当前位置:首页 - 行情中心 - 罗莱生活(002293) - 财务分析 - 现金流量表

罗莱生活

(002293)

  

流通市值:102.42亿  总市值:103.27亿
流通股本:8.31亿   总股本:8.38亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,926,790,131.872,536,854,077.231,230,913,636.455,464,174,278.53
  收到其他与经营活动有关的现金56,526,163.1153,575,672.2428,825,903.4364,912,688.4
  经营活动现金流入小计3,983,316,294.982,590,429,749.471,259,739,539.885,529,086,966.93
  购买商品、接受劳务支付的现金1,953,931,087.841,286,520,060.07773,130,405.422,286,776,363.1
  支付给职工以及为职工支付的现金633,233,050.48436,823,203.91229,439,391.79833,394,977.88
  支付的各项税费261,753,879.43177,443,286.5186,481,450.53389,599,579
  支付其他与经营活动有关的现金787,605,951.38576,351,270.06231,435,053.161,011,966,979.91
  经营活动现金流出小计3,636,523,969.132,477,137,820.551,320,486,300.94,521,737,899.89
  经营活动产生的现金流量净额346,792,325.85113,291,928.92-60,746,761.021,007,349,067.04
二、投资活动产生的现金流量:
  收回投资收到的现金4,654,670,665.222,671,492,300.991,575,383,548.015,125,941,359.84
  取得投资收益收到的现金22,718,440.86,375,398.541,545,246.1722,159,319.24
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,082,934.12
  收到的其他与投资活动有关的现金1,422,162.311,528,568.741,350,591.2926,467,963.7
  投资活动现金流入小计4,678,811,268.332,679,396,268.271,578,279,385.475,175,651,576.9
  购建固定资产、无形资产和其他长期资产支付的现金86,532,288.4760,731,789.1127,487,754.5154,104,871.39
  投资支付的现金4,728,000,0002,564,500,0001,464,000,0006,030,750,000
  投资活动现金流出小计4,814,532,288.472,625,231,789.111,491,487,754.56,184,854,871.39
  投资活动产生的现金流量净额-135,721,020.1454,164,479.1686,791,630.97-1,009,203,294.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,217,597.1--11,382,600
  取得借款收到的现金665,000,000485,000,000170,000,0001,066,284,632.5
  筹资活动现金流入小计683,217,597.1485,000,000170,000,0001,077,667,232.5
  偿还债务支付的现金495,084,632.5334,600,000156,000,0001,197,000,000
  分配股利、利润或偿付利息支付的现金595,260,261.2359,107,024.072,329,377.88514,189,959.78
  其中:子公司支付给少数股东的股利、利润2,000,000--3,200,000
  支付其他与筹资活动有关的现金36,638,482.2127,945,808.117,958,304.0758,801,509.1
  筹资活动现金流出小计1,126,983,375.91721,652,832.17176,287,681.951,769,991,468.88
  筹资活动产生的现金流量净额-443,765,778.81-236,652,832.17-6,287,681.95-692,324,236.38
四、汇率变动对现金及现金等价物的影响-3,251,895.69-5,795,566.4-3,301,609.13-17,133,643.87
五、现金及现金等价物净增加额-235,946,368.79-74,991,990.4916,455,578.87-711,312,107.7
  加:期初现金及现金等价物余额421,669,524.18421,669,524.18421,669,524.181,132,981,631.88
  期末现金及现金等价物余额185,723,155.39346,677,533.69438,125,103.05421,669,524.18
补充资料:
  净利润-249,730,608.86-519,793,691.46
  资产减值准备-42,849,436.95-100,345,020.81
  固定资产和投资性房地产折旧-32,352,942.27-53,102,863.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,352,942.27-53,102,863.18
  无形资产摊销-11,582,920.49-24,546,100.89
  长期待摊费用摊销-13,686,386.64-32,583,773.43
  处置固定资产、无形资产和其他长期资产的损失--199,590.24--1,182,711.08
  固定资产报废损失-423,607.12-1,581,703.89
  公允价值变动损失--1,326,068.55--249,831.59
  财务费用-5,209,136.76--9,494,574.23
  投资损失--23,588,167.95--33,996,933.02
  递延所得税-3,382,303.53-11,743,015.8
  其中:递延所得税资产减少-5,324,572.41-13,419,905.3
    递延所得税负债增加--1,942,268.88--1,676,889.5
  存货的减少--36,432,691.08--92,337,353.38
  经营性应收项目的减少--18,481,424.69-141,409,215.66
  经营性应付项目的增加--212,611,600.6-207,069,730.32
  其他-24,128,168.08--1,163,038.29
  融资租入固定资产---52,000,643.61
  现金的期末余额-346,677,533.69-421,669,524.18
  减:现金的期初余额-421,669,524.18-1,132,981,631.88
  现金及现金等价物的净增加额--74,991,990.49--711,312,107.7
公告日期2026-10-272026-08-222026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑