当前位置:首页 - 行情中心 - 精艺股份(002295) - 财务分析 - 现金流量表

精艺股份

(002295)

  

流通市值:19.53亿  总市值:19.55亿
流通股本:2.50亿   总股本:2.51亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,554,903,674.813,003,756,381.371,439,310,775.125,126,762,557.92
  收到的税费返还1,279,589.88--382,801.84
  收到其他与经营活动有关的现金20,399,32313,063,665.9234,976,080.3834,311,399.93
  经营活动现金流入小计4,576,582,587.693,016,820,047.291,474,286,855.55,161,456,759.69
  购买商品、接受劳务支付的现金4,662,224,789.463,207,739,909.561,586,997,887.165,112,709,734.08
  支付给职工以及为职工支付的现金52,175,552.6835,861,186.6918,288,889.2375,100,665.22
  支付的各项税费24,443,841.4511,999,883.253,873,050.8835,426,415.95
  支付其他与经营活动有关的现金16,699,370.2410,012,400.815,266,455.8130,515,403.25
  经营活动现金流出小计4,755,543,553.833,265,613,380.311,614,426,283.085,253,752,218.5
  经营活动产生的现金流量净额-178,960,966.14-248,793,333.02-140,139,427.58-92,295,458.81
二、投资活动产生的现金流量:
  收回投资收到的现金22,056,423.9721,403,317-9,500,000
  取得投资收益收到的现金---8,543.25
  处置固定资产、无形资产和其他长期资产收回的现金净额48,01147,97147,9713,572,878.49
  收到的其他与投资活动有关的现金---2,007,042.54
  投资活动现金流入小计22,104,434.9721,451,28847,97115,088,464.28
  购建固定资产、无形资产和其他长期资产支付的现金12,346,467.3510,023,812.087,808,116.4454,078,777.19
  投资支付的现金---2,450,000
  支付其他与投资活动有关的现金---2,000,750
  投资活动现金流出小计12,346,467.3510,023,812.087,808,116.4458,529,527.19
  投资活动产生的现金流量净额9,757,967.6211,427,475.92-7,760,145.44-43,441,062.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,000--3,950,000
  其中:子公司吸收少数股东投资收到的现金---3,950,000
  取得借款收到的现金593,300,000398,750,000257,800,000809,880,000
  筹资活动现金流入小计595,300,000398,750,000257,800,000813,830,000
  偿还债务支付的现金432,213,070.94118,405,331.9745,197,178.41799,072,547.15
  分配股利、利润或偿付利息支付的现金15,916,242.0510,255,313.774,560,066.7928,585,410.76
  支付其他与筹资活动有关的现金8,131,692.975,765,872.164,001,175.219,734,837.51
  筹资活动现金流出小计456,261,005.96134,426,517.953,758,420.41837,392,795.42
  筹资活动产生的现金流量净额139,038,994.04264,323,482.1204,041,579.59-23,562,795.42
四、汇率变动对现金及现金等价物的影响-1,420,795.6-1,048,872.65-524,138.01-779,619.07
五、现金及现金等价物净增加额-31,584,800.0825,908,752.3555,617,868.56-160,078,936.21
  加:期初现金及现金等价物余额193,206,667.56193,206,667.56193,206,667.56353,285,603.77
  期末现金及现金等价物余额161,621,867.48219,115,419.91248,824,536.12193,206,667.56
补充资料:
  净利润-4,489,737.42--51,590,003.1
  资产减值准备-9,311,378.66-2,353,584.85
  固定资产和投资性房地产折旧-15,298,198.47-31,238,379.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,298,198.47-31,238,379.87
  无形资产摊销-1,103,421.11-1,186,373.52
  长期待摊费用摊销-764,966.86-1,449,101.18
  处置固定资产、无形资产和其他长期资产的损失--67,348.8-752,510.99
  固定资产报废损失-36,070.85-171,975.84
  财务费用-12,424,531.48-22,667,673.72
  投资损失-1,577,270.14-2,041,375.18
  递延所得税--3,473,878.4--20,805,191.16
  其中:递延所得税资产减少--4,119,690.38--21,561,263.36
    递延所得税负债增加-645,811.98-756,072.2
  存货的减少-5,406,488.69--123,299,385.87
  经营性应收项目的减少--113,436,150.48--191,698,372.55
  经营性应付项目的增加--181,560,091.9-162,925,083.04
  其他--3,874,683.66--3,103,403.28
  现金的期末余额-219,115,419.91-193,206,667.56
  减:现金的期初余额-193,206,667.56-353,285,603.77
  现金及现金等价物的净增加额-25,908,752.35--160,078,936.21
公告日期2026-10-302026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑