当前位置:首页 - 行情中心 - ST新纶(002341) - 财务分析 - 现金流量表

ST新纶

(002341)

  

流通市值:7.02亿  总市值:7.03亿
流通股本:11.51亿   总股本:11.52亿

现金流量表

报告期2025-06-302024-12-312024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金201,860,379.01357,726,684.11249,715,513.6596,420,749.37
  收到的税费返还7,882.55292,128.8724,798.8839,797.61
  收到其他与经营活动有关的现金871,858.6941,654,190.8219,545,888.237,462,316.1
  经营活动现金流入小计202,740,120.25399,673,003.8269,286,200.76103,922,863.08
  购买商品、接受劳务支付的现金119,829,560.32174,468,388.72137,309,275.6734,086,326.51
  支付给职工以及为职工支付的现金36,909,936.44106,021,681.0851,299,297.7819,497,797.86
  支付的各项税费7,792,845.4720,616,726.1115,897,493.1315,264,225.17
  支付其他与经营活动有关的现金33,109,052.3273,287,296.1246,782,174.4319,608,440.87
  经营活动现金流出小计197,641,394.55374,394,092.03251,288,241.0188,456,790.41
  经营活动产生的现金流量净额5,098,725.725,278,911.7717,997,959.7515,466,072.67
二、投资活动产生的现金流量:
  收回投资收到的现金815,000830,781.63--
  取得投资收益收到的现金15,781.63-15,781.63-
  处置固定资产、无形资产和其他长期资产收回的现金净额360,0003,416,604.08164,907.14115,477.43
  投资活动现金流入小计1,190,781.634,247,385.71180,688.77115,477.43
  购建固定资产、无形资产和其他长期资产支付的现金858,1962,647,665.941,236,195.9849,180.13
  投资支付的现金800,000800,000-1,344,786.35
  投资活动现金流出小计1,658,1963,447,665.941,236,195.92,193,966.48
  投资活动产生的现金流量净额-467,414.37799,719.77-1,055,507.13-2,078,489.05
三、筹资活动产生的现金流量:
  取得借款收到的现金--3,608,000900,000
  收到其他与筹资活动有关的现金-1,350,000--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-1,350,0003,608,000900,000
  偿还债务支付的现金4,046,764.867,640,451.038,754,358.645,167,380.97
  分配股利、利润或偿付利息支付的现金-16,205,124.6614,921,028.078,802,813.67
  支付其他与筹资活动有关的现金1,320,960.247,745,031.47661,298.51134,981.39
  筹资活动现金流出小计5,367,725.131,590,607.1624,336,685.2214,105,176.03
  筹资活动产生的现金流量净额-5,367,725.1-30,240,607.16-20,728,685.22-13,205,176.03
四、汇率变动对现金及现金等价物的影响-10,970.45-107,068.43-94,910.88-64,330.73
五、现金及现金等价物净增加额-747,384.22-4,269,044.05-3,881,143.48118,076.86
  加:期初现金及现金等价物余额1,561,042.425,830,086.475,830,086.475,830,086.47
  期末现金及现金等价物余额813,658.21,561,042.421,948,942.995,948,163.33
补充资料:
  净利润-506,989,069.51-975,467,077.38-205,734,208.23-
  资产减值准备309,106,881.52302,383,591.6839,990,407.01-
  固定资产和投资性房地产折旧35,881,652.3373,370,298.237,898,699.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,401,973.8570,150,019.6834,334,931.94-
    投资性房地产折旧1,479,678.483,220,278.523,563,767.2-
  无形资产摊销19,276,854.9838,380,986.8519,886,832.75-
  长期待摊费用摊销1,742,433.156,680,883.132,715,134.53-
  处置固定资产、无形资产和其他长期资产的损失-293,402.843,218,033.171,805,281.63-
  固定资产报废损失-385,291.37--
  公允价值变动损失--8,589,000--
  财务费用106,849,181.48412,374,129.85117,464,871.49-
  投资损失26,951.62-3,023,076.511,653,211.87-
  递延所得税-79,545,478.29-11,815,542.27-
  其中:递延所得税资产减少-76,265,240.63-11,815,542.27-
    递延所得税负债增加-3,280,237.66--
  存货的减少8,690,793.73,813,004.1515,037,165-
  经营性应收项目的减少13,896,349.29-18,109,278.49-4,120,504.95-
  经营性应付项目的增加15,775,506.33116,197,461.45640,708.77-
  其他--10,963,918.34--
  现金的期末余额813,658.21,561,042.421,948,942.99-
  减:现金的期初余额1,561,042.425,830,086.475,830,086.47-
  现金及现金等价物的净增加额-747,384.22-4,269,044.05-3,881,143.48-
公告日期2025-08-282025-04-292024-08-302024-04-30
审计意见(境内)保留意见
TOP↑