当前位置:首页 - 行情中心 - 北方华创(002371) - 财务分析 - 现金流量表

北方华创

(002371)

  

流通市值:1659.28亿  总市值:1660.84亿
流通股本:5.30亿   总股本:5.31亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,875,176,897.9821,262,719,976.2114,599,888,553.198,907,268,294.11
收到的税费返还252,928,850.4587,664,826.85502,804,999.96351,417,348.17
收到其他与经营活动有关的现金159,100,474.641,993,429,623.41,576,362,069.08664,248,427.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,287,206,223.0223,843,814,426.4616,679,055,622.239,922,934,069.65
购买商品、接受劳务支付的现金3,597,370,665.2315,193,333,549.8811,139,138,262.327,399,779,139.14
支付给职工以及为职工支付的现金1,456,648,522.983,875,370,885.82,825,307,555.021,898,965,501.2
支付的各项税费435,405,666.011,671,196,199.941,092,163,616.12746,606,067.41
支付其他与经营活动有关的现金537,764,832.11738,906,056.3486,467,457.39238,893,945.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,027,189,686.3321,478,806,691.9215,543,076,890.8510,284,244,652.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额260,016,536.692,365,007,734.541,135,978,731.38-361,310,583.12
二、投资活动产生的现金流量:
收回投资收到的现金-2,549,346.032,551,710.172,551,710.17
处置固定资产、无形资产和其他长期资产收回的现金净额39,900278,930.92,292,100-
投资活动现金流入的平衡项目0000
投资活动现金流入小计39,9002,828,276.934,843,810.172,551,710.17
购建固定资产、无形资产和其他长期资产支付的现金254,493,193.321,979,981,583.311,428,931,403.66860,279,934.97
投资支付的现金12,666,141.2672,967,134.6166,238,362.4764,896,296.32
取得子公司及其他营业单位支付的现金-8,367,060.828,367,060.828,367,060.82
投资活动现金流出的平衡项目0000
投资活动现金流出小计267,159,334.582,061,315,778.741,503,536,826.95933,543,292.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-267,119,434.58-2,058,487,501.81-1,498,693,016.78-930,991,581.94
三、筹资活动产生的现金流量:
吸收投资收到的现金9,333,593.64212,489,106.09185,686,698.66173,299,503.37
其中:子公司吸收少数股东投资收到的现金-113,395,676101,935,676101,935,676
取得借款收到的现金253,705,695.412,718,819,989.012,035,827,0001,614,994,900
筹资活动现金流入平衡项目0000
筹资活动现金流入小计263,039,289.052,931,309,095.12,221,513,698.661,788,294,403.37
偿还债务支付的现金276,645,512.79830,478,762.13227,303,248.93227,303,248.93
分配股利、利润或偿付利息支付的现金62,457,669.06387,626,870.68345,258,037.3870,251,365.12
其中:子公司支付给少数股东的股利、利润13,918,0007,255,573.957,189,573.957,189,573.95
支付其他与筹资活动有关的现金7,591,397.4266,001,477.0817,519,646.1410,349,268.81
筹资活动现金流出平衡项目0000
筹资活动现金流出小计346,694,579.271,284,107,109.89590,080,932.45307,903,882.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-83,655,290.221,647,201,985.211,631,432,766.211,480,390,520.51
四、汇率变动对现金及现金等价物的影响1,672,405.4813,902,319.4828,962,529.8237,816,195.07
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-89,085,782.631,967,624,537.421,297,681,010.63225,904,550.52
加:期初现金及现金等价物余额12,229,065,100.3110,261,440,562.8910,261,440,562.8910,261,440,562.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额12,139,979,317.6812,229,065,100.3111,559,121,573.5210,487,345,113.41
补充资料:
净利润-4,032,724,774.05-1,858,131,285.71
资产减值准备-99,750,815.25-73,852,412.58
固定资产和投资性房地产折旧-228,714,851.62-106,258,318.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-228,714,851.62-106,258,318.24
无形资产摊销-368,322,666.74-169,749,603.79
长期待摊费用摊销-35,635,350.84-11,015,819.06
处置固定资产、无形资产和其他长期资产的损失-2,603,590.52--55,446.1
固定资产报废损失-190,788.55--4,895.17
公允价值变动损失-5,739,486.15--
财务费用-151,220,331.18-27,242,845.02
投资损失--1,362,667.69--817,833.78
递延所得税--84,545,504.49--22,585,660.61
其中:递延所得税资产减少--86,640,007.21--23,995,173.27
递延所得税负债增加-2,094,502.72-1,409,512.66
存货的减少--3,968,028,157.07--3,687,853,476.94
经营性应收项目的减少--1,166,425,244.09--1,173,867,997.9
经营性应付项目的增加-1,809,835,463.11-2,255,238,221.79
其他-753,773,350.96--
现金的期末余额-12,229,065,100.31-10,487,345,113.41
减:现金的期初余额-10,261,440,562.89-10,261,440,562.89
公告日期2024-04-302024-04-302023-10-312023-08-30
审计意见(境内)标准无保留意见
TOP↑