当前位置:首页 - 行情中心 - 赛象科技(002337) - 财务分析 - 现金流量表

赛象科技

(002337)

  

流通市值:34.10亿  总市值:34.14亿
流通股本:5.88亿   总股本:5.89亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金338,805,824.18149,584,067.16869,482,083.46660,455,878.73
  收取利息、手续费及佣金的现金4,546.142,265.75191,955.47170,306.09
  收到的税费返还5,127,006.925,108,931.922,985,700.4211,292,627.39
  收到其他与经营活动有关的现金115,032,076.3105,905,110.9329,398,853.059,740,178.67
  经营活动现金流入小计458,969,453.54260,600,375.74922,058,592.4681,658,990.88
  购买商品、接受劳务支付的现金239,247,508.77131,761,363.71504,066,612.75407,718,814.98
  客户贷款及垫款净增加额100,000--600,000
  支付利息、手续费及佣金的现金2,421.672,322.561,059.5987.5
  支付给职工以及为职工支付的现金86,651,543.1652,211,405.11157,520,271.58121,860,882.6
  支付的各项税费9,148,349.281,187,375.7330,615,960.8122,250,874.06
  支付其他与经营活动有关的现金232,988,199.74141,983,601.26410,544,475.6646,531,459.85
  经营活动现金流出小计568,138,022.62327,146,068.371,102,748,380.3598,963,018.99
  经营活动产生的现金流量净额-109,168,569.08-66,545,692.63-180,689,787.982,695,971.89
二、投资活动产生的现金流量:
  收回投资收到的现金516,090,000261,500,0001,090,300,0001,028,500,000
  取得投资收益收到的现金3,189,984.392,174,832.654,519,2723,360,847.9
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,3002,300
  投资活动现金流入小计519,279,984.39263,674,832.651,094,821,5721,031,863,147.9
  购建固定资产、无形资产和其他长期资产支付的现金237,932.75-1,039,288.451,177,103.92
  投资支付的现金451,520,000197,440,0001,265,500,0001,070,200,000
  投资活动现金流出小计451,757,932.75197,440,0001,266,539,288.451,071,377,103.92
  投资活动产生的现金流量净额67,522,051.6466,234,832.65-171,717,716.45-39,513,956.02
三、筹资活动产生的现金流量:
  取得借款收到的现金---1,055.54
  收到其他与筹资活动有关的现金20,987,314.22236,014.449,394,523.68-
  筹资活动现金流入小计20,987,314.22236,014.449,394,523.681,055.54
  偿还债务支付的现金--1,000,0001,052,216.64
  分配股利、利润或偿付利息支付的现金12,535,372.45-19,688,140.2219,460,909.56
  支付其他与筹资活动有关的现金20,721,570.6820,718,375.5810,220,872.67148,225.08
  筹资活动现金流出小计33,256,943.1320,718,375.5830,909,012.8920,661,351.28
  筹资活动产生的现金流量净额-12,269,628.91-20,482,361.14-21,514,489.21-20,660,295.74
四、汇率变动对现金及现金等价物的影响4,730,544.171,498,675.122,548,766.07-3,473,530.29
五、现金及现金等价物净增加额-49,185,602.18-19,294,546-371,373,227.4919,048,189.84
  加:期初现金及现金等价物余额162,222,633.49162,222,633.49533,595,860.98533,595,860.98
  期末现金及现金等价物余额113,037,031.31142,928,087.49162,222,633.49552,644,050.82
补充资料:
  净利润38,878,304.81-38,258,099.28-
  资产减值准备11,555,898.61-48,088,719.99-
  固定资产和投资性房地产折旧7,039,712.99-14,140,487.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,039,712.99-14,140,487.28-
  无形资产摊销615,768.99-1,339,637.91-
  长期待摊费用摊销--33,741.76-
  处置固定资产、无形资产和其他长期资产的损失--6,666.89-
  固定资产报废损失--2,636-
  公允价值变动损失-828,030.14-1,943,579.25-
  财务费用-4,958,924.57--2,817,115.24-
  投资损失-1,449,172.94--3,117,906.97-
  递延所得税-1,850,596.43--2,119,426.59-
  其中:递延所得税资产减少-1,523,611.2--1,320,119.26-
    递延所得税负债增加-326,985.23--799,307.33-
  存货的减少47,600,327.36--76,272,407.75-
  经营性应收项目的减少-44,634,984.01-9,418,988.75-
  经营性应付项目的增加-161,252,632.41--216,770,479.24-
  其他--6,770,270.6-
  现金的期末余额113,037,031.31-162,222,633.49-
  减:现金的期初余额162,222,633.49-533,595,860.98-
  现金及现金等价物的净增加额-49,185,602.18--371,373,227.49-
公告日期2025-08-282025-04-292025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑