当前位置:首页 - 行情中心 - 理工能科(002322) - 财务分析 - 现金流量表

理工能科

(002322)

  

流通市值:47.75亿  总市值:49.68亿
流通股本:3.51亿   总股本:3.66亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金878,582,242.64500,779,217.36232,208,704.111,172,404,880.47
  收到的税费返还15,601,145.1812,239,766.465,750,212.6420,877,342.48
  收到其他与经营活动有关的现金16,491,069.2110,762,263.9811,438,503.16142,804,453.02
  经营活动现金流入小计910,674,457.03523,781,247.8249,397,419.911,336,086,675.97
  购买商品、接受劳务支付的现金198,316,637.66123,318,987.4452,220,996.25324,444,989.63
  客户贷款及垫款净增加额-13,700,000-14,700,00010,300,00020,000,000
  支付给职工以及为职工支付的现金284,903,741.74208,381,372.81132,990,848.54366,934,884.94
  支付的各项税费88,682,382.7653,866,180.7732,281,084.31101,169,724.83
  支付其他与经营活动有关的现金150,747,526.86102,477,974.7653,468,073.98123,914,874.68
  经营活动现金流出小计708,950,289.02473,344,515.78281,261,003.08936,464,474.08
  经营活动产生的现金流量净额201,724,168.0150,436,732.02-31,863,583.17399,622,201.89
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,874,912.351,845,776.8410,000,0005,887,204.07
  处置固定资产、无形资产和其他长期资产收回的现金净额8,281,593.367,313,993.361,098,643.846,010,282.4
  处置子公司及其他营业单位收到的现金净额--570,516-
  收到的其他与投资活动有关的现金117,250,00073,100,000--
  投资活动现金流入小计127,406,505.7182,259,770.211,669,159.8411,897,486.47
  购建固定资产、无形资产和其他长期资产支付的现金18,736,695.349,071,765.221,231,861.22,914,595.84
  投资支付的现金--10,100,000-
  支付其他与投资活动有关的现金188,450,000128,250,000-10,000,000
  投资活动现金流出小计207,186,695.34137,321,765.2211,331,861.212,914,595.84
  投资活动产生的现金流量净额-79,780,189.63-55,061,995.02337,298.64-1,017,109.37
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金0--14,480,532.89
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计0--14,480,532.89
  分配股利、利润或偿付利息支付的现金234,175,431.9115,340,138.1-233,324,566.2
  支付其他与筹资活动有关的现金29,22327,100.9629,223185,031,553.71
  筹资活动现金流出小计234,204,654.9115,367,239.0629,223418,356,119.91
  筹资活动产生的现金流量净额-234,204,654.9-115,367,239.06-29,223-403,875,587.02
四、汇率变动对现金及现金等价物的影响----14,246.01
五、现金及现金等价物净增加额-112,260,676.52-119,992,502.06-31,555,507.53-5,284,740.51
  加:期初现金及现金等价物余额465,093,813.46465,093,813.46465,093,813.46470,378,553.97
  期末现金及现金等价物余额352,833,136.94345,101,311.4433,538,305.93465,093,813.46
补充资料:
  净利润-120,454,861.78-214,768,410.58
  资产减值准备-3,965,550.56-23,194,908.23
  固定资产和投资性房地产折旧-24,907,197.54-57,713,081.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,907,197.54-57,713,081.07
  无形资产摊销-1,112,884.63-5,844,398.61
  处置固定资产、无形资产和其他长期资产的损失-476,149.68-405,601.63
  固定资产报废损失-1,755,174.76-349,829.42
  公允价值变动损失---597,333.05
  财务费用-13.51--72,286.49
  投资损失--6,366,894.62--987,155.75
  递延所得税--851,195.03-1,142,664.24
  其中:递延所得税资产减少--851,195.03-1,142,664.24
  存货的减少--39,830,168.7--29,997,017.11
  经营性应收项目的减少--1,184,454.26-93,176,504.71
  经营性应付项目的增加--50,046,690.35-38,398,465
  其他--3,955,697.48--4,912,535.3
  现金的期末余额-345,101,311.4-465,093,813.46
  减:现金的期初余额-465,093,813.46-470,378,553.97
  现金及现金等价物的净增加额--119,992,502.06--5,284,740.51
公告日期2026-10-242026-08-132026-04-242026-03-31
审计意见(境内)标准无保留意见
TOP↑