当前位置:首页 - 行情中心 - 友阿股份(002277) - 财务分析 - 现金流量表

友阿股份

(002277)

  

流通市值:76.54亿  总市值:76.54亿
流通股本:13.94亿   总股本:13.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,882,247,376.861,416,190,506.6807,510,433.233,217,987,209.1
  客户存款和同业存放款项净增加额39,227,117.718,188,201.811,988,078.8115,275,629.06
  收到原保险合同保费取得的现金248,980118,980113,880710,358
  收取利息、手续费及佣金的现金7,172,636.385,189,544.472,526,153.514,776,387.42
  收到的税费返还6,569,473.66--16,515,474.38
  收到其他与经营活动有关的现金19,752,312.8712,877,816.533,753,818.8835,883,911.73
  经营活动现金流入小计1,955,217,897.471,452,565,049.4825,892,364.423,301,148,969.69
  购买商品、接受劳务支付的现金1,554,992,873.581,107,484,411.9645,247,091.122,576,995,568.86
  支付给职工以及为职工支付的现金113,231,944.8677,043,626.6639,191,641.26182,669,458.64
  支付的各项税费67,900,945.4954,191,412.6934,183,080.69110,733,678.36
  支付其他与经营活动有关的现金148,392,323.97103,199,302.1339,779,657.75236,081,927.19
  经营活动现金流出小计1,884,518,087.91,341,918,753.38758,401,470.823,106,480,633.05
  经营活动产生的现金流量净额70,699,809.57110,646,296.0267,490,893.6194,668,336.64
二、投资活动产生的现金流量:
  收回投资收到的现金28,244,726.65--1,913,000
  取得投资收益收到的现金107,060,019.484,112,720.48421,656.1143,931,120.35
  处置固定资产、无形资产和其他长期资产收回的现金净额173,260--501,465
  收到的其他与投资活动有关的现金14,595,892.177,397,5794,819,22419,438,603.76
  投资活动现金流入小计150,073,898.311,510,299.485,240,880.1165,784,189.11
  购建固定资产、无形资产和其他长期资产支付的现金7,622,281.645,810,628.372,869,186.113,625,535.31
  投资支付的现金---4,000,000
  支付其他与投资活动有关的现金1,625,0001,625,0001,500,0001,250,500
  投资活动现金流出小计9,247,281.647,435,628.374,369,186.118,876,035.31
  投资活动产生的现金流量净额140,826,616.664,074,671.11871,694146,908,153.8
三、筹资活动产生的现金流量:
  取得借款收到的现金2,978,880,0002,337,200,000981,500,0003,224,661,100.6
  收到其他与筹资活动有关的现金9,160,0009,160,0009,120,0004,680,000
  筹资活动现金流入小计2,988,040,0002,346,360,000990,620,0003,229,341,100.6
  偿还债务支付的现金3,004,980,550.32,355,480,550.3991,280,550.33,228,780,550.3
  分配股利、利润或偿付利息支付的现金146,309,698.7107,539,892.5759,288,329.6223,893,065.58
  支付其他与筹资活动有关的现金95,789,307.0263,214,079.2737,424,969.36170,303,818.23
  筹资活动现金流出小计3,247,079,556.022,526,234,522.141,087,993,849.263,622,977,434.11
  筹资活动产生的现金流量净额-259,039,556.02-179,874,522.14-97,373,849.26-393,636,333.51
四、汇率变动对现金及现金等价物的影响-263,305.92-204,303.32-107,688.1-268,279.57
五、现金及现金等价物净增加额-47,776,435.71-65,357,858.33-29,118,949.76-52,328,122.64
  加:期初现金及现金等价物余额157,064,287.88157,064,287.88157,064,287.88209,392,410.52
  期末现金及现金等价物余额109,287,852.1791,706,429.55127,945,338.12157,064,287.88
补充资料:
  净利润-60,476,029.01--361,641,006.86
  资产减值准备-1,943,400-323,764,538.1
  固定资产和投资性房地产折旧-91,499,549.64-203,973,908.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-91,499,549.64-203,973,908.12
  无形资产摊销-5,054,007.24-11,951,615.14
  长期待摊费用摊销-20,741,939.25-60,056,270.47
  处置固定资产、无形资产和其他长期资产的损失-177,083.98--590,439.88
  固定资产报废损失-56,985.39-579,399.78
  财务费用-149,000,041.58-309,055,429.8
  投资损失--260,687,278.15--428,914,616.71
  递延所得税-523,401.65-1,005,707.8
  其中:递延所得税资产减少-523,401.65-1,005,707.8
  存货的减少-20,426,759.11-39,681,049.52
  经营性应收项目的减少-14,945,385.82-32,530,616.92
  经营性应付项目的增加--46,783,703.81--105,311,606.98
  现金的期末余额-91,706,429.55-157,064,287.88
  减:现金的期初余额-157,064,287.88-209,392,410.52
  现金及现金等价物的净增加额--65,357,858.33--52,328,122.64
公告日期2026-10-302026-08-282026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑