当前位置:首页 - 行情中心 - 东方园林(002310) - 财务分析 - 现金流量表

东方园林

(002310)

  

流通市值:23.88亿  总市值:23.90亿
流通股本:26.84亿   总股本:26.85亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,281,548,606.612,332,917,405.921,533,947,564.48808,658,087.77
收到的税费返还5,375,908.035,363,841.38352,970.2240,569.23
收到其他与经营活动有关的现金330,980,356.44285,662,252.87239,255,158.97157,542,099.81
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,617,904,871.082,623,943,500.171,773,555,693.67966,240,756.81
购买商品、接受劳务支付的现金2,861,684,787.392,253,919,726.021,501,044,284.31780,841,440.85
支付给职工以及为职工支付的现金540,396,735.14394,949,195.06279,219,444.52170,730,962.91
支付的各项税费223,119,237.49162,371,628.86122,482,506.7787,919,337.51
支付其他与经营活动有关的现金244,429,070.23162,000,944.79121,755,643.8589,583,271.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,869,629,830.252,973,241,494.732,024,501,879.451,129,075,013.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-251,724,959.17-349,297,994.56-250,946,185.78-162,834,256.44
二、投资活动产生的现金流量:
收回投资收到的现金82,836,792.4977,228,472.0338,887,00021,500,000
取得投资收益收到的现金1,413,822.311,413,822.311,413,822.31-
处置固定资产、无形资产和其他长期资产收回的现金净额3,997,536.863,897,521.86347,324.8257,698.32
处置子公司及其他营业单位收到的现金净额279,800279,800--
收到的其他与投资活动有关的现金2,468,287.39---
投资活动现金流入的平衡项目0000
投资活动现金流入小计90,996,239.0582,819,616.240,648,147.1321,557,698.32
购建固定资产、无形资产和其他长期资产支付的现金204,083,274.8184,319,287.88155,714,603.5379,038,932.78
投资支付的现金21,605,34510,110,000900,000900,000
支付其他与投资活动有关的现金7,838,527.876,524,080.186,118,859.36453,684.59
投资活动现金流出的平衡项目0000
投资活动现金流出小计233,527,147.67200,953,368.06162,733,462.8980,392,617.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-142,530,908.62-118,133,751.86-122,085,315.76-58,834,919.05
三、筹资活动产生的现金流量:
吸收投资收到的现金6,136,0004,750,000950,000-
其中:子公司吸收少数股东投资收到的现金6,136,0004,750,000950,000-
取得借款收到的现金2,613,810,843.81,499,669,364928,735,715864,036,100
收到其他与筹资活动有关的现金6,844,950,220.746,758,650,906.136,640,455,100.326,546,655,015.56
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,464,897,064.548,263,070,270.137,570,140,815.327,410,691,115.56
偿还债务支付的现金8,556,138,847.977,123,990,134.926,938,468,615.046,865,338,398.25
分配股利、利润或偿付利息支付的现金446,613,291.27308,096,702.36211,985,558.26130,827,703.76
其中:子公司支付给少数股东的股利、利润7,000,0007,000,0007,000,0007,000,000
支付其他与筹资活动有关的现金295,244,657.46252,820,457.53217,559,758.48126,246,655.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,297,996,796.77,684,907,294.817,368,013,931.787,122,412,758
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额166,900,267.84578,162,975.32202,126,883.54288,278,357.56
四、汇率变动对现金及现金等价物的影响0.020.030.03-0.01
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-227,355,599.93110,731,228.93-170,904,617.9766,609,182.06
加:期初现金及现金等价物余额417,553,539.9417,553,539.9417,553,539.9417,553,539.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额190,197,939.97528,284,768.83246,648,921.93484,162,721.96
补充资料:
净利润-5,184,402,966.33--1,047,477,715.88-
资产减值准备1,469,557,891.55-257,579,321.32-
固定资产和投资性房地产折旧99,592,351.03-48,977,413.06-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧99,592,351.03-48,977,413.06-
无形资产摊销54,685,812.62-25,728,002.18-
长期待摊费用摊销8,271,108.9-4,121,510.38-
处置固定资产、无形资产和其他长期资产的损失-4,868,148.69--4,747,241.2-
固定资产报废损失166,222.62-61,214.1-
财务费用989,730,045.77-453,228,039.77-
投资损失9,239,535.74-13,139,899.63-
递延所得税254,842,188.25-2,941,218.15-
其中:递延所得税资产减少256,061,890.21-3,928,955.64-
递延所得税负债增加-1,219,701.96--987,737.49-
存货的减少72,803,336.78--3,964,428.42-
经营性应收项目的减少3,385,126,231.53-481,104,489.36-
经营性应付项目的增加-1,411,498,749.44--482,804,053.94-
现金的期末余额190,197,939.97-246,648,921.93-
减:现金的期初余额417,553,539.9-417,553,539.9-
公告日期2024-04-272023-10-282023-08-262023-04-29
审计意见(境内)带强调事项段的无保留意见
TOP↑