当前位置:首页 - 行情中心 - 新朋股份(002328) - 财务分析 - 现金流量表

新朋股份

(002328)

  

流通市值:27.27亿  总市值:37.12亿
流通股本:5.67亿   总股本:7.72亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,133,206,791.662,045,576,264.561,049,775,092.493,941,239,806.04
收到的税费返还43,764,486.4724,525,548.614,329,979.9949,738,226.45
收到其他与经营活动有关的现金196,394,539.73217,016,623.734,363,365.2156,950,372.48
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,373,365,817.862,287,118,436.891,068,468,437.694,047,928,404.97
购买商品、接受劳务支付的现金2,523,552,399.191,741,360,582.85908,794,925.553,357,193,978.95
支付给职工以及为职工支付的现金149,655,593.24102,894,445.7866,868,334.03183,487,795.46
支付的各项税费213,631,639.88158,273,539.2251,148,602.58215,716,653.36
支付其他与经营活动有关的现金257,731,048.08265,033,679.5264,459,494.83146,774,187.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,144,570,680.392,267,562,247.371,091,271,356.993,903,172,614.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额228,795,137.4719,556,189.52-22,802,919.3144,755,790.09
二、投资活动产生的现金流量:
收回投资收到的现金160,292,339.0396,806,538.6325,000,0001,206,751,426.14
取得投资收益收到的现金114,669,488.1663,933,82160,447,574.4213,853,943.37
处置固定资产、无形资产和其他长期资产收回的现金净额68,368.5267,618.52-178,386.59
收到的其他与投资活动有关的现金979,823492,680492,6802,003,716
投资活动现金流入的平衡项目0000
投资活动现金流入小计276,010,018.71161,300,658.1585,940,254.421,222,787,472.1
购建固定资产、无形资产和其他长期资产支付的现金300,998,263.69267,293,365.16239,555,780.7797,544,283.25
投资支付的现金198,500,000141,500,000104,000,000663,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计499,498,263.69408,793,365.16343,555,780.77760,544,283.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-223,488,244.98-247,492,707.01-257,615,526.35462,243,188.85
三、筹资活动产生的现金流量:
取得借款收到的现金210,000,000240,000,00090,000,000700,609,228.3
筹资活动现金流入平衡项目0000
筹资活动现金流入小计210,000,000240,000,00090,000,000700,609,228.3
偿还债务支付的现金129,655,654.54125,876,90097,504,400636,132,448.3
分配股利、利润或偿付利息支付的现金162,424,712.01105,871,199.834,192,593.14151,964,256.95
其中:子公司支付给少数股东的股利、利润53,326,656.63--44,703,032.19
支付其他与筹资活动有关的现金17,319,945.0810,560,027.174,928,810.2310,367,063.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计309,400,311.63242,308,127106,625,803.37798,463,769.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-99,400,311.63-2,308,127-16,625,803.37-97,854,540.86
四、汇率变动对现金及现金等价物的影响2,481,292.133,640,809.04-4,438,795.317,957,845.12
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-91,612,127.01-226,603,835.45-301,483,044.33517,102,283.2
加:期初现金及现金等价物余额1,216,111,879.991,216,111,879.991,216,111,879.99699,009,596.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,124,499,752.98989,508,044.54914,628,835.661,216,111,879.99
补充资料:
净利润-211,016,262-378,909,833.14
资产减值准备-13,386,016.99-108,326,772.3
固定资产和投资性房地产折旧-71,921,747.76-175,265,812.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,921,747.76-175,265,812.55
无形资产摊销-3,198,375.44-6,284,728.39
长期待摊费用摊销-1,747,638.57-5,517,220.83
处置固定资产、无形资产和其他长期资产的损失--40,059.32-261,673.56
固定资产报废损失---1,659,589.47
公允价值变动损失--116,596,246.06--82,539,396.43
财务费用--6,368,508.37-21,880,416.17
投资损失--902,636.62--231,888,486.75
递延所得税--9,807,046.86-9,252,482.42
其中:递延所得税资产减少--4,405,520.49--13,496,425.56
递延所得税负债增加--5,401,526.37-22,748,907.98
存货的减少-137,386,412.54-21,643,115.08
经营性应收项目的减少-23,198,427.89--332,989,752.89
经营性应付项目的增加--323,095,861.1-12,709,754.41
其他-4,646,003.24-30,579,883.88
现金的期末余额-989,508,044.54-1,216,111,879.99
减:现金的期初余额-1,216,111,879.99-699,009,596.79
公告日期2023-10-272023-08-242023-04-292023-04-26
审计意见(境内)标准无保留意见
TOP↑