当前位置:首页 - 行情中心 - 罗莱生活(002293) - 财务分析 - 现金流量表

罗莱生活

(002293)

  

流通市值:74.41亿  总市值:75.10亿
流通股本:8.27亿   总股本:8.34亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,286,436,135.395,980,609,846.34,305,701,259.62,881,720,241.05
收到的税费返还-194,184.18--
收到其他与经营活动有关的现金34,849,420.667,752,275.4435,418,770.8528,515,387.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,321,285,555.996,048,556,305.924,341,120,030.452,910,235,628.46
购买商品、接受劳务支付的现金801,511,437.122,584,165,491.162,087,264,666.131,484,958,422.52
支付给职工以及为职工支付的现金252,440,945.49950,595,746.58688,440,399.79466,845,467.07
支付的各项税费23,399,809.75461,978,326.32302,254,490.58241,188,300.82
支付其他与经营活动有关的现金147,659,740.371,116,260,100.76670,442,632.5415,837,071.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,225,011,932.735,112,999,664.823,748,402,1892,608,829,262.31
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额96,273,623.26935,556,641.1592,717,841.45301,406,366.15
二、投资活动产生的现金流量:
收回投资收到的现金81,077,072.721,220,783,145.231,128,908,603.99890,000,000
取得投资收益收到的现金19,181,492.2116,922,446.1115,666,646.5414,338,856.96
处置固定资产、无形资产和其他长期资产收回的现金净额-3,660,032.31578,171.89370,356.18
收到的其他与投资活动有关的现金9,861,228.8753,107,667.3325,221,642.8316,784,581.98
投资活动现金流入的平衡项目0000
投资活动现金流入小计110,119,793.81,294,473,290.981,170,375,065.25921,493,795.12
购建固定资产、无形资产和其他长期资产支付的现金83,805,654.39244,485,020.82144,345,365.0989,318,929.67
投资支付的现金49,000,000506,000,000456,000,000391,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计132,805,654.39750,485,020.82600,345,365.09480,318,929.67
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-22,685,860.59543,988,270.16570,029,700.16441,174,865.45
三、筹资活动产生的现金流量:
取得借款收到的现金218,000,000563,500,000463,736,763.66349,396,319.21
筹资活动现金流入平衡项目0000
筹资活动现金流入小计218,000,000563,500,000463,736,763.66349,396,319.21
偿还债务支付的现金63,000,000501,648,026.31426,987,995.7317,923,251.6
分配股利、利润或偿付利息支付的现金5,011,543.79520,766,483.03509,225,424.47505,754,141.44
支付其他与筹资活动有关的现金38,527,096.58135,933,203.3382,941,862.9367,106,655.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计106,538,640.371,158,347,712.671,019,155,283.1890,784,048.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额111,461,359.63-594,847,712.67-555,418,519.44-541,387,729.56
四、汇率变动对现金及现金等价物的影响50,529.7912,441,772.32,409,902.62715,776.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额185,099,652.09897,138,970.89609,738,924.79201,909,278.67
加:期初现金及现金等价物余额2,075,891,947.411,178,752,976.521,178,752,976.521,178,752,976.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,260,991,599.52,075,891,947.411,788,491,901.311,380,662,255.19
补充资料:
净利润-570,904,034.77-283,955,497.52
资产减值准备-152,916,281.25-35,386,313.2
固定资产和投资性房地产折旧-53,623,273.29-28,332,660.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,623,273.29-28,332,660.73
无形资产摊销-15,716,994.91-7,836,466.17
长期待摊费用摊销-54,075,742.2-11,469,538.45
处置固定资产、无形资产和其他长期资产的损失--1,183,128.65-25,720.88
固定资产报废损失-2,402,465.14--
公允价值变动损失-4,038,665.4-2,626,767.63
财务费用--23,960,721.19--7,582,408.69
投资损失--16,970,612.27--14,338,856.96
递延所得税--3,458,747.54-281,553.45
其中:递延所得税资产减少-123,833,986.3-2,444,429.9
递延所得税负债增加--127,292,733.84--2,162,876.45
存货的减少-138,267,793.19-63,352,532.54
经营性应收项目的减少-79,041,877.05-178,260,127.89
经营性应付项目的增加--146,842,434.81--333,688,229.96
其他--29,613,439.64-3,722,647.49
现金的期末余额-2,075,891,947.41-1,380,662,255.19
减:现金的期初余额-1,178,752,976.52-1,178,752,976.52
公告日期2024-04-272024-04-272023-10-272023-08-22
审计意见(境内)标准无保留意见
TOP↑