当前位置:首页 - 行情中心 - 理工能科(002322) - 财务分析 - 现金流量表

理工能科

(002322)

  

流通市值:46.03亿  总市值:47.81亿
流通股本:3.65亿   总股本:3.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金430,027,426.84192,965,430.851,105,511,519.64722,486,511.3
  收到的税费返还10,318,330.753,905,930.9826,397,278.7819,413,616.41
  收到其他与经营活动有关的现金134,449,840.946,504,586.24218,782,773.9549,458,504.84
  经营活动现金流入小计574,795,598.49243,375,948.071,350,691,572.37791,358,632.55
  购买商品、接受劳务支付的现金121,593,899.8559,139,053.23323,195,602.52201,151,538.12
  客户贷款及垫款净增加额-10,000,000-15,000,000-25,900,000-25,900,000
  支付给职工以及为职工支付的现金200,661,011.94128,687,756.59348,387,635.5268,107,355.62
  支付的各项税费47,799,318.828,441,892.47101,476,551.6171,069,145.02
  支付其他与经营活动有关的现金81,246,720.2853,764,929.07401,124,040.43134,311,038.9
  经营活动现金流出小计441,300,950.87255,033,631.361,148,283,830.06648,739,077.66
  经营活动产生的现金流量净额133,494,647.62-11,657,683.29202,407,742.31142,619,554.89
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,612,120.851,024,4009,069,837.878,632,337.87
  处置固定资产、无形资产和其他长期资产收回的现金净额5,372,598.6335,975.61,904,759.7388,020
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计10,984,719.451,360,375.610,974,597.68,720,357.87
  购建固定资产、无形资产和其他长期资产支付的现金1,475,441.1635,634.3210,889,299.665,825,899.71
  投资支付的现金--290,000290,000
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计1,475,441.1635,634.3211,179,299.666,115,899.71
  投资活动产生的现金流量净额9,509,278.35724,741.28-204,702.062,604,458.16
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金134,338,386.6-450,288,106.8450,288,106.8
  支付其他与筹资活动有关的现金129,941,800.5479,927,227.96186,118,599.03179,572,645.2
  筹资活动现金流出小计264,280,187.1479,927,227.96636,406,705.83629,860,752
  筹资活动产生的现金流量净额-264,280,187.14-79,927,227.96-636,406,705.83-629,860,752
四、汇率变动对现金及现金等价物的影响--11,480.94-
五、现金及现金等价物净增加额-121,276,261.17-90,860,169.97-434,192,184.64-484,636,738.95
  加:期初现金及现金等价物余额470,378,553.97470,378,553.97904,570,738.61904,570,738.61
  期末现金及现金等价物余额349,102,292.8379,518,384470,378,553.97419,933,999.66
补充资料:
  净利润109,909,979.96-277,485,059.85-
  资产减值准备-55,231.58-19,128,210.51-
  固定资产和投资性房地产折旧28,959,086.36-61,061,274.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,959,086.36-61,061,274.45-
  无形资产摊销4,214,567.15-9,587,939.12-
  处置固定资产、无形资产和其他长期资产的损失436,009.38-981,291.98-
  固定资产报废损失57,301.01-212,253.07-
  公允价值变动损失--1,503,267.9-
  财务费用29,537.7--1,016,000.13-
  投资损失-6,142,513.85--12,365,597.85-
  递延所得税-572,375.49-3,946,122.33-
  其中:递延所得税资产减少-572,375.49-3,946,122.33-
  存货的减少-27,319,463.92-5,201,941.3-
  经营性应收项目的减少104,680,962.81--139,752,272.49-
  经营性应付项目的增加-82,558,748.81--21,677,807.04-
  其他1,855,536.9--1,887,940.69-
  现金的期末余额349,102,292.8-470,378,553.97-
  减:现金的期初余额470,378,553.97-904,570,738.61-
  现金及现金等价物的净增加额-121,276,261.17--434,192,184.64-
公告日期2025-08-222025-04-262025-04-102024-10-25
审计意见(境内)标准无保留意见
TOP↑