当前位置:首页 - 行情中心 - 北新路桥(002307) - 财务分析 - 现金流量表

北新路桥

(002307)

  

流通市值:45.28亿  总市值:52.63亿
流通股本:10.91亿   总股本:12.68亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,363,037,483.954,558,451,838.791,750,333,775.146,498,630,887.08
收到其他与经营活动有关的现金467,587,017.32137,056,338.6541,425,807.27612,048,300.18
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,830,624,501.274,695,508,177.441,791,759,582.417,110,679,187.26
购买商品、接受劳务支付的现金5,650,560,395.454,325,147,653.762,343,605,545.75,247,170,945.97
支付给职工以及为职工支付的现金482,469,533.54305,892,449.12135,815,554.79543,975,045.99
支付的各项税费282,715,049.49166,725,744.6245,853,168.42370,195,644.58
支付其他与经营活动有关的现金481,951,911.67480,547,022.35204,547,687.37370,210,247.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,897,696,890.155,278,312,869.852,729,821,956.286,531,551,883.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,067,072,388.88-582,804,692.41-938,062,373.87579,127,303.46
二、投资活动产生的现金流量:
收回投资收到的现金---11,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额13,217,113.412,366,225.011,164,991.8613,133,128.68
收到的其他与投资活动有关的现金194,042,397.51194,042,397.5125,000,000183,529,020.99
投资活动现金流入的平衡项目0000
投资活动现金流入小计207,259,510.91206,408,622.5226,164,991.86207,662,149.67
购建固定资产、无形资产和其他长期资产支付的现金1,504,901,117.391,353,905,322.11566,541,825.361,024,027,399.25
投资支付的现金6,000,0006,000,000--
支付其他与投资活动有关的现金764,830.75764,830.75155,681.281,322,338.12
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,511,665,948.141,360,670,152.86566,697,506.641,025,349,737.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,304,406,437.23-1,154,261,530.34-540,532,514.78-817,687,587.7
三、筹资活动产生的现金流量:
吸收投资收到的现金---5,942,238
取得借款收到的现金8,556,774,394.096,486,025,6933,124,085,0008,639,853,752.12
收到其他与筹资活动有关的现金478,367,622.92480,413,162.6886,620,000732,794,270.05
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,035,142,017.016,966,438,855.683,210,705,0009,378,590,260.17
偿还债务支付的现金5,030,090,891.094,370,417,975.661,450,878,0006,001,575,657.9
分配股利、利润或偿付利息支付的现金735,544,221.16432,805,782.76184,053,233.871,467,535,507.32
其中:子公司支付给少数股东的股利、利润---39,920,000
支付其他与筹资活动有关的现金491,000,000491,000,000383,500,000962,971,563.14
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,256,635,112.255,294,223,758.422,018,431,233.878,432,082,728.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,778,506,904.761,672,215,097.261,192,273,766.13946,507,531.81
四、汇率变动对现金及现金等价物的影响-370,125.14-351,517.13175,095.83-3,539,771.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额406,657,953.51-65,202,642.62-286,146,026.69704,407,475.9
加:期初现金及现金等价物余额3,523,146,032.323,523,146,032.323,523,146,032.322,818,738,556.42
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,929,803,985.833,457,943,389.73,237,000,005.633,523,146,032.32
补充资料:
净利润-13,473,067.15-74,972,471.56
资产减值准备-5,018,130.07-148,191,008.29
固定资产和投资性房地产折旧-25,957,081.55-70,697,097.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,957,081.55-70,697,097.24
无形资产摊销-100,118,968.89-207,923,094.08
长期待摊费用摊销-51,039,806.8-84,664,405.5
处置固定资产、无形资产和其他长期资产的损失--1,458,034.63--10,214,895.6
固定资产报废损失-715.85-17,610.36
公允价值变动损失---2,099,107.52
财务费用-422,150,243.86-876,585,600.42
投资损失-0-594,524.37
递延所得税--1,203,897.4--48,120,143
其中:递延所得税资产减少--1,203,897.4--48,120,143
存货的减少--161,991,475.88-72,671,004.65
经营性应收项目的减少--1,238,828,166.08--2,415,649,683.33
经营性应付项目的增加-198,619,011.69-1,421,152,877.5
其他--250,486.26--
现金的期末余额-3,457,943,389.7-3,523,146,032.32
减:现金的期初余额-3,523,146,032.32-2,818,738,556.42
公告日期2024-10-252024-08-222024-04-262024-04-20
审计意见(境内)标准无保留意见
TOP↑