当前位置:首页 - 行情中心 - 理工能科(002322) - 财务分析 - 现金流量表

理工能科

(002322)

  

流通市值:41.36亿  总市值:43.02亿
流通股本:3.51亿   总股本:3.66亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金232,208,704.111,172,404,880.47725,332,561.97430,027,426.84
  收到的税费返还5,750,212.6420,877,342.4813,965,230.9910,318,330.75
  收到其他与经营活动有关的现金11,438,503.16142,804,453.02147,628,846.75134,449,840.9
  经营活动现金流入小计249,397,419.911,336,086,675.97886,926,639.71574,795,598.49
  购买商品、接受劳务支付的现金52,220,996.25324,444,989.63185,928,828.41121,593,899.85
  客户贷款及垫款净增加额10,300,00020,000,000-10,000,000-10,000,000
  支付给职工以及为职工支付的现金132,990,848.54366,934,884.94275,864,228.07200,661,011.94
  支付的各项税费32,281,084.31101,169,724.8372,644,989.3547,799,318.8
  支付其他与经营活动有关的现金53,468,073.98123,914,874.68130,864,025.6581,246,720.28
  经营活动现金流出小计281,261,003.08936,464,474.08655,302,071.48441,300,950.87
  经营活动产生的现金流量净额-31,863,583.17399,622,201.89231,624,568.23133,494,647.62
二、投资活动产生的现金流量:
  取得投资收益收到的现金10,000,0005,887,204.075,612,120.855,612,120.85
  处置固定资产、无形资产和其他长期资产收回的现金净额1,098,643.846,010,282.45,507,198.65,372,598.6
  处置子公司及其他营业单位收到的现金净额570,516---
  投资活动现金流入小计11,669,159.8411,897,486.4711,119,319.4510,984,719.45
  购建固定资产、无形资产和其他长期资产支付的现金1,231,861.22,914,595.842,164,585.361,475,441.1
  投资支付的现金10,100,000-0-
  支付其他与投资活动有关的现金-10,000,000--
  投资活动现金流出小计11,331,861.212,914,595.842,164,585.361,475,441.1
  投资活动产生的现金流量净额337,298.64-1,017,109.378,954,734.099,509,278.35
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金-14,480,532.8914,480,532.89-
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-14,480,532.8914,480,532.89-
  偿还债务支付的现金--0-
  分配股利、利润或偿付利息支付的现金-233,324,566.2233,324,566.2134,338,386.6
  支付其他与筹资活动有关的现金29,223185,031,553.71129,941,800.54129,941,800.54
  筹资活动现金流出小计29,223418,356,119.91363,266,366.74264,280,187.14
  筹资活动产生的现金流量净额-29,223-403,875,587.02-348,785,833.85-264,280,187.14
四、汇率变动对现金及现金等价物的影响--14,246.01--
五、现金及现金等价物净增加额-31,555,507.53-5,284,740.51-108,206,531.53-121,276,261.17
  加:期初现金及现金等价物余额465,093,813.46470,378,553.97470,378,553.97470,378,553.97
  期末现金及现金等价物余额433,538,305.93465,093,813.46362,172,022.44349,102,292.8
补充资料:
  净利润-214,768,410.58-109,909,979.96
  资产减值准备-23,194,908.23--55,231.58
  固定资产和投资性房地产折旧-57,713,081.07-28,959,086.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,713,081.07-28,959,086.36
  无形资产摊销-5,844,398.61-4,214,567.15
  处置固定资产、无形资产和其他长期资产的损失-405,601.63-436,009.38
  固定资产报废损失-349,829.42-57,301.01
  公允价值变动损失-597,333.05--
  财务费用--72,286.49-29,537.7
  投资损失--987,155.75--6,142,513.85
  递延所得税-1,142,664.24--572,375.49
  其中:递延所得税资产减少-1,142,664.24--572,375.49
  存货的减少--29,997,017.11--27,319,463.92
  经营性应收项目的减少-93,176,504.71-104,680,962.81
  经营性应付项目的增加-38,398,465--82,558,748.81
  其他--4,912,535.3-1,855,536.9
  现金的期末余额-465,093,813.46-349,102,292.8
  减:现金的期初余额-470,378,553.97-470,378,553.97
  现金及现金等价物的净增加额--5,284,740.51--121,276,261.17
公告日期2026-04-242026-03-312025-10-242025-08-22
审计意见(境内)标准无保留意见
TOP↑