953,858,440.012,316,162,742.38
偿还债务支付的现金2,111,103,453.731,758,770,138.52887,053,455.72,725,419,998.99
分配股利、利润或偿付利息支付的现金189,829,914.26115,752,865.3371,538,959.85250,186,421.54
支付其他与筹资活动有关的现金120,706,189.7682,894,910.2939,502,781.57136,331,228.25
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,421,639,557.751,957,417,914.14998,095,197.123,111,937,648.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-258,564,237.75-121,201,034.14-44,236,757.11-795,774,906.4
四、汇率变动对现金及现金等价物的影响106,157.35339,848.47-172,858.424,029,163.39
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-69,624,814.1873,062,379.4766,961,937.79-128,942,714
加:期初现金及现金等价物余额344,059,255.33344,059,255.33344,059,255.33473,001,969.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额274,434,441.15417,121,634.8411,021,193.12344,059,255.33
补充资料:
净利润-71,869,204.37-4,126,476.08
资产减值准备-5,480,946.07-36,832,322.43
固定资产和投资性房地产折旧-163,889,647.9-332,173,784.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-163,889,647.9-332,173,784.16
无形资产摊销-6,258,570.14-12,703,909.39
长期待摊费用摊销-26,945,621.01-60,844,167.31
处置固定资产、无形资产和其他长期资产的损失----110,404.04
固定资产报废损失--39,334.63--
财务费用-159,220,186.08-334,648,403.46
投资损失--227,534,976.77--426,255,963.07
递延所得税---5,421,995.25
其中:递延所得税资产减少---5,421,995.25
存货的减少-15,593,926.9-38,384,671.11
经营性应收项目的减少--22,423,569.69-16,324,701.94
经营性应付项目的增加-15,812,448.93--52,047,817.91
现金的期末余额-417,121,634.8-344,059,255.33
减:现金的期初余额-344,059,255.33-473,001,969.33
公告日期2023-10-312023-08-312023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑