当前位置:首页 - 行情中心 - 罗普斯金(002333) - 财务分析 - 现金流量表

罗普斯金

(002333)

  

流通市值:35.89亿  总市值:37.12亿
流通股本:6.53亿   总股本:6.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金967,251,429.61573,118,456.071,704,659,361.871,566,118,830.5
  收到的税费返还931,221.3361,055.13--
  收到其他与经营活动有关的现金42,440,828.531,044,100.84101,618,189.5172,665,151.56
  经营活动现金流入小计1,010,623,479.41604,523,612.041,806,277,551.381,638,783,982.06
  购买商品、接受劳务支付的现金936,484,508.47533,927,039.431,412,266,773.561,343,269,626.78
  支付给职工以及为职工支付的现金89,376,915.4356,029,354.98158,348,192.65128,209,680.15
  支付的各项税费31,868,852.9821,358,950.7356,032,112.344,550,639.67
  支付其他与经营活动有关的现金51,475,092.3865,135,198.4115,697,983.5260,801,406.32
  经营活动现金流出小计1,109,205,369.26676,450,543.541,742,345,062.031,576,831,352.92
  经营活动产生的现金流量净额-98,581,889.85-71,926,931.563,932,489.3561,952,629.14
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,856,616.93-1,631,095.51-
  处置固定资产、无形资产和其他长期资产收回的现金净额348,591.7120,0003,405,939.469,318,877.46
  处置子公司及其他营业单位收到的现金净额58,231,824.77-47,630,420.8150,059,575.29
  收到的其他与投资活动有关的现金715,000,000470,897,955.08908,500,000331,211,142.84
  投资活动现金流入小计775,437,033.41470,917,955.08961,167,455.78390,589,595.59
  购建固定资产、无形资产和其他长期资产支付的现金10,719,152.574,816,195.233,942,189.832,753,201.99
  投资支付的现金980,000-400,00019,744,000
  取得子公司及其他营业单位支付的现金--19,344,000-
  支付其他与投资活动有关的现金783,000,000595,000,000908,500,000314,000,000
  投资活动现金流出小计794,699,152.57599,816,195.2962,186,189.8366,497,201.99
  投资活动产生的现金流量净额-19,262,119.16-128,898,240.12-1,018,734.0224,092,393.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金--25,938,40018,708,400
  其中:子公司吸收少数股东投资收到的现金--25,938,400-
  取得借款收到的现金457,202,108.4330,044,148.49662,431,164.91360,426,963.51
  筹资活动现金流入小计457,202,108.4330,044,148.49688,369,564.91379,135,363.51
  偿还债务支付的现金365,898,650188,108,650560,224,469270,949,200
  分配股利、利润或偿付利息支付的现金17,658,851.373,380,545.3639,773,776.7737,582,414.64
  支付其他与筹资活动有关的现金734,790.12-73,922,750.5872,821,740.32
  筹资活动现金流出小计384,292,291.49191,489,195.36673,920,996.35381,353,354.96
  筹资活动产生的现金流量净额72,909,816.91138,554,953.1314,448,568.56-2,217,991.45
四、汇率变动对现金及现金等价物的影响-985,880.98-156,636.67484,226.96-119,104.03
五、现金及现金等价物净增加额-45,920,073.08-62,426,855.1677,846,550.8583,707,927.26
  加:期初现金及现金等价物余额450,974,809.82450,974,809.82373,128,258.97373,101,979.83
  期末现金及现金等价物余额405,054,736.74388,547,954.66450,974,809.82456,809,907.09
补充资料:
  净利润32,674,207.67-53,666,134.62-
  资产减值准备-4,894,065.11-31,777,076.25-
  固定资产和投资性房地产折旧35,166,963.88-72,841,082.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,166,963.88-72,841,082.85-
  无形资产摊销4,025,834.46-7,852,384.42-
  长期待摊费用摊销3,963,918.36-9,936,960.03-
  处置固定资产、无形资产和其他长期资产的损失353,773.1-376,288.29-
  固定资产报废损失438,114.84-300,436.08-
  公允价值变动损失-79,198.29---
  财务费用10,603,970.45-20,392,712.17-
  投资损失-347,171.36--6,459,386.65-
  递延所得税403,928.86--8,328,749.54-
  其中:递延所得税资产减少727,047.65--7,757,487.44-
    递延所得税负债增加-323,118.79--571,262.1-
  存货的减少-48,796,368.43--3,143,671.05-
  经营性应收项目的减少-73,870,346.18--90,050,036.77-
  经营性应付项目的增加-58,394,791.92--29,453,380.67-
  其他-879,396.6---
  现金的期末余额405,054,736.74-450,974,809.82-
  减:现金的期初余额450,974,809.82-373,128,258.97-
  现金及现金等价物的净增加额-45,920,073.08-77,846,550.85-
公告日期2025-08-272025-04-292025-04-072024-10-29
审计意见(境内)标准无保留意见
TOP↑