当前位置:首页 - 行情中心 - 博云新材(002297) - 财务分析 - 现金流量表

博云新材

(002297)

  

流通市值:68.60亿  总市值:68.60亿
流通股本:5.73亿   总股本:5.73亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金441,063,363.58240,572,948.76110,777,775.26599,121,214.69
  收到的税费返还12,909,681.788,652,583.347,930,977.1111,610,030.25
  收到其他与经营活动有关的现金69,543,628.3424,858,476.2912,051,727.5951,862,151.42
  经营活动现金流入小计523,516,673.7274,084,008.39130,760,479.96662,593,396.36
  购买商品、接受劳务支付的现金243,225,854.31155,737,522.5766,949,818.49361,741,155.81
  支付给职工以及为职工支付的现金129,872,231.5893,133,450.4846,574,317.98141,679,244.97
  支付的各项税费41,676,024.0724,631,160.7711,898,737.6229,556,822.93
  支付其他与经营活动有关的现金65,240,835.6937,533,221.5519,207,818.4770,630,491.03
  经营活动现金流出小计480,014,945.65311,035,355.37144,630,692.56603,607,714.74
  经营活动产生的现金流量净额43,501,728.05-36,951,346.98-13,870,212.658,985,681.62
二、投资活动产生的现金流量:
  收回投资收到的现金---14,147,108.04
  取得投资收益收到的现金---1,828,492
  处置固定资产、无形资产和其他长期资产收回的现金净额9,120--28,513,901.44
  收到的其他与投资活动有关的现金2,983,421.482,983,421.482,983,421.4820,960,036.85
  投资活动现金流入小计2,992,541.482,983,421.482,983,421.4865,449,538.33
  购建固定资产、无形资产和其他长期资产支付的现金84,265,511.4372,481,813.7860,864,057.87120,498,312.2
  支付其他与投资活动有关的现金---39,835,801.85
  投资活动现金流出小计84,265,511.4372,481,813.7860,864,057.87160,334,114.05
  投资活动产生的现金流量净额-81,272,969.95-69,498,392.3-57,880,636.39-94,884,575.72
三、筹资活动产生的现金流量:
  取得借款收到的现金421,000,000176,000,00070,000,000380,000,000
  筹资活动现金流入小计421,000,000176,000,00070,000,000380,000,000
  偿还债务支付的现金345,500,000109,700,00010,200,000260,000,000
  分配股利、利润或偿付利息支付的现金8,170,691.965,278,935.842,418,908.628,249,265.27
  筹资活动现金流出小计353,670,691.96114,978,935.8412,618,908.62268,249,265.27
  筹资活动产生的现金流量净额67,329,308.0461,021,064.1657,381,091.38111,750,734.73
四、汇率变动对现金及现金等价物的影响46,359.352,722.3326,440.52-834,426.27
五、现金及现金等价物净增加额29,604,425.44-45,375,952.79-14,343,317.0975,017,414.36
  加:期初现金及现金等价物余额539,568,356.57539,568,356.57539,568,356.57464,550,942.21
  期末现金及现金等价物余额569,172,782.01494,192,403.78525,225,039.48539,568,356.57
补充资料:
  净利润-8,024,057.78--68,669,380.17
  资产减值准备--110,847.15-57,654,674.16
  固定资产和投资性房地产折旧-33,266,541.59-62,171,877.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,266,541.59-62,171,877.17
  无形资产摊销-11,218,656.36-20,832,944.29
  长期待摊费用摊销-1,370,627.19-2,057,023.17
  处置固定资产、无形资产和其他长期资产的损失--25,674.06-4,980,796.94
  固定资产报废损失-47,252.9-93,553.72
  财务费用-3,713,676.81-10,919,083.64
  投资损失---13,065,193.18
  递延所得税--4,162,964.49--13,695,809.09
  其中:递延所得税资产减少--3,940,761.71--13,251,026.27
    递延所得税负债增加--222,202.78--444,782.82
  存货的减少--12,572,117.84--19,471,375.84
  经营性应收项目的减少--83,748,452.73--62,329,972.51
  经营性应付项目的增加--25,912,985.14-46,007,099.5
  其他-19,303,624.6--
  现金的期末余额-494,192,403.78-539,568,356.57
  减:现金的期初余额-539,568,356.57-464,550,942.21
  现金及现金等价物的净增加额--45,375,952.79-75,017,414.36
公告日期2025-10-252025-08-262025-04-292025-04-09
审计意见(境内)标准无保留意见
TOP↑