当前位置:首页 - 行情中心 - 赫美集团(002356) - 财务分析 - 现金流量表

赫美集团

(002356)

  

流通市值:47.47亿  总市值:47.47亿
流通股本:13.11亿   总股本:13.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金354,390,880.04184,744,542.81421,119,578.32173,048,937.92
  收到其他与经营活动有关的现金16,125,700.812,944,057.1116,182,244.7813,279,181.48
  经营活动现金流入小计370,516,580.85187,688,599.92437,301,823.1186,328,119.4
  购买商品、接受劳务支付的现金269,317,959.47140,958,199.26405,624,782.83203,084,208.81
  支付给职工以及为职工支付的现金33,767,159.3417,974,750.6154,221,894.1539,338,733.17
  支付的各项税费5,075,417.752,556,518.036,087,943.733,945,073.94
  支付其他与经营活动有关的现金23,436,973.5112,738,227.8965,679,480.647,984,179.98
  经营活动现金流出小计331,597,510.07174,227,695.79531,614,101.31294,352,195.9
  经营活动产生的现金流量净额38,919,070.7813,460,904.13-94,312,278.21-108,024,076.5
二、投资活动产生的现金流量:
  收回投资收到的现金580,000,000200,000,000140,000,00040,000,000
  取得投资收益收到的现金1,719,145.931,485,967.841,294,058.04349,058.04
  处置固定资产、无形资产和其他长期资产收回的现金净额66,285,629.620976,532.7918,435.29
  投资活动现金流入小计648,004,775.53201,485,987.84142,270,590.8340,367,493.33
  购建固定资产、无形资产和其他长期资产支付的现金46,192,720.663,913,938.83101,552,499.4650,027,631.59
  投资支付的现金510,000,000160,000,000350,000,000190,000,000
  取得子公司及其他营业单位支付的现金500,000500,00013,682,588.2513,682,588.25
  投资活动现金流出小计556,692,720.66164,413,938.83465,235,087.71253,710,219.84
  投资活动产生的现金流量净额91,312,054.8737,072,049.01-322,964,496.88-213,342,726.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金22,050,0007,350,00073,500,00049,000,000
  其中:子公司吸收少数股东投资收到的现金22,050,0007,350,00073,500,00049,000,000
  筹资活动现金流入小计22,050,0007,350,00073,500,00049,000,000
  偿还债务支付的现金--4,200,0004,200,000
  分配股利、利润或偿付利息支付的现金--5,6355,635
  支付其他与筹资活动有关的现金1,155,358.02634,112.763,807,378.683,078,630.6
  筹资活动现金流出小计1,155,358.02634,112.768,013,013.687,284,265.6
  筹资活动产生的现金流量净额20,894,641.986,715,887.2465,486,986.3241,715,734.4
四、汇率变动对现金及现金等价物的影响-1,078.29-293.992,476.1-1,178.94
五、现金及现金等价物净增加额151,124,689.3457,248,546.39-351,787,312.67-279,652,247.55
  加:期初现金及现金等价物余额193,072,528.2193,072,528.2544,859,840.87544,859,840.87
  期末现金及现金等价物余额344,197,217.54250,321,074.59193,072,528.2265,207,593.32
补充资料:
  净利润-11,120,351.34--50,226,679.85-
  资产减值准备4,875,507.33-24,425,479.12-
  固定资产和投资性房地产折旧7,298,200.51-8,078,518.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,298,200.51-8,078,518.86-
  无形资产摊销858,063.71-1,325,105.6-
  长期待摊费用摊销1,304,200.49-3,900,657.62-
  处置固定资产、无形资产和其他长期资产的损失-14,362.39-184,389.26-
  固定资产报废损失3,737.95---
  公允价值变动损失-519,057.53--609,420.72-
  财务费用65,273.84-135,963-
  投资损失-10,235,254.33--22,212,674.09-
  递延所得税42,524.92--2,136,134.59-
  其中:递延所得税资产减少-6,620,699.5--2,590,179.38-
    递延所得税负债增加6,663,224.42-454,044.79-
  存货的减少10,764,678.93--2,808,038.48-
  经营性应收项目的减少26,209,282.35--22,508,369.47-
  经营性应付项目的增加-2,259,402.55--35,297,635.14-
  其他10,383,843.75---
  现金的期末余额344,197,217.54-193,072,528.2-
  减:现金的期初余额193,072,528.2-544,859,840.87-
  现金及现金等价物的净增加额151,124,689.34--351,787,312.67-
公告日期2025-08-152025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑