当前位置:首页 - 行情中心 - 西部建设(002302) - 财务分析 - 现金流量表

西部建设

(002302)

  

流通市值:74.86亿  总市值:74.86亿
流通股本:12.62亿   总股本:12.62亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,449,793,40517,729,102,477.69,529,971,265.026,072,114,840.56
收到的税费返还302,473.964,146,176.92556,360.74529,868.27
收到其他与经营活动有关的现金34,804,138.08354,257,377.39191,221,635.34134,161,620.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,484,900,017.0418,087,506,031.919,721,749,261.16,206,806,329.21
购买商品、接受劳务支付的现金3,293,698,956.8114,092,939,263.98,727,485,912.596,004,517,966.31
支付给职工以及为职工支付的现金441,219,964.121,789,360,885.821,176,010,859.22785,655,966.37
支付的各项税费280,498,586.031,315,909,399.331,029,406,958.53782,691,882.92
支付其他与经营活动有关的现金89,105,705.11560,403,560.95392,223,789.48156,477,538.03
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,104,523,212.0717,758,613,11011,325,127,519.827,729,343,353.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,619,623,195.03328,892,921.91-1,603,378,258.72-1,522,537,024.42
二、投资活动产生的现金流量:
取得投资收益收到的现金-9,932,693.847,802,126.187,802,126.18
处置固定资产、无形资产和其他长期资产收回的现金净额161,896.2417,655,151.023,734,508.732,515,815.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计161,896.2427,587,844.8611,536,634.9110,317,941.68
购建固定资产、无形资产和其他长期资产支付的现金96,719,702.28372,349,591.49231,765,190.87148,032,009.98
投资支付的现金15,000,0003,920,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计111,719,702.28376,269,591.49231,765,190.87148,032,009.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-111,557,806.04-348,681,746.63-220,228,555.96-137,714,068.3
三、筹资活动产生的现金流量:
吸收投资收到的现金21,602,182.4862,463,460.5856,867,752.7330,809,085.34
其中:子公司吸收少数股东投资收到的现金21,602,182.4862,463,460.5856,867,752.7330,809,085.34
取得借款收到的现金46,169,330.271,746,872,241.671,351,400,0001,201,400,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计67,771,512.751,809,335,702.251,408,267,752.731,232,209,085.34
偿还债务支付的现金-1,618,702,0001,384,910,200873,710,200
分配股利、利润或偿付利息支付的现金3,741,870.93244,554,544.56208,763,962.52172,801,191.87
其中:子公司支付给少数股东的股利、利润-35,650,33026,300,33026,080,000
支付其他与筹资活动有关的现金75,459,848.68602,293,266.54487,882,255.59442,856,867.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计79,201,719.612,465,549,811.12,081,556,418.111,489,368,259.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-11,430,206.86-656,214,108.85-673,288,665.38-257,159,174.15
四、汇率变动对现金及现金等价物的影响-169,827.83-1,481,686.14166,000.62872,349.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,742,781,035.76-677,484,619.71-2,496,729,479.44-1,916,537,917.77
加:期初现金及现金等价物余额3,859,967,955.14,537,452,574.814,537,452,574.814,537,452,574.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,117,186,919.343,859,967,955.12,040,723,095.372,620,914,657.04
补充资料:
净利润-725,019,279.09-187,596,330.33
资产减值准备--131,283.89--
固定资产和投资性房地产折旧-275,963,173.31-136,649,693.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-275,963,173.31-136,649,693.82
无形资产摊销-24,725,550.09-11,888,900.21
长期待摊费用摊销-8,019,539.69-4,350,990.02
处置固定资产、无形资产和其他长期资产的损失--20,848,400.28--5,424,766.65
固定资产报废损失-1,619,813.68-602,509.9
财务费用-170,973,261.76-82,797,450.58
投资损失-52,068,900.89-8,135,146.69
递延所得税--35,252,637.21--36,403,049.64
其中:递延所得税资产减少--37,452,149.33--33,073,369.43
递延所得税负债增加-2,199,512.12--3,329,680.21
存货的减少-10,469,031.64--6,381,156.22
经营性应收项目的减少--1,146,923,528.67--3,422,783,661.22
经营性应付项目的增加--304,284,140.65-1,210,047,249.99
其他-119,298,406.2-57,568,633.05
现金的期末余额-3,859,967,955.1-2,620,914,657.04
减:现金的期初余额-4,537,452,574.81-4,537,452,574.81
公告日期2024-04-222024-04-032023-10-212023-08-19
审计意见(境内)标准无保留意见标准无保留意见
TOP↑