当前位置:首页 - 行情中心 - 海宁皮城(002344) - 财务分析 - 现金流量表

海宁皮城

(002344)

  

流通市值:46.90亿  总市值:46.94亿
流通股本:12.81亿   总股本:12.83亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金447,546,416.931,128,899,401.78963,282,569.72759,700,164.21
收到原保险合同保费取得的现金1,554,390.255,902,492.894,566,767.693,750,109.5
收取利息、手续费及佣金的现金15,779,874.7958,259,946.5946,047,819.2535,700,733.31
收到的税费返还-1,465,145.592,459,836.52,459,836.5
收到其他与经营活动有关的现金362,527,134.333,956,751,232.362,774,174,596.661,733,433,276.18
经营活动现金流入的平衡项目0000
经营活动现金流入小计827,407,816.35,151,278,219.213,790,531,589.822,535,044,119.7
购买商品、接受劳务支付的现金208,397,978.21366,349,829.55285,755,771.89224,282,312.86
支付给职工以及为职工支付的现金58,015,425.04162,811,542.92127,251,920.9990,314,305.24
支付的各项税费55,382,186.02258,998,962.63237,731,630.76181,098,750.87
支付其他与经营活动有关的现金481,094,021.284,330,119,477.253,090,678,457.461,902,780,794.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计802,889,610.555,118,279,812.353,741,417,781.12,398,476,163.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额24,518,205.7532,998,406.8649,113,808.72136,567,956.66
二、投资活动产生的现金流量:
收回投资收到的现金130,000,0001,820,270,119.551,540,145,368.131,246,145,368.13
取得投资收益收到的现金373,288.0252,044,811.5533,196,935.5112,945,441.35
处置固定资产、无形资产和其他长期资产收回的现金净额-89,360172,297.9299,094.38
收到的其他与投资活动有关的现金-133,840,980107,050,00076,550,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计130,373,288.022,006,245,271.11,680,564,601.561,335,739,903.86
购建固定资产、无形资产和其他长期资产支付的现金58,880,976.8116,007,592.5854,300,03831,447,819.5
投资支付的现金145,000,0001,628,000,0001,665,070,0001,178,070,000
支付其他与投资活动有关的现金15,190,00042,630,00024,990,00019,600,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计219,070,976.81,786,637,592.581,744,360,0381,229,117,819.5
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-88,697,688.78219,607,678.52-63,795,436.44106,622,084.36
三、筹资活动产生的现金流量:
取得借款收到的现金1,028,020,0001,991,250,0001,225,120,000683,470,000
收到其他与筹资活动有关的现金-7,381,935376,061,200376,061,200
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,028,020,0001,998,631,9351,601,181,2001,059,531,200
偿还债务支付的现金470,464,121.392,362,934,256.421,395,248,557.84965,923,945.71
分配股利、利润或偿付利息支付的现金6,298,061.13139,070,014.28117,755,260.9951,436,512.04
其中:子公司支付给少数股东的股利、利润600,00026,406,337.519,523,227.518,464,790
支付其他与筹资活动有关的现金92,991,04323,213,234.3419,511,227.6115,900,774.11
筹资活动现金流出平衡项目0000
筹资活动现金流出小计569,753,225.522,525,217,505.041,532,515,046.441,033,261,231.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额458,266,774.48-526,585,570.0468,666,153.5626,269,968.14
四、汇率变动对现金及现金等价物的影响0.010.030.060.07
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额394,087,291.46-273,979,484.6353,984,525.9269,460,009.23
加:期初现金及现金等价物余额637,554,142.31911,533,626.94911,533,626.94911,533,626.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,031,641,433.77637,554,142.31965,518,152.841,180,993,636.17
补充资料:
净利润-218,698,635.9-131,919,858.05
资产减值准备--14,369,381.58--12,668,439.67
固定资产和投资性房地产折旧-280,943,688.19-137,020,826.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-280,943,688.19-137,020,826.88
无形资产摊销-53,491,034.09-26,373,912.8
长期待摊费用摊销-3,109,802.42-1,382,949.06
处置固定资产、无形资产和其他长期资产的损失-1,966,528-134,921.47
固定资产报废损失-162,170.26-147,180.59
公允价值变动损失-2,353,435.78-2,160,180.29
财务费用-39,889,049.77-35,804,634.93
投资损失--42,975,398.79--28,869,833.97
递延所得税--17,137,966.9-2,492,962.99
其中:递延所得税资产减少--15,761,359.95-4,307,888.64
递延所得税负债增加--1,376,606.95--1,814,925.65
存货的减少-98,987,482.71-37,289,279.27
经营性应收项目的减少--537,328,960.48--195,160,145.6
经营性应付项目的增加--64,737,151.53--6,572,408.72
现金的期末余额-637,554,142.31-1,180,993,636.17
减:现金的期初余额-911,533,626.94-911,533,626.94
公告日期2024-04-272024-04-032023-10-282023-08-25
审计意见(境内)标准无保留意见
TOP↑