当前位置:首页 - 行情中心 - 西部建设(002302) - 财务分析 - 现金流量表

西部建设

(002302)

  

流通市值:58.83亿  总市值:58.83亿
流通股本:12.62亿   总股本:12.62亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,455,998,486.683,200,544,727.914,046,870,733.039,831,076,425.12
  收到的税费返还2,792.6288,790.6981,711.091,141,028.31
  收到其他与经营活动有关的现金167,071,177.78121,454,506.52420,262,902.09268,729,372.72
  经营活动现金流入小计5,623,072,457.083,322,088,025.1114,467,215,346.2110,100,946,826.15
  购买商品、接受劳务支付的现金4,827,117,287.883,340,236,348.8312,019,757,726.599,187,455,156.02
  支付给职工以及为职工支付的现金514,691,303.68270,718,974.31,421,862,326.62998,144,839.36
  支付的各项税费407,509,874.99206,778,084.81,155,391,788.23664,443,565.99
  支付其他与经营活动有关的现金134,994,226.42230,961,176.99409,736,830.01291,337,140.58
  经营活动现金流出小计5,884,312,692.974,048,694,584.9215,006,748,671.4511,141,380,701.95
  经营活动产生的现金流量净额-261,240,235.89-726,606,559.81-539,533,325.24-1,040,433,875.8
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额10,259,871.85693,810.4942,993,422.8639,612,394.26
  投资活动现金流入小计10,259,871.85693,810.4942,993,422.8639,612,394.26
  购建固定资产、无形资产和其他长期资产支付的现金33,789,910.7730,834,437.03118,814,340.9100,041,581.87
  投资活动现金流出小计33,789,910.7730,834,437.03118,814,340.9100,041,581.87
  投资活动产生的现金流量净额-23,530,038.92-30,140,626.54-75,820,918.04-60,429,187.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,940,000200,00029,640,60014,150,000
  其中:子公司吸收少数股东投资收到的现金7,940,000200,00029,640,60014,150,000
  取得借款收到的现金1,350,830,975.641,345,295,864.03771,206,652.17732,491,559.57
  筹资活动现金流入小计1,358,770,975.641,345,495,864.03800,847,252.17746,641,559.57
  偿还债务支付的现金1,349,112,603.63173,727,775848,684,936.04649,519,400
  分配股利、利润或偿付利息支付的现金85,007,094.8425,451,262.08349,356,069.25272,960,230.96
  其中:子公司支付给少数股东的股利、利润26,530,00014,630,000106,884,275.656,179,000
  支付其他与筹资活动有关的现金67,587,538.2948,842,225.96294,167,242.24181,478,975.22
  筹资活动现金流出小计1,501,707,236.76248,021,263.041,492,208,247.531,103,958,606.18
  筹资活动产生的现金流量净额-142,936,261.121,097,474,600.99-691,360,995.36-357,317,046.61
四、汇率变动对现金及现金等价物的影响-300,017.27-1,460,213.172,408,125.9-507,964.81
五、现金及现金等价物净增加额-428,006,553.2339,267,201.47-1,304,307,112.74-1,458,688,074.83
  加:期初现金及现金等价物余额1,979,937,591.961,979,937,591.963,284,244,704.73,284,244,704.7
  期末现金及现金等价物余额1,551,931,038.762,319,204,793.431,979,937,591.961,825,556,629.87
补充资料:
  净利润-209,720,203.62--734,693,197.65-
  资产减值准备--20,674,597.91-
  固定资产和投资性房地产折旧133,921,861.3-272,562,431.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧133,921,861.3-272,562,431.72-
  无形资产摊销14,078,098.84-27,920,716.83-
  长期待摊费用摊销14,391,464.02-13,415,607.13-
  处置固定资产、无形资产和其他长期资产的损失-14,882,509.53--55,877,522.44-
  固定资产报废损失11,629.92-2,218,418.07-
  财务费用66,786,016.05-124,069,295.39-
  投资损失7,474,281.86-46,775,692.02-
  递延所得税-62,466,585.94--134,748,912.54-
  其中:递延所得税资产减少-60,900,769.09--138,968,638.19-
    递延所得税负债增加-1,565,816.85-4,219,725.65-
  存货的减少-20,665,962.68--69,504,752.75-
  经营性应收项目的减少-767,323,726.46--216,141,394.2-
  经营性应付项目的增加327,986,663.56--565,215,768.15-
  其他70,295,873.51-332,080,172.04-
  现金的期末余额1,551,931,038.76-1,979,937,591.96-
  减:现金的期初余额1,979,937,591.96-3,284,244,704.7-
  现金及现金等价物的净增加额-428,006,553.2--1,304,307,112.74-
公告日期2026-08-212026-04-222026-04-032025-10-22
审计意见(境内)标准无保留意见
TOP↑