当前位置:首页 - 行情中心 - *ST宇顺(002289) - 财务分析 - 现金流量表

*ST宇顺

(002289)

  

流通市值:78.39亿  总市值:78.47亿
流通股本:2.80亿   总股本:2.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金177,569,151.1396,379,176.27348,756,486.69181,384,629.27
  收到的税费返还3,773,603.42,324,190.099,118,171.677,202,433.41
  收到其他与经营活动有关的现金1,882,398.18588,682.2313,828,414.362,948,812.1
  经营活动现金流入小计183,225,152.7199,292,048.59371,703,072.72191,535,874.78
  购买商品、接受劳务支付的现金159,961,841.8176,748,056.65353,942,568.34158,129,512.1
  支付给职工以及为职工支付的现金18,127,139.29,965,912.4837,112,409.9528,765,268.49
  支付的各项税费22,865,432.4620,732,505.716,886,436.054,786,648.91
  支付其他与经营活动有关的现金11,461,493.155,401,317.9113,881,506.7214,882,058.05
  经营活动现金流出小计212,415,906.62112,847,792.75411,822,921.06206,563,487.55
  经营活动产生的现金流量净额-29,190,753.91-13,555,744.16-40,119,848.34-15,027,612.77
二、投资活动产生的现金流量:
  取得投资收益收到的现金--14,728.5614,728.56
  处置固定资产、无形资产和其他长期资产收回的现金净额--6,829,3796,807,179
  收到的其他与投资活动有关的现金--1,949,108.71-
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--8,793,216.276,821,907.56
  购建固定资产、无形资产和其他长期资产支付的现金214,102.7964,967.024,426,402.194,378,245.59
  投资支付的现金--74,250,00074,250,000
  支付其他与投资活动有关的现金36,000,000---
  投资活动现金流出小计36,214,102.7964,967.0278,676,402.1978,628,245.59
  投资活动产生的现金流量净额-36,214,102.79-64,967.02-69,883,185.92-71,806,338.03
三、筹资活动产生的现金流量:
  取得借款收到的现金52,800,0003,000,00054,000,00010,000,000
  筹资活动现金流入小计52,800,0003,000,00054,000,00010,000,000
  分配股利、利润或偿付利息支付的现金595,609.04255,781.94752,778.98567,445.28
  支付其他与筹资活动有关的现金2,317,631.21,051,596.325,814,989.764,579,067.78
  筹资活动现金流出小计2,913,240.241,307,378.266,567,768.745,146,513.06
  筹资活动产生的现金流量净额49,886,759.761,692,621.7447,432,231.264,853,486.94
四、汇率变动对现金及现金等价物的影响426,732.84314,478.81815,792.71624,565.26
五、现金及现金等价物净增加额-15,091,364.1-11,613,610.63-61,755,010.29-81,355,898.6
  加:期初现金及现金等价物余额25,099,906.225,099,906.286,854,916.49102,452,606.32
  期末现金及现金等价物余额10,008,542.113,486,295.5725,099,906.221,096,707.72
补充资料:
  净利润-2,367,965.06--14,423,179.54-
  资产减值准备2,620,335.37-6,172,749.16-
  固定资产和投资性房地产折旧1,996,306.64-5,802,758.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,996,306.64-5,802,758.75-
  无形资产摊销539,223.9-1,150.14-
  长期待摊费用摊销868,857.92-1,478,766.82-
  处置固定资产、无形资产和其他长期资产的损失18,111--202,427.89-
  固定资产报废损失--39,942.57-
  公允价值变动损失---2,896,234.98-
  财务费用2,108,759.72-446,593.59-
  投资损失---14,728.56-
  递延所得税-748,021.68--1,047,294.66-
  其中:递延所得税资产减少-477,385.37--4,862,891.94-
    递延所得税负债增加-270,636.31-3,815,597.28-
  存货的减少44,054,178.17--61,074,988.21-
  经营性应收项目的减少-69,008,450.69--70,145,175.83-
  经营性应付项目的增加-11,337,089.22-90,827,176.42-
  现金的期末余额10,008,542.1-25,099,906.2-
  减:现金的期初余额25,099,906.2-86,854,916.49-
  现金及现金等价物的净增加额-15,091,364.1--61,755,010.29-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑