当前位置:首页 - 行情中心 - 神开股份(002278) - 财务分析 - 现金流量表

神开股份

(002278)

  

流通市值:28.78亿  总市值:31.17亿
流通股本:3.59亿   总股本:3.89亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金394,744,844.73174,464,939.06911,289,872.49567,467,791.9
  收到的税费返还3,274,478.351,935,015.635,325,438.515,300,590.68
  收到其他与经营活动有关的现金27,415,854.2920,315,401.2274,981,466.1640,357,490.17
  经营活动现金流入小计425,435,177.37196,715,355.91991,596,777.16613,125,872.75
  购买商品、接受劳务支付的现金263,939,040.73142,520,007.21445,921,631.36319,314,052.65
  支付给职工以及为职工支付的现金116,770,761.4469,908,450.66228,674,314.17175,166,546.78
  支付的各项税费25,631,602.2921,294,389.7641,090,908.8727,794,728.11
  支付其他与经营活动有关的现金75,778,425.5844,604,445.57144,962,838.8284,239,563.4
  经营活动现金流出小计482,119,830.04278,327,293.2860,649,693.22606,514,890.94
  经营活动产生的现金流量净额-56,684,652.67-81,611,937.29130,947,083.946,610,981.81
二、投资活动产生的现金流量:
  收回投资收到的现金233,134,039.32137,034,216.61484,686,045.66355,244,329.35
  取得投资收益收到的现金579,582.45406,420.821,203,187.61955,884.18
  处置固定资产、无形资产和其他长期资产收回的现金净额205,442.8127,8073,317,796.12,219,620.46
  投资活动现金流入小计233,919,064.57137,568,444.43489,207,029.37358,419,833.99
  购建固定资产、无形资产和其他长期资产支付的现金2,981,597.961,813,634.9610,745,803.649,802,953.53
  投资支付的现金241,500,000130,500,000579,700,000378,700,000
  取得子公司及其他营业单位支付的现金--26,915,991.5326,915,991.53
  投资活动现金流出小计244,481,597.96132,313,634.96617,361,795.17415,418,945.06
  投资活动产生的现金流量净额-10,562,533.395,254,809.47-128,154,765.8-56,999,111.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金--218,908,399.721,125,900
  其中:子公司吸收少数股东投资收到的现金--1,608,4001,125,900
  取得借款收到的现金47,200,00019,000,00085,101,176.482,101,176.4
  收到其他与筹资活动有关的现金--34,657,596.2116,995,953.48
  筹资活动现金流入小计47,200,00019,000,000338,667,172.33100,223,029.88
  偿还债务支付的现金62,601,176.427,100,000109,900,000108,900,000
  分配股利、利润或偿付利息支付的现金26,257,669.23569,632.0124,863,543.0324,454,813.73
  支付其他与筹资活动有关的现金--7,875,211.642,261,170
  筹资活动现金流出小计88,858,845.6327,669,632.01142,638,754.67135,615,983.73
  筹资活动产生的现金流量净额-41,658,845.63-8,669,632.01196,028,417.66-35,392,953.85
四、汇率变动对现金及现金等价物的影响-1,672,976.51-841,138.09-757,241.94-228,212.69
五、现金及现金等价物净增加额-110,579,008.2-85,867,897.92198,063,493.86-86,009,295.8
  加:期初现金及现金等价物余额450,200,661.25450,200,661.25252,137,167.39252,137,167.39
  期末现金及现金等价物余额339,621,653.05364,332,763.33450,200,661.25166,127,871.59
补充资料:
  净利润20,581,668.65-78,479,666.45-
  资产减值准备497,491.41-15,069,239.38-
  固定资产和投资性房地产折旧23,849,007.06-49,719,617.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,849,007.06-49,719,617.98-
  无形资产摊销1,702,124.89-2,598,231-
  长期待摊费用摊销406,552.12-533,769.63-
  处置固定资产、无形资产和其他长期资产的损失-3,953,029.17--2,448,285.82-
  固定资产报废损失10,560.84-264,881.46-
  公允价值变动损失-393,867.01--323,191.61-
  财务费用2,233,779.58-5,679,168.27-
  投资损失-434,488.22--890,601.74-
  递延所得税-307,474.34--243,202.21-
  其中:递延所得税资产减少-377,557.68--1,563,508.38-
    递延所得税负债增加70,083.34-1,320,306.17-
  存货的减少37,654,037.59--31,036,333.83-
  经营性应收项目的减少-58,215,022.47--14,311,060.92-
  经营性应付项目的增加-81,529,232.65-25,173,381.76-
  其他0---
  融资租入固定资产--3,507,481.81-
  现金的期末余额339,621,653.05-450,200,661.25-
  减:现金的期初余额450,200,661.25-252,137,167.39-
  现金及现金等价物的净增加额-110,579,008.2-198,063,493.86-
公告日期2026-08-222026-04-252026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑