当前位置:首页 - 行情中心 - 奥普光电(002338) - 财务分析 - 现金流量表

奥普光电

(002338)

  

流通市值:123.60亿  总市值:123.60亿
流通股本:2.40亿   总股本:2.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金301,189,871.5967,475,816.3530,488,005.15315,463,674.39
  收到的税费返还19,811.7519,811.759,949,434.63107,108.56
  收到其他与经营活动有关的现金10,470,728.0913,960,156.333,548,666.4420,778,043.92
  经营活动现金流入小计311,680,411.4381,455,784.35573,986,106.22336,348,826.87
  购买商品、接受劳务支付的现金171,101,223.6287,114,421.19270,976,657.58212,556,415.37
  支付给职工以及为职工支付的现金116,629,912.1670,144,362.7217,104,461.59152,952,014.23
  支付的各项税费39,411,969.8721,766,058.9264,203,364.9151,910,141.46
  支付其他与经营活动有关的现金19,088,811.8810,724,640.5351,608,083.6862,392,062.21
  经营活动现金流出小计346,231,917.53189,749,483.34603,892,567.76479,810,633.27
  经营活动产生的现金流量净额-34,551,506.1-108,293,698.99-29,906,461.54-143,461,806.4
二、投资活动产生的现金流量:
  收回投资收到的现金186,809,922.2799,526,046.05188,528,810.8117,220,713.74
  取得投资收益收到的现金534,458.84113,202.481,302,241.92869,864.5
  处置固定资产、无形资产和其他长期资产收回的现金净额-24,645527,741344,260
  处置子公司及其他营业单位收到的现金净额23,400---
  收到的其他与投资活动有关的现金-637,438.71--
  投资活动现金流入小计187,367,781.11100,301,332.24190,358,793.72118,434,838.24
  购建固定资产、无形资产和其他长期资产支付的现金27,178,673.223,515,517.6217,365,068.356,609,297.8
  投资支付的现金304,440,000121,500,000220,904,187.07141,720,000
  投资活动现金流出小计331,618,673.22125,015,517.62238,269,255.42148,329,297.8
  投资活动产生的现金流量净额-144,250,892.11-24,714,185.38-47,910,461.7-29,894,459.56
三、筹资活动产生的现金流量:
  取得借款收到的现金210,422,440.6653,256,703.07155,453,746.7598,408,000
  筹资活动现金流入小计210,422,440.6653,256,703.07155,453,746.7598,408,000
  偿还债务支付的现金63,628,515.065,249,466.66141,445,253.9101,083,449.95
  分配股利、利润或偿付利息支付的现金16,695,589.791,278,939.9424,908,697.617,987,021.86
  其中:子公司支付给少数股东的股利、利润--8,811,924.19-
  筹资活动现金流出小计80,324,104.856,528,406.6166,353,951.5119,070,471.81
  筹资活动产生的现金流量净额130,098,335.8146,728,296.47-10,900,204.75-20,662,471.81
四、汇率变动对现金及现金等价物的影响---48,041.59-
五、现金及现金等价物净增加额-48,704,062.4-86,279,587.9-88,765,169.58-194,018,737.77
  加:期初现金及现金等价物余额227,397,537.5227,397,537.5314,867,707.08315,088,116.33
  期末现金及现金等价物余额178,693,475.1141,117,949.6226,102,537.5121,069,378.56
补充资料:
  净利润51,822,375.8-106,494,400.86-
  资产减值准备11,122,243.35-21,023,188.62-
  固定资产和投资性房地产折旧18,341,565.39-38,745,645.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,341,565.39-38,745,645.61-
  无形资产摊销2,283,547.38-7,901,932.25-
  长期待摊费用摊销134,498.19-690,971.82-
  处置固定资产、无形资产和其他长期资产的损失0-173,148.5-
  财务费用4,074,183.04-8,419,768.93-
  投资损失-19,972,524.14--45,676,374.57-
  递延所得税---11,859,266.64-
  其中:递延所得税资产减少---10,390,178.5-
    递延所得税负债增加---1,469,088.14-
  存货的减少-1,539,011.28-61,773,438.03-
  经营性应收项目的减少-176,505,443.73--194,309,505.87-
  经营性应付项目的增加73,142,196.14--21,742,700.11-
  其他---6,863,913.51-
  现金的期末余额178,693,475.1-226,102,537.5-
  减:现金的期初余额227,397,537.5-314,867,707.08-
  现金及现金等价物的净增加额-48,704,062.4--88,765,169.58-
公告日期2025-08-262025-04-292025-04-222024-10-26
审计意见(境内)标准无保留意见
TOP↑