当前位置:首页 - 行情中心 - 西部建设(002302) - 财务分析 - 现金流量表

西部建设

(002302)

  

流通市值:86.35亿  总市值:86.35亿
流通股本:12.62亿   总股本:12.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,824,459,676.792,433,768,851.918,025,845,599.911,842,935,756.24
  收到的税费返还1,054,359.49996,282.92206,452.46375,008.13
  收到其他与经营活动有关的现金233,413,454.2495,759,260.07283,048,678.31175,816,474.59
  经营活动现金流入小计7,058,927,490.522,530,524,394.8918,309,100,730.6712,019,127,238.96
  购买商品、接受劳务支付的现金6,555,095,976.953,080,132,957.1314,536,490,075.2110,776,163,524.89
  支付给职工以及为职工支付的现金683,394,873.54422,297,655.041,640,140,372.641,109,035,408.51
  支付的各项税费550,419,772.47230,706,363.311,062,212,519.48762,281,196.4
  支付其他与经营活动有关的现金185,497,892.7798,831,365.33531,890,444.1323,621,528.77
  经营活动现金流出小计7,974,408,515.733,831,968,340.8117,770,733,411.4312,971,101,658.57
  经营活动产生的现金流量净额-915,481,025.21-1,301,443,945.92538,367,319.24-951,974,419.61
二、投资活动产生的现金流量:
  收回投资收到的现金--42,760,30042,760,300
  处置固定资产、无形资产和其他长期资产收回的现金净额37,885,821.31156,80034,996,184.067,810,375.12
  投资活动现金流入小计37,885,821.31156,80077,756,484.0650,570,675.12
  购建固定资产、无形资产和其他长期资产支付的现金59,922,042.9839,607,539.59330,633,742.39232,264,915.74
  投资支付的现金--23,000,00023,000,000
  取得子公司及其他营业单位支付的现金--25,127,899.425,127,899.4
  投资活动现金流出小计59,922,042.9839,607,539.59378,761,641.79280,392,815.14
  投资活动产生的现金流量净额-22,036,221.67-39,450,739.59-301,005,157.73-229,822,140.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,150,00011,700,000676,189,960.2649,702,182.48
  其中:子公司吸收少数股东投资收到的现金14,150,00011,700,00076,189,960.2649,702,182.48
  取得借款收到的现金311,711,414.41173,462,313.811,043,400,794.87942,013,808.72
  筹资活动现金流入小计325,861,414.41185,162,313.811,719,590,755.13991,715,991.2
  偿还债务支付的现金114,875,000-1,272,080,728.521,234,705,728.52
  分配股利、利润或偿付利息支付的现金234,677,456.7423,214,951.77272,800,988.3233,270,044.19
  其中:子公司支付给少数股东的股利、利润26,179,00014,293,70016,067,246.4811,167,246.48
  支付其他与筹资活动有关的现金141,631,783.0999,758,788.05988,484,272.69291,285,667.38
  筹资活动现金流出小计491,184,239.83122,973,739.822,533,365,989.511,759,261,440.09
  筹资活动产生的现金流量净额-165,322,825.4262,188,573.99-813,775,234.38-767,545,448.89
四、汇率变动对现金及现金等价物的影响7,694.91-273,556.89689,822.471,757,871.42
五、现金及现金等价物净增加额-1,102,832,377.39-1,278,979,668.41-575,723,250.4-1,947,584,137.1
  加:期初现金及现金等价物余额3,284,244,704.73,284,244,704.73,859,967,955.13,859,967,955.1
  期末现金及现金等价物余额2,181,412,327.312,005,265,036.293,284,244,704.71,912,383,818
补充资料:
  净利润-90,831,530.93--220,546,212.45-
  资产减值准备20,503,122.39-13,272,908.88-
  固定资产和投资性房地产折旧125,567,054.73-274,021,788.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧125,567,054.73-274,021,788.96-
  无形资产摊销13,979,836.51-29,139,793.15-
  长期待摊费用摊销2,783,847.67-8,678,759.01-
  处置固定资产、无形资产和其他长期资产的损失-60,192,729.78--16,161,921.5-
  固定资产报废损失1,803,397.51-4,331,162.76-
  财务费用65,929,992.89-139,081,936.1-
  投资损失17,175,364.19-64,657,513.09-
  递延所得税-30,795,087.81--93,724,086.72-
  其中:递延所得税资产减少-31,561,164.28--89,815,612.74-
    递延所得税负债增加766,076.47--3,908,473.98-
  存货的减少-53,009,781.72--21,147,493.9-
  经营性应收项目的减少-3,088,064,116.61-129,954,962.55-
  经营性应付项目的增加1,902,361,611.62--429,042,239.37-
  其他42,605,911.73-215,071,860.09-
  现金的期末余额2,181,412,327.31-3,284,244,704.7-
  减:现金的期初余额3,284,244,704.7-3,859,967,955.1-
  现金及现金等价物的净增加额-1,102,832,377.39--575,723,250.4-
公告日期2025-08-202025-04-222025-04-032024-10-22
审计意见(境内)标准无保留意见
TOP↑