当前位置:首页 - 行情中心 - 新朋股份(002328) - 财务分析 - 现金流量表

新朋股份

(002328)

  

流通市值:36.47亿  总市值:49.32亿
流通股本:5.71亿   总股本:7.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,568,389,755.35937,935,307.873,954,372,789.682,834,569,912.9
  收到的税费返还13,827,909.36,650,651.9529,048,118.4424,980,116.89
  收到其他与经营活动有关的现金20,327,7938,984,873.94344,952,159.4158,961,628.43
  经营活动现金流入小计1,602,545,457.65953,570,833.764,328,373,067.532,918,511,658.22
  购买商品、接受劳务支付的现金1,137,474,276.08628,034,223.193,046,473,3841,934,774,584.13
  支付给职工以及为职工支付的现金122,539,293.0571,780,878.51229,608,141.18184,299,505.1
  支付的各项税费132,174,408.5154,432,644.6236,267,500.77197,077,930.76
  支付其他与经营活动有关的现金46,364,284.9436,447,482.21113,545,733.5761,810,442.95
  经营活动现金流出小计1,438,552,262.58790,695,228.513,625,894,759.522,377,962,462.94
  经营活动产生的现金流量净额163,993,195.07162,875,605.25702,478,308.01540,549,195.28
二、投资活动产生的现金流量:
  收回投资收到的现金1,477,185,653.46330,091,904.271,140,540,266.75601,313,216.75
  取得投资收益收到的现金46,896,665.0326,039,775.69110,417,344.9379,332,418.05
  处置固定资产、无形资产和其他长期资产收回的现金净额500-4,603,889.921,082,700
  收到的其他与投资活动有关的现金0-2,339,375.65807,046
  投资活动现金流入小计1,524,082,818.49356,131,679.961,257,900,877.25682,535,380.8
  购建固定资产、无形资产和其他长期资产支付的现金67,736,197.9445,333,396.81150,910,422.29126,940,959.24
  投资支付的现金1,665,000,000630,000,0001,125,585,409.1848,327,050
  支付其他与投资活动有关的现金--6,397,277.45-
  投资活动现金流出小计1,732,736,197.94675,333,396.811,282,893,108.84975,268,009.24
  投资活动产生的现金流量净额-208,653,379.45-319,201,716.85-24,992,231.59-292,732,628.44
三、筹资活动产生的现金流量:
  取得借款收到的现金25,000,000-226,150,000176,150,000
  收到其他与筹资活动有关的现金---150,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计25,000,000-226,150,000326,150,000
  偿还债务支付的现金194,851,693.39-228,800,000216,496,336.21
  分配股利、利润或偿付利息支付的现金95,467,036.614,165,016.82227,553,469.68198,304,752.88
  其中:子公司支付给少数股东的股利、利润--93,331,843.2192,331,843.21
  支付其他与筹资活动有关的现金15,596,056.441,837,50035,129,197.2222,304,768.04
  筹资活动现金流出小计305,914,786.446,002,516.82491,482,666.9437,105,857.13
  筹资活动产生的现金流量净额-280,914,786.44-6,002,516.82-265,332,666.9-110,955,857.13
四、汇率变动对现金及现金等价物的影响-2,138,507.31796,503.324,045,179.162,044,828.57
五、现金及现金等价物净增加额-327,713,478.13-161,532,125.1416,198,588.68138,905,538.28
  加:期初现金及现金等价物余额1,724,585,452.081,724,585,452.081,308,386,863.41,308,386,863.4
  期末现金及现金等价物余额1,396,871,973.951,563,053,326.981,724,585,452.081,447,292,401.68
补充资料:
  净利润129,852,978.99-248,180,691.3-
  资产减值准备-700,442.63-49,520,470.27-
  固定资产和投资性房地产折旧64,834,354.38-122,536,321.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,834,354.38-122,536,321.7-
  无形资产摊销2,815,723.26-5,865,433.26-
  长期待摊费用摊销3,155,122.71-7,009,380.49-
  处置固定资产、无形资产和其他长期资产的损失4,068.09--1,892,725.78-
  固定资产报废损失1,039,671.59-3,700,544.36-
  公允价值变动损失-8,928,074.17-74,887,854.65-
  财务费用6,405,300.9-11,665,061.7-
  投资损失-32,195,834.54--101,828,193.35-
  递延所得税8,104,042.54--39,530,134.48-
  其中:递延所得税资产减少4,902,836.88--501,651.74-
    递延所得税负债增加3,201,205.66--39,028,482.74-
  存货的减少107,507,264.97-31,733,506.72-
  经营性应收项目的减少-168,093,106.33-404,417,693.45-
  经营性应付项目的增加34,970,084.51--145,538,887.97-
  其他3,624,593.61-7,007,980.63-
  现金的期末余额1,396,871,973.95-1,724,585,452.08-
  减:现金的期初余额1,724,585,452.08-1,308,386,863.4-
  现金及现金等价物的净增加额-327,713,478.13-416,198,588.68-
公告日期2025-08-282025-04-302025-04-262024-10-28
审计意见(境内)标准无保留意见
TOP↑