当前位置:首页 - 行情中心 - 永太科技(002326) - 财务分析 - 现金流量表

永太科技

(002326)

  

流通市值:79.36亿  总市值:90.19亿
流通股本:8.04亿   总股本:9.14亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金623,291,975.683,018,251,669.942,056,003,266.111,664,322,267.62
收到的税费返还50,086,700.32266,604,395.89215,822,736.2581,444,751.04
收到其他与经营活动有关的现金34,090,218.71117,688,780.65125,608,896.0192,691,798.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计707,468,894.713,402,544,846.482,397,434,898.371,838,458,817.59
购买商品、接受劳务支付的现金634,237,487.072,428,673,974.651,682,013,764.031,500,403,856.44
支付给职工以及为职工支付的现金110,006,433.94478,684,759.45356,545,641.85245,296,280.92
支付的各项税费33,143,377.65154,332,270.44138,332,979.04105,624,123.47
支付其他与经营活动有关的现金81,562,839.21669,980,425.94285,145,800.32189,635,639.55
经营活动现金流出的平衡项目0000
经营活动现金流出小计858,950,137.873,731,671,430.482,462,038,185.242,040,959,900.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-151,481,243.16-329,126,584-64,603,286.87-202,501,082.79
二、投资活动产生的现金流量:
收回投资收到的现金49,417,30082,665,915.8747,000,00041,000,000
取得投资收益收到的现金-4,354,703.853,707,366.581,363,616.58
处置固定资产、无形资产和其他长期资产收回的现金净额195,260.34168,384,731.78114,586,777.8191,130,021
投资活动现金流入的平衡项目0000
投资活动现金流入小计49,612,560.34255,405,351.5165,294,144.39133,493,637.58
购建固定资产、无形资产和其他长期资产支付的现金190,361,943.61671,871,240.93527,839,603.03260,610,700.4
投资支付的现金12,417,30089,125,685.5154,000,00043,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计202,779,243.61760,996,926.44581,839,603.03304,110,700.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-153,166,683.27-505,591,574.94-416,545,458.64-170,617,062.82
三、筹资活动产生的现金流量:
吸收投资收到的现金-476,598,996.87496,327,091.65-
取得借款收到的现金959,059,836.713,586,438,310.182,804,880,248.781,841,526,699.98
收到其他与筹资活动有关的现金44,000,000133,308,614.23142,300,000136,600,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,003,059,836.714,196,345,921.283,443,507,340.431,978,126,699.98
偿还债务支付的现金829,441,826.562,824,415,879.982,273,923,869.071,357,597,543.68
分配股利、利润或偿付利息支付的现金38,918,110.33240,722,805.97230,092,112.58183,280,698.67
支付其他与筹资活动有关的现金-178,803,817.33,000,0003,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计868,359,936.893,243,942,503.252,507,015,981.651,543,878,242.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额134,699,899.82952,403,418.03936,491,358.78434,248,457.63
四、汇率变动对现金及现金等价物的影响-11,696,806.73-4,216,630.06-11,548,516.41-5,711,923.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-181,644,833.34113,468,629.03443,794,096.8655,418,388.09
加:期初现金及现金等价物余额551,577,688.1438,109,059.07438,109,059.07438,109,059.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额369,932,854.76551,577,688.1881,903,155.93493,527,447.16
补充资料:
净利润--723,524,249.94-13,158,068.23
资产减值准备-180,612,429.84--8,169,150.69
固定资产和投资性房地产折旧-370,011,332.24-183,533,166.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-370,011,332.24-183,533,166.48
无形资产摊销-33,773,850.12-13,913,786.2
长期待摊费用摊销-9,371,578.13-3,526,744.81
处置固定资产、无形资产和其他长期资产的损失--71,931,510.11--50,314,981.05
固定资产报废损失-8,502,344--
公允价值变动损失-16,730,383.09-2,575,010.62
财务费用-152,540,033.66-76,521,928.36
投资损失--4,283,769.68--8,580,117.44
递延所得税--147,752,307.24-8,724,375.79
其中:递延所得税资产减少--139,992,046.51-8,724,375.79
递延所得税负债增加--7,760,260.73--
存货的减少-452,117,335.4--50,148,585.13
经营性应收项目的减少--422,889,830.79-371,878,971.94
经营性应付项目的增加--192,956,603.03--759,120,300.91
其他-7,348,361.76--
现金的期末余额-551,577,688.1-493,527,447.16
减:现金的期初余额-438,109,059.07-438,109,059.07
公告日期2024-04-262024-04-262023-10-282023-08-31
审计意见(境内)标准无保留意见
TOP↑