当前位置:首页 - 行情中心 - 鹏飞绿能(002356) - 财务分析 - 现金流量表

鹏飞绿能

(002356)

  

流通市值:29.63亿  总市值:29.63亿
流通股本:13.11亿   总股本:13.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金406,747,118.48264,628,847.17119,783,753.86662,514,430.36
  收到其他与经营活动有关的现金23,720,559.3916,519,749.144,070,286.4326,969,420.77
  经营活动现金流入小计430,467,677.87281,148,596.31123,854,040.29689,483,851.13
  购买商品、接受劳务支付的现金341,187,771.49219,675,428.26108,884,042.19526,459,061.31
  支付给职工以及为职工支付的现金44,331,222.1928,304,360.5814,433,599.663,251,847.71
  支付的各项税费6,545,145.344,229,801.611,618,663.518,106,985.83
  支付其他与经营活动有关的现金31,181,955.6519,586,658.616,924,228.5554,252,065.04
  经营活动现金流出小计423,246,094.67271,796,249.06131,860,533.85652,069,959.89
  经营活动产生的现金流量净额7,221,583.29,352,347.25-8,006,493.5637,413,891.24
二、投资活动产生的现金流量:
  收回投资收到的现金340,000,00090,000,00070,000,000720,000,000
  取得投资收益收到的现金986,317.82403,150.69306,986.312,980,830.27
  处置固定资产、无形资产和其他长期资产收回的现金净额58,10056,600-73,657,179.77
  投资活动现金流入小计341,044,417.8290,459,750.6970,306,986.31796,638,010.04
  购建固定资产、无形资产和其他长期资产支付的现金70,579,377.76,210,872.325,398,269.79117,551,090.83
  投资支付的现金290,000,000170,000,00020,000,000580,000,000
  取得子公司及其他营业单位支付的现金---500,000
  投资活动现金流出小计360,579,377.7176,210,872.3225,398,269.79698,051,090.83
  投资活动产生的现金流量净额-19,534,959.88-85,751,121.6344,908,716.5298,586,919.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金23,395,000--29,890,000
  其中:子公司吸收少数股东投资收到的现金23,395,000--29,890,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计23,395,000--29,890,000
  偿还债务支付的现金---73,696,395.97
  分配股利、利润或偿付利息支付的现金---0
  支付其他与筹资活动有关的现金1,599,417.811,364,227.35748,331.478,969,307.51
  筹资活动现金流出小计1,599,417.811,364,227.35748,331.4782,665,703.48
  筹资活动产生的现金流量净额21,795,582.19-1,364,227.35-748,331.47-52,775,703.48
四、汇率变动对现金及现金等价物的影响-5,727.46-4,358.86-2,385.87-39,682.6
五、现金及现金等价物净增加额9,476,478.05-77,767,360.5936,151,505.6283,185,424.37
  加:期初现金及现金等价物余额276,257,952.57276,257,952.57276,257,952.57193,072,528.2
  期末现金及现金等价物余额285,734,430.62198,490,591.98312,409,458.19276,257,952.57
补充资料:
  净利润--13,369,949.76-35,052,011.07
  资产减值准备-2,559,546.36-7,494,525.05
  固定资产和投资性房地产折旧-13,231,960.68-16,755,500.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,231,960.68-16,755,500.48
  无形资产摊销-1,114,203.93-2,079,794.17
  长期待摊费用摊销-679,595.03-2,648,258.67
  处置固定资产、无形资产和其他长期资产的损失-13,596.95--71,279,842.56
  固定资产报废损失-16,127.52--
  公允价值变动损失--296,087.67--523,865.75
  财务费用-60,431.38-104,340.66
  投资损失--317,966.53--12,460,537.68
  递延所得税-2,245,582.2--214,627.92
  其中:递延所得税资产减少-2,683,743.44--6,472,014.42
    递延所得税负债增加--438,161.24-6,257,386.5
  存货的减少-18,159,728.53-23,490,168.03
  经营性应收项目的减少--2,299,570.01-50,631,726.48
  经营性应付项目的增加--13,666,671.11--18,971,039.84
  融资租入固定资产-3,192,756.47-673,404.07
  现金的期末余额-198,490,591.98-276,257,952.57
  减:现金的期初余额-276,257,952.57-193,072,528.2
  现金及现金等价物的净增加额--77,767,360.59-83,185,424.37
公告日期2026-10-302026-08-292026-04-292026-04-20
审计意见(境内)标准无保留意见
TOP↑