当前位置:首页 - 行情中心 - 西部建设(002302) - 财务分析 - 现金流量表

西部建设

(002302)

  

流通市值:77.26亿  总市值:77.26亿
流通股本:12.62亿   总股本:12.62亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金18,025,845,599.911,842,935,756.246,860,765,309.922,449,793,405
收到的税费返还206,452.46375,008.13406,472.85302,473.96
收到其他与经营活动有关的现金283,048,678.31175,816,474.59132,101,965.3734,804,138.08
经营活动现金流入的平衡项目0000
经营活动现金流入小计18,309,100,730.6712,019,127,238.966,993,273,748.142,484,900,017.04
购买商品、接受劳务支付的现金14,536,490,075.2110,776,163,524.896,239,862,500.543,293,698,956.81
支付给职工以及为职工支付的现金1,640,140,372.641,109,035,408.51778,325,321.25441,219,964.12
支付的各项税费1,062,212,519.48762,281,196.4579,937,514.18280,498,586.03
支付其他与经营活动有关的现金531,890,444.1323,621,528.77216,274,488.5389,105,705.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计17,770,733,411.4312,971,101,658.577,814,399,824.54,104,523,212.07
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额538,367,319.24-951,974,419.61-821,126,076.36-1,619,623,195.03
二、投资活动产生的现金流量:
收回投资收到的现金42,760,30042,760,30042,760,300-
处置固定资产、无形资产和其他长期资产收回的现金净额34,996,184.067,810,375.123,312,956.24161,896.24
投资活动现金流入的平衡项目0000
投资活动现金流入小计77,756,484.0650,570,675.1246,073,256.24161,896.24
购建固定资产、无形资产和其他长期资产支付的现金330,633,742.39232,264,915.74181,784,567.8396,719,702.28
投资支付的现金23,000,00023,000,00015,000,00015,000,000
取得子公司及其他营业单位支付的现金25,127,899.425,127,899.425,127,899.4-
投资活动现金流出的平衡项目0000
投资活动现金流出小计378,761,641.79280,392,815.14221,912,467.23111,719,702.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-301,005,157.73-229,822,140.02-175,839,210.99-111,557,806.04
三、筹资活动产生的现金流量:
吸收投资收到的现金676,189,960.2649,702,182.4824,102,182.4821,602,182.48
其中:子公司吸收少数股东投资收到的现金76,189,960.2649,702,182.4824,102,182.4821,602,182.48
取得借款收到的现金1,043,400,794.87942,013,808.72179,708,861.0346,169,330.27
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,719,590,755.13991,715,991.2203,811,043.5167,771,512.75
偿还债务支付的现金1,272,080,728.521,234,705,728.52399,705,728.52-
分配股利、利润或偿付利息支付的现金272,800,988.3233,270,044.1945,460,238.753,741,870.93
其中:子公司支付给少数股东的股利、利润16,067,246.4811,167,246.48--
支付其他与筹资活动有关的现金988,484,272.69291,285,667.38113,640,132.3475,459,848.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,533,365,989.511,759,261,440.09558,806,099.6179,201,719.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-813,775,234.38-767,545,448.89-354,995,056.1-11,430,206.86
四、汇率变动对现金及现金等价物的影响689,822.471,757,871.42-552,420.07-169,827.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-575,723,250.4-1,947,584,137.1-1,352,512,763.52-1,742,781,035.76
加:期初现金及现金等价物余额3,859,967,955.13,859,967,955.13,859,967,955.13,859,967,955.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,284,244,704.71,912,383,8182,507,455,191.582,117,186,919.34
补充资料:
净利润-220,546,212.45-25,442,019.9-
资产减值准备13,272,908.88--71,527.1-
固定资产和投资性房地产折旧274,021,788.96-125,750,790.49-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧274,021,788.96-125,750,790.49-
无形资产摊销29,139,793.15-14,427,053.87-
长期待摊费用摊销8,678,759.01-4,027,556.15-
处置固定资产、无形资产和其他长期资产的损失-16,161,921.5--5,075,200.49-
固定资产报废损失4,331,162.76--1,347,888.91-
财务费用139,081,936.1-67,032,925.64-
投资损失64,657,513.09-14,546,962.18-
递延所得税-93,724,086.72--53,442,074.39-
其中:递延所得税资产减少-89,815,612.74--62,394,798.9-
递延所得税负债增加-3,908,473.98-8,952,724.51-
存货的减少-21,147,493.9--15,893,574.32-
经营性应收项目的减少129,954,962.55--3,236,823,135.74-
经营性应付项目的增加-429,042,239.37-1,961,607,454.87-
其他215,071,860.09-74,584,776.98-
现金的期末余额3,284,244,704.7-2,507,455,191.58-
减:现金的期初余额3,859,967,955.1-3,859,967,955.1-
公告日期2025-04-032024-10-222024-08-202024-04-22
审计意见(境内)标准无保留意见
TOP↑