当前位置:首页 - 行情中心 - 北新路桥(002307) - 财务分析 - 现金流量表

北新路桥

(002307)

  

流通市值:39.39亿  总市值:45.79亿
流通股本:10.91亿   总股本:12.68亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,498,630,887.085,982,114,796.255,580,136,149.22,002,122,917.21
收到其他与经营活动有关的现金612,048,300.18498,546,800.22154,803,853.1825,810,561.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,110,679,187.266,480,661,596.475,734,940,002.382,027,933,479.12
购买商品、接受劳务支付的现金5,247,170,945.974,460,361,247.834,293,503,029.882,051,507,017.99
支付给职工以及为职工支付的现金543,975,045.99423,855,842.21273,441,136.8128,027,161.34
支付的各项税费370,195,644.58323,289,896.64267,738,818.0294,344,094.52
支付其他与经营活动有关的现金370,210,247.26346,229,256.64289,833,283.45204,280,384.73
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,531,551,883.85,553,736,243.325,124,516,268.152,478,158,658.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额579,127,303.46926,925,353.15610,423,734.23-450,225,179.46
二、投资活动产生的现金流量:
收回投资收到的现金11,000,00011,000,0008,000,000-
处置固定资产、无形资产和其他长期资产收回的现金净额13,133,128.686,905,040.716,600,053.576,095,302.85
收到的其他与投资活动有关的现金183,529,020.9929,000,00021,000,00020,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计207,662,149.6746,905,040.7135,600,053.5726,095,302.85
购建固定资产、无形资产和其他长期资产支付的现金1,024,027,399.251,635,199,641.041,501,106,557.32354,858,482.74
支付其他与投资活动有关的现金1,322,338.12165,893165,893165,893
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,025,349,737.371,635,365,534.041,501,272,450.32355,024,375.74
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-817,687,587.7-1,588,460,493.33-1,465,672,396.75-328,929,072.89
三、筹资活动产生的现金流量:
吸收投资收到的现金5,942,238---
取得借款收到的现金8,639,853,752.126,022,310,585.634,387,525,620.041,753,700,000
收到其他与筹资活动有关的现金732,794,270.051,014,544,493.64636,234,310.98-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,378,590,260.177,036,855,079.275,023,759,931.021,753,700,000
偿还债务支付的现金6,001,575,657.93,924,729,046.532,711,132,351.981,075,371,118.1
分配股利、利润或偿付利息支付的现金1,467,535,507.32660,435,678.02416,629,144.66173,971,693.47
其中:子公司支付给少数股东的股利、利润39,920,000---
支付其他与筹资活动有关的现金962,971,563.141,414,500,000455,000,000-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,432,082,728.365,999,664,724.553,582,761,496.641,249,342,811.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额946,507,531.811,037,190,354.721,440,998,434.38504,357,188.43
四、汇率变动对现金及现金等价物的影响-3,539,771.67-362,744.43-547,905.0535,863.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额704,407,475.9375,292,470.11585,201,866.81-274,761,200.35
加:期初现金及现金等价物余额2,818,738,556.422,818,738,556.422,818,738,556.422,818,738,556.42
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,523,146,032.323,194,031,026.533,403,940,423.232,543,977,356.07
补充资料:
净利润74,972,471.56-7,334,611.9-
资产减值准备148,191,008.29---
固定资产和投资性房地产折旧70,697,097.24-29,463,147.64-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧70,697,097.24-29,463,147.64-
无形资产摊销207,923,094.08-87,747,951.08-
长期待摊费用摊销84,664,405.5-33,046,380.1-
处置固定资产、无形资产和其他长期资产的损失-10,214,895.6--4,363,153.12-
固定资产报废损失17,610.36---
公允价值变动损失2,099,107.52---
财务费用876,585,600.42-400,241,630.74-
投资损失594,524.37--1,205,656.21-
递延所得税-48,120,143--2,413,618.15-
其中:递延所得税资产减少-48,120,143--2,413,618.15-
存货的减少72,671,004.65--15,488,442.14-
经营性应收项目的减少-2,415,649,683.33-486,782,537.28-
经营性应付项目的增加1,421,152,877.5--441,129,900.37-
其他--24,025,951.84-
现金的期末余额3,523,146,032.32-3,403,940,423.23-
减:现金的期初余额2,818,738,556.42-2,818,738,556.42-
公告日期2024-04-202023-10-252023-08-192023-04-29
审计意见(境内)标准无保留意见
TOP↑