当前位置:首页 - 行情中心 - 太阳电缆(002300) - 财务分析 - 现金流量表

太阳电缆

(002300)

  

流通市值:44.56亿  总市值:44.57亿
流通股本:7.22亿   总股本:7.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,937,106,396.42,797,557,165.113,955,815,892.3310,730,668,277.11
  收到的税费返还447.57--8,555.92
  收到其他与经营活动有关的现金24,400,779.3712,556,439.844,388,423.9762,612,553.5
  经营活动现金流入小计5,961,507,623.342,810,113,604.914,000,204,316.310,793,289,386.53
  购买商品、接受劳务支付的现金5,993,591,857.232,753,308,540.2712,910,394,741.2910,532,344,123.65
  支付给职工以及为职工支付的现金123,416,888.4270,864,791.41233,134,145.33175,005,815
  支付的各项税费61,043,086.1636,519,541.24190,472,138.12153,986,891.28
  支付其他与经营活动有关的现金207,998,206.9854,187,077.55243,968,606.42193,175,481.98
  经营活动现金流出小计6,386,050,038.792,914,879,950.4713,577,969,631.1611,054,512,311.91
  经营活动产生的现金流量净额-424,542,415.45-104,766,345.57422,234,685.14-261,222,925.38
二、投资活动产生的现金流量:
  收回投资收到的现金1,669,232.88-101,000,0001,000,000
  取得投资收益收到的现金8,493,062.994,909,818.958,227,152.243,573,673.16
  处置固定资产、无形资产和其他长期资产收回的现金净额27,397,656.925,420.92176,786.88163,035.76
  投资活动现金流入小计37,559,952.794,915,239.87109,403,939.124,736,708.92
  购建固定资产、无形资产和其他长期资产支付的现金97,541,009.269,234,520.97238,200,084.58210,723,947.83
  投资支付的现金17,482,684.927,682,684.92130,000,000-
  支付其他与投资活动有关的现金50,000,000---
  投资活动现金流出小计165,023,694.1276,917,205.89368,200,084.58210,723,947.83
  投资活动产生的现金流量净额-127,463,741.33-72,001,966.02-258,796,145.46-205,987,238.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,000,0005,000,000
  其中:子公司吸收少数股东投资收到的现金--5,000,0005,000,000
  取得借款收到的现金2,646,211,806.981,470,888,941.942,662,631,279.263,495,151,038.99
  筹资活动现金流入小计2,646,211,806.981,470,888,941.942,667,631,279.263,500,151,038.99
  偿还债务支付的现金1,672,685,352.191,301,697,398.012,585,714,943.612,454,781,294.95
  分配股利、利润或偿付利息支付的现金28,043,958.6214,587,959.17175,591,221.45165,352,487.47
  支付其他与筹资活动有关的现金746,534.62201,118.811,493,504.24822,346.76
  筹资活动现金流出小计1,701,475,845.431,316,486,475.992,762,799,669.32,620,956,129.18
  筹资活动产生的现金流量净额944,735,961.55154,402,465.95-95,168,390.04879,194,909.81
五、现金及现金等价物净增加额392,729,804.77-22,365,845.6468,270,149.64411,984,745.52
  加:期初现金及现金等价物余额443,032,710.22443,032,710.22374,762,560.58374,762,560.58
  期末现金及现金等价物余额835,762,514.99420,666,864.58443,032,710.22786,747,306.1
补充资料:
  净利润48,688,530.01-75,004,212.25-
  资产减值准备1,586,415.54-2,031,193.18-
  固定资产和投资性房地产折旧69,910,338.88-112,439,914.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧69,910,338.88-112,439,914.22-
  无形资产摊销4,802,098.77-9,576,312.71-
  长期待摊费用摊销1,514,856.52-3,652,561.82-
  处置固定资产、无形资产和其他长期资产的损失-11,852,342.51--407,662.26-
  固定资产报废损失-74,830.49-232,006.58-
  公允价值变动损失462,105.96--559,969.83-
  财务费用21,430,165.88-56,072,579.17-
  投资损失-7,338,948.5--2,302,094.6-
  递延所得税-9,660,771.15-1,844,121-
  其中:递延所得税资产减少-9,660,771.15-1,844,121-
  存货的减少-334,120,344.03-68,009,642.79-
  经营性应收项目的减少-35,232,109.59-166,485,684.69-
  经营性应付项目的增加-175,310,581.68--81,474,390.59-
  现金的期末余额835,762,514.99-443,032,710.22-
  减:现金的期初余额443,032,710.22-374,762,560.58-
  现金及现金等价物的净增加额392,729,804.77-68,270,149.64-
公告日期2025-08-262025-04-302025-04-172024-10-30
审计意见(境内)标准无保留意见
TOP↑