当前位置:首页 - 行情中心 - 皇氏集团(002329) - 财务分析 - 现金流量表

皇氏集团

(002329)

  

流通市值:22.54亿  总市值:28.80亿
流通股本:6.51亿   总股本:8.32亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,451,169,692.62969,956,762.9481,479,455.521,928,167,773.59
  收到的税费返还1,667,200.481,686,377.01-1,275,688.99
  收到其他与经营活动有关的现金678,891,574.7470,997,928.47177,360,207.721,392,002,993.47
  经营活动现金流入小计2,131,728,467.81,442,641,068.38658,839,663.243,321,446,456.05
  购买商品、接受劳务支付的现金1,062,281,451.86680,736,068.06367,358,555.331,455,150,314.22
  支付给职工以及为职工支付的现金181,704,767.8124,635,474.0463,461,200.81256,481,345.47
  支付的各项税费32,991,481.9526,755,197.877,007,824.3641,394,878.78
  支付其他与经营活动有关的现金810,276,832.09554,715,177.67204,368,573.891,495,304,332.57
  经营活动现金流出小计2,087,254,533.71,386,841,917.64642,196,154.393,248,330,871.04
  经营活动产生的现金流量净额44,473,934.155,799,150.7416,643,508.8573,115,585.01
二、投资活动产生的现金流量:
  收回投资收到的现金5,400,0005,400,0002,300,000106,338,856.93
  取得投资收益收到的现金75,785.2720,954.9720,954.97686,648.91
  处置固定资产、无形资产和其他长期资产收回的现金净额18,378,026.386,776,479.92,350,840.6311,729,997.05
  处置子公司及其他营业单位收到的现金净额---295,021.16
  投资活动现金流入小计23,853,811.6512,197,434.874,671,795.6119,050,524.05
  购建固定资产、无形资产和其他长期资产支付的现金104,860,491.04109,429,739.0880,448,649.42246,964,107.92
  投资支付的现金1,100,0001,100,0001,100,00078,170,000
  投资活动现金流出小计105,960,491.04110,529,739.0881,548,649.42325,134,107.92
  投资活动产生的现金流量净额-82,106,679.39-98,332,304.21-76,876,853.82-206,083,583.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金---8,219,860
  其中:子公司吸收少数股东投资收到的现金---8,219,860
  取得借款收到的现金1,387,428,433.61803,392,621.17336,992,621.171,538,432,623.25
  收到其他与筹资活动有关的现金103,021,024.2222,970,0003,120,000150,209,795.33
  筹资活动现金流入小计1,490,449,457.83826,362,621.17340,112,621.171,696,862,278.58
  偿还债务支付的现金1,480,105,612.44778,927,800261,294,0001,379,767,886.18
  分配股利、利润或偿付利息支付的现金87,968,246.8161,023,979.6529,363,826.08132,517,083.43
  其中:子公司支付给少数股东的股利、利润3,639,953.733,639,953.73498,953.734,551,142.6
  支付其他与筹资活动有关的现金11,703,238.323,839,236.1740,663,068.34126,120,444.32
  筹资活动现金流出小计1,579,777,097.55863,791,015.82331,320,894.421,638,405,413.93
  筹资活动产生的现金流量净额-89,327,639.72-37,428,394.658,791,726.7558,456,864.65
四、汇率变动对现金及现金等价物的影响-76,684.55-70,135.2-35,484.13-52,143.23
五、现金及现金等价物净增加额-127,037,069.56-80,031,683.32-51,477,102.35-74,563,277.44
  加:期初现金及现金等价物余额197,291,591.84197,291,591.84197,291,591.84271,854,869.28
  期末现金及现金等价物余额70,254,522.28117,259,908.52145,814,489.49197,291,591.84
补充资料:
  净利润--33,584,050.05--459,797,065.83
  资产减值准备-584,431.44-268,836,339.04
  固定资产和投资性房地产折旧-48,250,294-111,609,401.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,250,294-111,609,401.77
  无形资产摊销-2,160,089.82-4,833,927.69
  长期待摊费用摊销-2,596,808.41-5,048,322.9
  处置固定资产、无形资产和其他长期资产的损失--1,846,597.61-2,633,869.87
  固定资产报废损失-86,221.11-386,263.69
  公允价值变动损失-444,618.28--351,558.64
  财务费用-51,100,093.61-121,662,347.32
  投资损失-164.8--1,524,496.14
  递延所得税-1,904,969.72--16,156,357.9
  其中:递延所得税资产减少--9,633,533.09--15,910,931.02
    递延所得税负债增加-11,538,502.81--245,426.88
  存货的减少-14,202,209.37--3,902,248.71
  经营性应收项目的减少--203,531,465.86-209,111,438.72
  经营性应付项目的增加-180,842,029.92--209,957,017.42
  其他--8,864,107.66--
  现金的期末余额-117,259,908.52-197,291,591.84
  减:现金的期初余额-197,291,591.84-271,854,869.28
  现金及现金等价物的净增加额--80,031,683.32--74,563,277.44
公告日期2026-10-272026-08-292026-04-302026-04-27
审计意见(境内)标准无保留意见
TOP↑