当前位置:首页 - 行情中心 - 北新路桥(002307) - 财务分析 - 现金流量表

北新路桥

(002307)

  

流通市值:56.44亿  总市值:56.44亿
流通股本:12.68亿   总股本:12.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,271,876,861.51,626,004,953.717,957,092,181.835,363,037,483.95
  收到其他与经营活动有关的现金137,927,073.1135,535,985.88472,639,531.97467,587,017.32
  经营活动现金流入小计4,409,803,934.611,661,540,939.598,429,731,713.85,830,624,501.27
  购买商品、接受劳务支付的现金3,526,248,954.761,897,733,820.696,739,173,403.175,650,560,395.45
  支付给职工以及为职工支付的现金270,216,662.75116,832,241.63603,969,025.32482,469,533.54
  支付的各项税费134,175,711.4358,131,932.43312,147,806.56282,715,049.49
  支付其他与经营活动有关的现金204,601,625.9232,817,993.11933,433,035.84481,951,911.67
  经营活动现金流出小计4,135,242,954.862,105,515,987.868,588,723,270.896,897,696,890.15
  经营活动产生的现金流量净额274,560,979.75-443,975,048.27-158,991,557.09-1,067,072,388.88
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额18,477,948.441,327,940.6217,731,320.2313,217,113.4
  处置子公司及其他营业单位收到的现金净额20,000,000---
  收到的其他与投资活动有关的现金--472,503,461.87194,042,397.51
  投资活动现金流入小计38,477,948.441,327,940.62490,234,782.1207,259,510.91
  购建固定资产、无形资产和其他长期资产支付的现金841,127,570.91218,207,389.81,710,908,785.921,504,901,117.39
  投资支付的现金--17,000,0006,000,000
  支付其他与投资活动有关的现金678,072.72360,289.257,754,968.6764,830.75
  投资活动现金流出小计841,805,643.63218,567,679.051,735,663,754.521,511,665,948.14
  投资活动产生的现金流量净额-803,327,695.19-217,239,738.43-1,245,428,972.42-1,304,406,437.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,389,500,000-11,250,000-
  取得借款收到的现金3,733,950,0002,388,891,216.197,407,230,233.958,556,774,394.09
  收到其他与筹资活动有关的现金367,890,000282,890,0001,512,826,666.17478,367,622.92
  筹资活动现金流入小计5,491,340,0002,671,781,216.198,931,306,900.129,035,142,017.01
  偿还债务支付的现金2,614,187,233.23644,790,0006,253,863,898.375,030,090,891.09
  分配股利、利润或偿付利息支付的现金611,422,049.04315,106,031.961,498,268,498.47735,544,221.16
  支付其他与筹资活动有关的现金191,900,00045,000,000488,185,528.99491,000,000
  筹资活动现金流出小计3,417,509,282.271,004,896,031.968,240,317,925.836,256,635,112.25
  筹资活动产生的现金流量净额2,073,830,717.731,666,885,184.23690,988,974.292,778,506,904.76
四、汇率变动对现金及现金等价物的影响760,873.43721,202.29164,665.72-370,125.14
五、现金及现金等价物净增加额1,545,824,875.721,006,391,599.82-713,266,889.5406,657,953.51
  加:期初现金及现金等价物余额2,809,879,142.822,809,879,142.823,523,146,032.323,523,146,032.32
  期末现金及现金等价物余额4,355,704,018.543,816,270,742.642,809,879,142.823,929,803,985.83
补充资料:
  净利润-84,266,238.4--464,134,879.33-
  资产减值准备15,965,393.5-75,705,903.62-
  固定资产和投资性房地产折旧21,516,918.77-65,221,832.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,516,918.77-65,221,832.52-
  无形资产摊销118,615,090.41-194,321,140.75-
  长期待摊费用摊销44,928,635.52-108,515,253.8-
  处置固定资产、无形资产和其他长期资产的损失-4,265,676.61--16,709,458.02-
  公允价值变动损失-2,163,539.83--1,758,868.41-
  财务费用581,279,939.14-1,177,075,921.67-
  投资损失-1,423,014.19--22,815,800.26-
  递延所得税5,282,087.5--24,365,822.12-
  其中:递延所得税资产减少2,053,199.75--24,365,822.12-
    递延所得税负债增加3,228,887.75---
  存货的减少21,825,761.2--219,708,511.78-
  经营性应收项目的减少-804,834,019.41--910,673,899.48-
  经营性应付项目的增加329,685,419.24--328,176,977.79-
  其他36,263,088.68--69,845,142.18-
  现金的期末余额4,355,704,018.54-2,809,879,142.82-
  减:现金的期初余额2,809,879,142.82-3,523,146,032.32-
  现金及现金等价物的净增加额1,545,824,875.72--713,266,889.5-
公告日期2025-08-272025-04-302025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑