当前位置:首页 - 行情中心 - 遥望科技(002291) - 财务分析 - 现金流量表

遥望科技

(002291)

  

流通市值:49.63亿  总市值:52.98亿
流通股本:8.69亿   总股本:9.28亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,337,595,204.821,330,605,360.525,794,656,429.363,852,147,253.45
  收到的税费返还52,754.6921,849.8247,562.55104,558.67
  收到其他与经营活动有关的现金55,759,886.49155,061,567.56414,844,498.37181,453,732.68
  经营活动现金流入小计2,393,407,8461,485,688,777.886,209,748,490.284,033,705,544.8
  购买商品、接受劳务支付的现金2,020,033,835.261,279,603,156.455,165,292,629.013,468,528,685.72
  支付给职工以及为职工支付的现金195,095,211.13113,813,285.1454,136,223.5365,581,965.1
  支付的各项税费16,007,863.7511,981,129.1532,534,528.6224,707,820.66
  支付其他与经营活动有关的现金155,528,246.9199,584,315.86439,502,225.06228,522,917.97
  经营活动现金流出小计2,386,665,157.051,504,981,886.566,091,465,606.194,087,341,389.45
  经营活动产生的现金流量净额6,742,688.95-19,293,108.68118,282,884.09-53,635,844.65
二、投资活动产生的现金流量:
  收回投资收到的现金2,172,465.921,708,387.3311,231,602.63300,000
  取得投资收益收到的现金58,491.2609.78559,448.173,113.06
  处置固定资产、无形资产和其他长期资产收回的现金净额531,638.18327,402.971,572,450.821,553,347.49
  处置子公司及其他营业单位收到的现金净额224,133,116.57222,932,417.85--
  收到的其他与投资活动有关的现金8,838,055.143,038,055.14-8,846,994.53
  投资活动现金流入小计235,733,767.01228,006,873.0713,363,501.6210,703,455.08
  购建固定资产、无形资产和其他长期资产支付的现金17,208,139.811,848,959.369,870,431.7173,748,512.27
  投资支付的现金406,912.09-19,893,1379,783,000
  取得子公司及其他营业单位支付的现金--1,689,819.68-
  支付其他与投资活动有关的现金3,800,000---
  投资活动现金流出小计21,415,051.91,848,959.391,453,388.3983,531,512.27
  投资活动产生的现金流量净额214,318,715.11226,157,913.77-78,089,886.77-72,828,057.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,546,000373,93348,166,098.0948,165,600
  其中:子公司吸收少数股东投资收到的现金1,546,000-498.09-
  取得借款收到的现金343,000,000295,500,000644,490,000419,490,000
  收到其他与筹资活动有关的现金6,338,0006,338,000730,000,00019,891,190.63
  筹资活动现金流入小计350,884,000302,211,9331,422,656,098.09487,546,790.63
  偿还债务支付的现金386,419,000337,919,000738,836,037418,534,455.06
  分配股利、利润或偿付利息支付的现金11,577,933.596,636,842.5555,869,530.3826,684,202.81
  支付其他与筹资活动有关的现金21,251,137.6659,252,373.03825,421,216.06110,713,954.78
  筹资活动现金流出小计419,248,071.25403,808,215.581,620,126,783.44555,932,612.65
  筹资活动产生的现金流量净额-68,364,071.25-101,596,282.58-197,470,685.35-68,385,822.02
四、汇率变动对现金及现金等价物的影响---28,657.82-27,753.86
五、现金及现金等价物净增加额152,697,332.81105,268,522.51-157,306,345.85-194,877,477.72
  加:期初现金及现金等价物余额215,188,140.19215,188,140.19372,494,486.04372,494,486.04
  期末现金及现金等价物余额367,885,473320,456,662.7215,188,140.19177,617,008.32
补充资料:
  净利润150,203,996.81--655,114,796.4-
  资产减值准备63,934,117.18-219,965,517.42-
  固定资产和投资性房地产折旧26,526,937.4-56,742,419.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,526,937.4-56,742,419.86-
  无形资产摊销6,377,847.43-12,943,973.04-
  长期待摊费用摊销26,542,437.36-98,603,624.93-
  处置固定资产、无形资产和其他长期资产的损失-353,104.55-3,806,766.29-
  固定资产报废损失158,293.01-760,298.68-
  公允价值变动损失83,588.81--5,929,400.53-
  财务费用20,050,109.64-71,133,166.52-
  投资损失-337,931,051.14-15,240,084-
  递延所得税-15,931.47-21,716,768.56-
  其中:递延所得税资产减少6,263,172.61-41,717,587.23-
    递延所得税负债增加-6,279,104.08--20,000,818.67-
  存货的减少99,290,025.2-81,014,290.61-
  经营性应收项目的减少-46,590,412.61-171,838,343.1-
  经营性应付项目的增加-26,167,832.5--300,185.12-
  其他222,574.5--19,314,266.2-
  现金的期末余额367,885,473-215,188,140.19-
  减:现金的期初余额215,188,140.19-372,494,486.04-
  现金及现金等价物的净增加额152,697,332.81--157,306,345.85-
公告日期2026-08-252026-04-292026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑