当前位置:首页 - 行情中心 - 南山控股(002314) - 财务分析 - 现金流量表

南山控股

(002314)

  

流通市值:27.17亿  总市值:54.97亿
流通股本:13.38亿   总股本:27.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,430,460,205.314,386,324,626.511,939,875,905.0811,426,848,909.84
  收到的税费返还73,760,969.3761,955,648.0115,306,508.1422,463,600.3
  收到其他与经营活动有关的现金399,515,599.04158,752,610.8469,269,270.64366,787,775.76
  经营活动现金流入小计6,903,736,773.724,607,032,885.362,024,451,683.8212,216,100,285.9
  购买商品、接受劳务支付的现金2,227,234,200.121,481,879,563.1863,355,689.865,550,100,507.86
  支付给职工以及为职工支付的现金667,850,679.09450,407,797.72242,666,743.2928,583,573.26
  支付的各项税费772,240,474.75551,029,772.64251,900,552.371,053,253,774.96
  支付其他与经营活动有关的现金365,412,477.83226,660,590.42106,795,584.15609,213,548.48
  经营活动现金流出小计4,032,737,831.792,709,977,723.881,464,718,569.588,141,151,404.56
  经营活动产生的现金流量净额2,870,998,941.931,897,055,161.48559,733,114.244,074,948,881.34
二、投资活动产生的现金流量:
  收回投资收到的现金82,671.57169,380.92-0
  取得投资收益收到的现金20,592,263.166,113,377.34-43,519,967.4
  处置固定资产、无形资产和其他长期资产收回的现金净额918,415.83913,333.83761,862.78,469,854.61
  处置子公司及其他营业单位收到的现金净额000454,977,287.75
  收到的其他与投资活动有关的现金570,428,802.0546,319,076.529,800,000235,073,933.11
  投资活动现金流入小计592,022,152.6153,515,168.6110,561,862.7742,041,042.87
  购建固定资产、无形资产和其他长期资产支付的现金813,884,271.52525,913,714.51313,090,867.591,447,059,646.84
  投资支付的现金850,171,640.34850,171,640.34850,171,640.34154,034,000
  取得子公司及其他营业单位支付的现金96,240,001000
  支付其他与投资活动有关的现金962,811,631.5988,677,761.08451,408.096,193,159.4
  投资活动现金流出小计2,723,107,544.451,464,763,115.931,163,713,916.021,607,286,806.24
  投资活动产生的现金流量净额-2,131,085,391.84-1,411,247,947.32-1,153,152,053.32-865,245,763.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,411,052.630-0
  其中:子公司吸收少数股东投资收到的现金2,411,052.630-0
  取得借款收到的现金14,930,751,170.036,172,893,034.642,525,307,605.629,508,977,952.63
  收到其他与筹资活动有关的现金2,274,705,928232,278,42843,065,928856,289,868.04
  筹资活动现金流入小计17,207,868,150.666,405,171,462.642,568,373,533.6210,365,267,820.67
  偿还债务支付的现金16,611,179,055.016,873,747,162.663,126,831,177.3911,751,992,276.95
  分配股利、利润或偿付利息支付的现金1,075,225,139.53764,510,381.94372,586,680.821,159,786,586.29
  其中:子公司支付给少数股东的股利、利润348,733,638.45208,151,823.381,651,823.38278,047,282.21
  支付其他与筹资活动有关的现金295,680,355.8943,152,728.8412,088,086.9158,824,207.27
  筹资活动现金流出小计17,982,084,550.437,681,410,273.443,511,505,945.1113,070,603,070.51
  筹资活动产生的现金流量净额-774,216,399.77-1,276,238,810.8-943,132,411.49-2,705,335,249.84
四、汇率变动对现金及现金等价物的影响-19,220,165.22-12,777,568.09-4,391,427.44-3,234,097
五、现金及现金等价物净增加额-53,523,014.9-803,209,164.73-1,540,942,778.01501,133,771.13
  加:期初现金及现金等价物余额7,563,949,948.537,563,949,948.537,563,949,948.537,062,816,177.4
  期末现金及现金等价物余额7,510,426,933.636,760,740,783.86,023,007,170.527,563,949,948.53
补充资料:
  净利润--614,451,619.01--1,894,717,257.69
  资产减值准备-240,480,402.17-1,096,014,587.33
  固定资产和投资性房地产折旧-408,750,515.3-831,142,157.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-204,356,102.35--
    投资性房地产折旧-204,394,412.95--
  无形资产摊销-79,745,145.36-163,186,580.42
  长期待摊费用摊销-8,027,399.22-34,415,068.01
  处置固定资产、无形资产和其他长期资产的损失-510,388.85--798,857.86
  固定资产报废损失--136,585.91--567,253.19
  公允价值变动损失--8,028,800--2,054,158.78
  财务费用-416,946,796.56-895,401,433.43
  投资损失--22,303,415.03-235,574,337.8
  递延所得税-4,258,824.62-182,945,273.22
  其中:递延所得税资产减少-9,175,769.12-64,680,219.71
    递延所得税负债增加--4,916,944.5-118,265,053.51
  存货的减少-1,335,922,523.36-6,282,247,251.53
  经营性应收项目的减少--215,113,903.35-1,453,194,087.88
  经营性应付项目的增加-246,089,959.16--5,862,819,410.13
  其他-0-0
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  不涉及现金收支的投资和筹资活动金额其他项目---288,691,824.98
  现金的期末余额-6,760,740,783.8-7,563,949,948.53
  减:现金的期初余额-7,563,949,948.53-7,062,816,177.4
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--803,209,164.73-501,133,771.13
公告日期2026-10-302026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑