当前位置:首页 - 行情中心 - 华英农业(002321) - 财务分析 - 现金流量表

华英农业

(002321)

  

流通市值:58.63亿  总市值:58.87亿
流通股本:21.24亿   总股本:21.33亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,468,875,005.282,133,833,336.4901,817,342.575,074,510,226.79
  收到的税费返还81,611,940.2751,265,228.7423,526,732.976,995,352.79
  收到其他与经营活动有关的现金127,738,155.5956,707,863.617,907,496.59332,127,025.01
  经营活动现金流入小计3,678,225,101.142,241,806,428.74943,251,572.065,483,632,604.59
  购买商品、接受劳务支付的现金3,045,234,366.741,818,099,791.26869,656,800.294,651,530,692.11
  支付给职工以及为职工支付的现金208,093,790.1140,464,201.9759,209,223.75254,525,438.36
  支付的各项税费68,515,068.7143,762,967.7619,869,017.8599,354,715.6
  支付其他与经营活动有关的现金118,975,098.6553,788,020.3117,623,016.51278,304,099.64
  经营活动现金流出小计3,440,818,324.22,056,114,981.3966,358,058.45,283,714,945.71
  经营活动产生的现金流量净额237,406,776.94185,691,447.44-23,106,486.34199,917,658.88
二、投资活动产生的现金流量:
  收回投资收到的现金---13,000,000
  取得投资收益收到的现金15,555,00015,555,00015,555,0008,013,089.57
  处置固定资产、无形资产和其他长期资产收回的现金净额4,932,703.672,384,360.0224,00012,985,569.92
  收到的其他与投资活动有关的现金---1,347,570
  投资活动现金流入小计20,487,703.6717,939,360.0215,579,00035,346,229.49
  购建固定资产、无形资产和其他长期资产支付的现金39,291,399.6625,900,280.926,388,549.6446,822,902.91
  投资支付的现金---15,810,000
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计39,291,399.6625,900,280.926,388,549.6462,632,902.91
  投资活动产生的现金流量净额-18,803,695.99-7,960,920.99,190,450.36-27,286,673.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金---980,000
  其中:子公司吸收少数股东投资收到的现金---980,000
  取得借款收到的现金213,400,000168,400,000101,000,000867,390,000
  收到其他与筹资活动有关的现金615,059,421.64485,620,893.31296,700,000479,752,779.76
  筹资活动现金流入小计828,459,421.64654,020,893.31397,700,0001,348,122,779.76
  偿还债务支付的现金157,959,530.64151,801,640.6862,000,000715,290,000
  分配股利、利润或偿付利息支付的现金70,773,970.2955,017,612.8918,063,542.7674,463,526.11
  其中:子公司支付给少数股东的股利、利润20,261,433.85--11,679,433.86
  支付其他与筹资活动有关的现金864,125,153.46683,242,612.52365,804,237.52683,546,672.21
  筹资活动现金流出小计1,092,858,654.39890,061,866.09445,867,780.281,473,300,198.32
  筹资活动产生的现金流量净额-264,399,232.75-236,040,972.78-48,167,780.28-125,177,418.56
四、汇率变动对现金及现金等价物的影响3,011,495.83,135,600.511,909,456.324,920,186.51
五、现金及现金等价物净增加额-42,784,656-55,174,845.73-60,174,359.9452,373,753.41
  加:期初现金及现金等价物余额156,226,148.5156,226,148.5156,226,148.5103,852,395.09
  期末现金及现金等价物余额113,441,492.5101,051,302.7796,051,788.56156,226,148.5
补充资料:
  净利润-17,806,181.94-108,981,401.66
  资产减值准备-8,215,972.87-19,409,297.67
  固定资产和投资性房地产折旧-67,789,544.01-137,534,427.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,789,544.01-137,534,427.99
  无形资产摊销-2,893,924.73-6,095,442.56
  长期待摊费用摊销-196,382.55-275,676.55
  处置固定资产、无形资产和其他长期资产的损失-49,372.42--2,055,809.38
  固定资产报废损失-60,275.79-3,052,374.38
  公允价值变动损失--7,594.98--36,207.31
  财务费用-34,733,965.13-71,143,119.34
  投资损失-3,411,414.17--24,178,806.12
  递延所得税-181,266.33-2,390,066.03
  其中:递延所得税资产减少-181,266.33-2,390,066.03
  存货的减少--27,670,941.07--241,894,896.21
  经营性应收项目的减少--375,570,259.37-120,717,765.95
  经营性应付项目的增加-448,601,236.94--11,511,804.26
  现金的期末余额-101,051,302.77-156,226,148.5
  减:现金的期初余额-156,226,148.5-103,852,395.09
  现金及现金等价物的净增加额--55,174,845.73-52,373,753.41
公告日期2025-10-312025-08-272025-04-302025-04-19
审计意见(境内)标准无保留意见
TOP↑