当前位置:首页 - 行情中心 - 中利集团(002309) - 财务分析 - 现金流量表

中利集团

(002309)

  

流通市值:38.61亿  总市值:95.64亿
流通股本:12.14亿   总股本:30.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金774,882,826.5332,836,340.511,809,666,409.152,089,241,607.01
  收到的税费返还5,878,652.282,463,708.2223,512,225.1617,261,549.61
  收到其他与经营活动有关的现金849,316,817.93710,610,427.4547,027,600.6430,506,881.59
  经营活动现金流入小计1,630,078,296.711,045,910,476.181,880,206,234.952,137,010,038.21
  购买商品、接受劳务支付的现金566,293,069.49234,278,074.641,162,913,370.931,417,918,167.43
  支付给职工以及为职工支付的现金213,660,654.1693,149,377.55432,745,995.67343,400,272.08
  支付的各项税费36,352,342.0418,375,388.9643,818,494.334,360,928.85
  支付其他与经营活动有关的现金110,838,078.66136,482,016.35899,933,697.77311,445,034.55
  经营活动现金流出小计927,144,144.35482,284,857.52,539,411,558.672,107,124,402.91
  经营活动产生的现金流量净额702,934,152.36563,625,618.68-659,205,323.7229,885,635.3
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,289,402.03-2,120,705.631,141,848.16
  处置固定资产、无形资产和其他长期资产收回的现金净额42,910.9219,952.75861,673.884,074,899.43
  处置子公司及其他营业单位收到的现金净额--11,866,651.0212,116,370.21
  收到的其他与投资活动有关的现金-1,939,606.64--
  投资活动现金流入小计1,332,312.951,959,559.3914,849,030.5317,333,117.8
  购建固定资产、无形资产和其他长期资产支付的现金3,462,676.863,027,896.56148,068,736.455,147,629.37
  投资支付的现金18,038,590---
  支付其他与投资活动有关的现金--1,929,774-
  投资活动现金流出小计21,501,266.863,027,896.56149,998,510.455,147,629.37
  投资活动产生的现金流量净额-20,168,953.91-1,068,337.17-135,149,479.9212,185,488.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,399,395,660.43-
  取得借款收到的现金10,523,406.075,500,602.46237,511,901.92225,288,976.12
  收到其他与筹资活动有关的现金847,166,256.21166,557,951.73695,357,091.42-
  筹资活动现金流入小计857,689,662.28172,058,554.192,332,264,653.77225,288,976.12
  偿还债务支付的现金77,929,853.1324,286,779.85449,115,142.67399,005,873.2
  分配股利、利润或偿付利息支付的现金3,997,548.592,309,660.83257,232,167.5814,920,414.31
  其中:子公司支付给少数股东的股利、利润--662.41662.41
  支付其他与筹资活动有关的现金206,023,046.376,225,160.631,045,920,520.0515,536,616.95
  筹资活动现金流出小计287,950,448.0932,821,601.311,752,267,830.3429,462,904.46
  筹资活动产生的现金流量净额569,739,214.19139,236,952.88579,996,823.47-204,173,928.34
四、汇率变动对现金及现金等价物的影响-4,306,796.95489,557.6713,555,490.75-3,517,222.12
五、现金及现金等价物净增加额1,248,197,615.69702,283,792.06-200,802,489.42-165,620,026.73
  加:期初现金及现金等价物余额123,379,379.87123,379,379.87324,181,869.29324,181,869.29
  期末现金及现金等价物余额1,371,576,995.56825,663,171.93123,379,379.87158,561,842.56
补充资料:
  净利润-77,393,775.75--1,176,121,068.64-
  资产减值准备5,603,660.29-889,888,939.04-
  固定资产和投资性房地产折旧47,721,039.4-308,173,243.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,721,039.4-308,173,243.22-
  无形资产摊销4,469,076.37-7,963,301.45-
  长期待摊费用摊销391,757.43-6,136,140.53-
  处置固定资产、无形资产和其他长期资产的损失-32,356.23--3,232,000.83-
  固定资产报废损失102,109.78-1,117,792.35-
  公允价值变动损失-9,602,400.2-73,778,607.07-
  财务费用41,005,026.8-398,590,182.38-
  投资损失-8,951,828.4--1,734,202,998.35-
  递延所得税2,110,964.87--3,676,839.06-
  其中:递延所得税资产减少-264,142.97-3,829,485.95-
    递延所得税负债增加2,375,107.84--7,506,325.01-
  存货的减少-21,387,722.16-357,355,826.02-
  经营性应收项目的减少863,923,947.64--361,873,991.37-
  经营性应付项目的增加-114,527,343.62-71,840.48-
  其他-4,711,106.4--11,284,105.05-
  现金的期末余额1,371,576,995.56-123,379,379.87-
  减:现金的期初余额123,379,379.87-324,181,869.29-
  现金及现金等价物的净增加额1,248,197,615.69--200,802,489.42-
公告日期2025-08-292025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑