当前位置:首页 - 行情中心 - 宇顺电子(002289) - 财务分析 - 现金流量表

宇顺电子

(002289)

  

流通市值:91.11亿  总市值:93.04亿
流通股本:2.74亿   总股本:2.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金628,005,193.03190,445,920.39571,363,276.34263,405,243.45
  收到的税费返还1.28-5,526,027.233,773,603.4
  收到其他与经营活动有关的现金45,873,976.853,178,669.272,315,523.792,133,281.53
  经营活动现金流入小计673,879,171.16193,624,589.66579,204,827.36269,312,128.38
  购买商品、接受劳务支付的现金374,016,829.92194,634,218.02362,608,950.4218,387,537.23
  支付给职工以及为职工支付的现金27,844,717.0513,754,722.2935,852,710.7626,233,013.28
  支付的各项税费43,597,372.6922,451,730.9732,941,052.9422,934,285.38
  支付其他与经营活动有关的现金76,209,033.8193,985,459.7325,589,480.6216,859,635.14
  经营活动现金流出小计521,667,953.46424,826,131.01456,992,194.72284,414,471.03
  经营活动产生的现金流量净额152,211,217.7-231,201,541.35122,212,632.64-15,102,342.65
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--5,0005,000
  收到的其他与投资活动有关的现金---100,013.64
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--5,000105,013.64
  购建固定资产、无形资产和其他长期资产支付的现金50,187,683.57331,609.222,274,124.542,004,532.54
  投资支付的现金-301,500,0003,000,000-
  取得子公司及其他营业单位支付的现金501,500,000-1,272,849,700.31-
  支付其他与投资活动有关的现金---36,000,000
  投资活动现金流出小计551,687,683.57301,831,609.221,278,123,824.8538,004,532.54
  投资活动产生的现金流量净额-551,687,683.57-301,831,609.22-1,278,118,824.85-37,899,518.9
三、筹资活动产生的现金流量:
  取得借款收到的现金1,632,277,836-17,500,00067,300,000
  收到其他与筹资活动有关的现金263,613,891.81,709,891,727.81,804,200,000-
  筹资活动现金流入小计1,895,891,727.81,709,891,727.81,821,700,00067,300,000
  偿还债务支付的现金1,697,034,553.711,622,277,836.5129,709,652.4923,709,652.49
  分配股利、利润或偿付利息支付的现金28,675,056.1312,343,397.1116,211,884.7807,973.67
  支付其他与筹资活动有关的现金273,136,321.2986,479,478.3780,005,900.433,596,993.76
  筹资活动现金流出小计1,998,845,931.131,721,100,711.99125,927,437.6228,114,619.92
  筹资活动产生的现金流量净额-102,954,203.33-11,208,984.191,695,772,562.3839,185,380.08
四、汇率变动对现金及现金等价物的影响-351,930.96-153,439.61346,797.22381,940.06
五、现金及现金等价物净增加额-502,782,600.16-544,395,574.37540,213,167.39-13,434,541.41
  加:期初现金及现金等价物余额565,313,073.59565,313,073.5925,099,906.225,099,906.2
  期末现金及现金等价物余额62,530,473.4320,917,499.22565,313,073.5911,665,364.79
补充资料:
  净利润281,560,311.13--11,991,564.17-
  资产减值准备2,464,463.54--138,223.06-
  固定资产和投资性房地产折旧65,473,343.13-14,772,900.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧65,473,343.13-14,772,900.49-
  无形资产摊销3,556,839.66-1,567,855.68-
  长期待摊费用摊销4,513,662.18-2,071,519.18-
  处置固定资产、无形资产和其他长期资产的损失--227.47-
  固定资产报废损失210-115.38-
  公允价值变动损失-207,149,806.63--2,472.5-
  财务费用56,025,467.04-15,416,781.23-
  递延所得税-4,699,991.85--65,478.53-
  其中:递延所得税资产减少-577,835.67-544,430.31-
    递延所得税负债增加-4,122,156.18--609,908.84-
  存货的减少-18,187,803.53-72,089,411.07-
  经营性应收项目的减少-69,458,773.33-107,762,669.37-
  经营性应付项目的增加34,934,695.14--83,702,951.06-
  现金的期末余额62,530,473.43-565,313,073.59-
  减:现金的期初余额565,313,073.59-25,099,906.2-
  现金及现金等价物的净增加额-502,782,600.16-540,213,167.39-
公告日期2026-08-292026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑