当前位置:首页 - 行情中心 - 神开股份(002278) - 财务分析 - 现金流量表

神开股份

(002278)

  

流通市值:33.80亿  总市值:36.83亿
流通股本:3.34亿   总股本:3.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金386,915,001.71190,046,942.15783,329,088.88470,861,543.41
  收到的税费返还2,971,506.781,078,685.476,536,044.585,190,341.22
  收到其他与经营活动有关的现金41,094,527.3122,841,247.1252,813,41435,438,873.82
  经营活动现金流入小计430,981,035.8213,966,874.74842,678,547.46511,490,758.45
  购买商品、接受劳务支付的现金210,109,262.54112,489,299.41324,204,988.07239,982,360.39
  支付给职工以及为职工支付的现金119,092,471.4562,895,759.13211,938,133.68159,112,792.48
  支付的各项税费19,711,725.0812,502,825.3939,483,592.5634,067,348.99
  支付其他与经营活动有关的现金63,499,503.8336,173,066.26163,779,280.86105,074,516.2
  经营活动现金流出小计412,412,962.9224,060,950.19739,405,995.17538,237,018.06
  经营活动产生的现金流量净额18,568,072.9-10,094,075.45103,272,552.29-26,746,259.61
二、投资活动产生的现金流量:
  收回投资收到的现金224,048,544.852,000,404.82240,339,416.33187,173,311.33
  取得投资收益收到的现金799,194.43216,285.121,500,985.21,385,595.17
  处置固定资产、无形资产和其他长期资产收回的现金净额25,0003,000515,459.16419,186.7
  投资活动现金流入小计224,872,739.2352,219,689.94242,355,860.69188,978,093.2
  购建固定资产、无形资产和其他长期资产支付的现金7,471,340.23,600,317.3924,445,081.8815,818,678.85
  投资支付的现金242,700,000137,700,000215,860,000175,860,000
  投资活动现金流出小计250,171,340.2141,300,317.39240,305,081.88191,678,678.85
  投资活动产生的现金流量净额-25,298,600.97-89,080,627.452,050,778.81-2,700,585.65
三、筹资活动产生的现金流量:
  取得借款收到的现金73,101,176.425,600,000104,400,000100,400,000
  收到其他与筹资活动有关的现金31,852,901.480.1431,318,220.4519,621,296.5
  筹资活动现金流入小计104,954,077.8825,600,000.14135,718,220.45120,021,296.5
  偿还债务支付的现金78,400,00016,500,00070,930,00051,930,000
  分配股利、利润或偿付利息支付的现金23,702,846.671,049,266.4222,119,671.1121,033,850.8
  支付其他与筹资活动有关的现金764,640-131,178.0815,907,554.8114,198,964.78
  筹资活动现金流出小计102,867,486.6717,418,088.34108,957,225.9287,162,815.58
  筹资活动产生的现金流量净额2,086,591.218,181,911.826,760,994.5332,858,480.92
四、汇率变动对现金及现金等价物的影响-86,363.12532,141.911,429,608.25150,496.09
五、现金及现金等价物净增加额-4,730,299.98-90,460,649.19133,513,933.883,562,131.75
  加:期初现金及现金等价物余额252,137,167.39252,137,167.39118,623,233.51118,623,233.51
  期末现金及现金等价物余额247,406,867.41161,676,518.2252,137,167.39122,185,365.26
补充资料:
  净利润42,702,556.66-40,790,784.75-
  资产减值准备4,150,427.26-10,101,784.19-
  固定资产和投资性房地产折旧22,212,514.63-42,380,502.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,212,514.63-42,380,502.11-
  无形资产摊销1,655,158.3-1,301,224.84-
  长期待摊费用摊销86,609.52-222,584.53-
  处置固定资产、无形资产和其他长期资产的损失-65.57--1,166,775.19-
  固定资产报废损失3,835.77-667,429.14-
  公允价值变动损失-226,978.88--172,644.25-
  财务费用1,640,124.32-2,299,894.37-
  投资损失-391,790.52--855,101.22-
  递延所得税1,330,903.58--4,378,684.38-
  其中:递延所得税资产减少1,321,158.28--4,475,111.58-
    递延所得税负债增加9,745.3-96,427.2-
  存货的减少24,226,565.18--84,916,535.81-
  经营性应收项目的减少-139,053,706.88-64,397,827.78-
  经营性应付项目的增加59,119,362.09-29,932,944.53-
  其他5,313.36---
  不涉及现金收支的投资和筹资活动金额其他项目--2,809,246.84-
  现金的期末余额247,406,867.41-252,137,167.39-
  减:现金的期初余额252,137,167.39-118,623,233.51-
  现金及现金等价物的净增加额-4,730,299.98-133,513,933.88-
公告日期2025-08-282025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑