当前位置:首页 - 行情中心 - 英威腾(002334) - 财务分析 - 现金流量表

英威腾

(002334)

  

流通市值:49.34亿  总市值:55.58亿
流通股本:7.16亿   总股本:8.07亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金739,242,235.643,346,018,450.142,457,438,248.671,642,736,369.01
收到的税费返还36,366,632.35173,478,351.39137,522,634.8486,627,874.87
收到其他与经营活动有关的现金20,454,660.56141,726,091.07111,951,558.9188,162,455.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计796,063,528.553,661,222,892.62,706,912,442.421,817,526,699.76
购买商品、接受劳务支付的现金295,334,849.441,590,026,961.521,211,832,369.32811,804,039.04
支付给职工以及为职工支付的现金239,549,624.94901,899,636.96689,241,367.06482,671,004.86
支付的各项税费43,634,857.26178,456,314.32131,213,309.62101,135,562.82
支付其他与经营活动有关的现金84,869,836.21382,477,339.08287,906,964.86201,833,935.19
经营活动现金流出的平衡项目0000
经营活动现金流出小计663,389,167.853,052,860,251.882,320,194,010.861,597,444,541.91
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额132,674,360.7608,362,640.72386,718,431.56220,082,157.85
二、投资活动产生的现金流量:
收回投资收到的现金-40,022,331.2211
处置固定资产、无形资产和其他长期资产收回的现金净额71,167.21,386,207.33897,491.33879,931.05
收到的其他与投资活动有关的现金123,546,758.73234,926,043.54202,275,378.74153,392,824.81
投资活动现金流入的平衡项目0000
投资活动现金流入小计123,617,925.93276,334,582.09203,172,871.07154,272,756.86
购建固定资产、无形资产和其他长期资产支付的现金72,043,332.74273,925,953.21241,591,883.87190,452,689.32
支付其他与投资活动有关的现金118,594,897.38446,877,863.46319,714,286.01146,306,586.01
投资活动现金流出的平衡项目0000
投资活动现金流出小计190,638,230.12720,803,816.67561,306,169.88336,759,275.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-67,020,304.19-444,469,234.58-358,133,298.81-182,486,518.47
三、筹资活动产生的现金流量:
吸收投资收到的现金37,649,992.8307,085,017.43300,690,899.59298,558,364.49
其中:子公司吸收少数股东投资收到的现金-245,013,600245,013,600245,013,600
取得借款收到的现金-78,719,031.771,519,031.768,946,159.09
收到其他与筹资活动有关的现金32,670,172.45157,786,991.52113,131,243.7723,761,338.21
筹资活动现金流入平衡项目0000
筹资活动现金流入小计70,320,165.25543,591,040.65485,341,175.06391,265,861.79
偿还债务支付的现金400,00078,287,342.2147,887,342.2144,916,365.3
分配股利、利润或偿付利息支付的现金3,019,475.8261,781,876.1358,623,357.9955,090,816.1
支付其他与筹资活动有关的现金98,184,513.4299,416,005.56273,034,710.48231,973,951.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计101,603,989.22439,485,223.9379,545,410.68331,981,133.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-31,283,823.97104,105,816.75105,795,764.3859,284,728.5
四、汇率变动对现金及现金等价物的影响2,638,461.462,639,261.31269,350.65464,098.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额37,008,694270,638,484.2134,650,247.7897,344,466.59
加:期初现金及现金等价物余额922,432,656.1651,794,171.9651,794,171.9651,794,171.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额959,441,350.1922,432,656.1786,444,419.68749,138,638.49
补充资料:
净利润-328,149,690.34-220,775,170.32
资产减值准备-52,731,367.91-1,794,551.8
固定资产和投资性房地产折旧-76,011,630.81-36,450,081.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-76,011,630.81-36,450,081.66
无形资产摊销-13,819,950.83-7,714,868.63
长期待摊费用摊销-7,912,186.27-3,617,097.95
处置固定资产、无形资产和其他长期资产的损失-1,837,305.04--89,155.08
固定资产报废损失-914,909.68-379,231.08
公允价值变动损失-487,133.14-2,978,586.55
财务费用-12,650,949.07--10,271,352.31
投资损失--22,197,034.37--2,246,509.36
递延所得税-27,955,713.8--1,898,260.83
其中:递延所得税资产减少-31,053,544.33--9,324,587.91
递延所得税负债增加--3,097,830.53-7,426,327.08
存货的减少-77,884,345.03-6,357,406.81
经营性应收项目的减少-110,609,721.32--24,892,006.84
经营性应付项目的增加--136,036,261.94--41,185,435.97
其他-24,263,208.46-4,711,503.3
现金的期末余额-922,432,656.1-749,138,638.49
减:现金的期初余额-651,794,171.9-651,794,171.9
公告日期2024-04-182024-04-092023-10-242023-08-18
审计意见(境内)标准无保留意见
TOP↑