当前位置:首页 - 行情中心 - 北方华创(002371) - 财务分析 - 现金流量表

北方华创

(002371)

  

流通市值:3482.12亿  总市值:3485.01亿
流通股本:7.27亿   总股本:7.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金34,913,021,989.6722,872,080,903.0110,852,571,974.2537,667,804,090.41
  收到的税费返还679,131,834.78264,403,351.65252,448,630.03739,162,120.43
  收到其他与经营活动有关的现金2,651,502,894.441,826,362,718.02652,490,937.321,801,390,941.97
  经营活动现金流入小计38,243,656,718.8924,962,846,972.6811,757,511,541.640,208,357,152.81
  购买商品、接受劳务支付的现金20,541,845,288.3712,899,510,347.166,260,277,297.5127,546,212,297.43
  支付给职工以及为职工支付的现金6,566,509,091.674,623,835,110.812,817,060,195.646,687,934,869.33
  支付的各项税费2,012,336,713.831,385,148,154.17574,021,125.172,038,254,959.34
  支付其他与经营活动有关的现金3,532,126,601.222,280,654,543.21,358,097,256.761,802,510,448.86
  经营活动现金流出小计32,652,817,695.0921,189,148,155.3411,009,455,875.0838,074,912,574.96
  经营活动产生的现金流量净额5,590,839,023.83,773,698,817.34748,055,666.522,133,444,577.85
二、投资活动产生的现金流量:
  收回投资收到的现金74,829,116.6674,829,116.66-274,548,216
  取得投资收益收到的现金4,261,623.593,761,392.211,159,382.75,899,507.02
  处置固定资产、无形资产和其他长期资产收回的现金净额3,229,0003,229,000-841,138,617.93
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---3,125,664.42
  投资活动现金流入小计82,319,740.2581,819,508.871,159,382.71,124,712,005.37
  购建固定资产、无形资产和其他长期资产支付的现金1,067,368,415.77830,474,301.48468,631,710.942,261,525,919.3
  投资支付的现金220,979,045.1136,273,070.012,414,304.92775,208,162.53
  取得子公司及其他营业单位支付的现金---2,016,856,217.12
  投资活动现金流出小计1,288,347,460.87966,747,371.49471,046,015.865,053,590,298.95
  投资活动产生的现金流量净额-1,206,027,720.62-884,927,862.62-469,886,633.16-3,928,878,293.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金152,236,620.4135,052,229.3936,377,463.4485,376,876.18
  其中:子公司吸收少数股东投资收到的现金16,778,431.264,764,816-11,961,673.5
  取得借款收到的现金1,768,800,560.241,484,513,249.86535,019,081.39,502,823,964.33
  收到其他与筹资活动有关的现金---31,479,542.73
  筹资活动现金流入小计1,921,037,180.641,619,565,479.25571,396,544.710,019,680,383.24
  偿还债务支付的现金3,668,526,782.592,510,963,254.2478,724,724.562,346,943,160.45
  分配股利、利润或偿付利息支付的现金602,650,404.25185,358,532.9441,244,373.02907,960,586.4
  其中:子公司支付给少数股东的股利、利润13,578,1006,318,2004,384,00049,999,642.19
  支付其他与筹资活动有关的现金29,322,984.9823,393,015.667,359,726.02157,278,822.08
  筹资活动现金流出小计4,300,500,171.822,719,714,802.84127,328,823.63,412,182,568.93
  筹资活动产生的现金流量净额-2,379,462,991.18-1,100,149,323.59444,067,721.16,607,497,814.31
四、汇率变动对现金及现金等价物的影响-31,238,422.97-26,879,639.34-13,300,186.39-14,084,532.49
五、现金及现金等价物净增加额1,974,109,889.031,761,741,991.79708,936,568.074,797,979,566.09
  加:期初现金及现金等价物余额17,183,117,634.8217,183,117,634.8217,234,384,568.1112,385,138,068.73
  期末现金及现金等价物余额19,157,227,523.8518,944,859,626.6117,943,321,136.1817,183,117,634.82
补充资料:
  净利润-3,228,547,881.65-5,408,907,258.2
  资产减值准备-48,774,607.9-316,224,758
  固定资产和投资性房地产折旧-250,342,017.39-440,703,193.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-250,342,017.39-440,703,193.85
  无形资产摊销-639,812,134.89-981,070,596.7
  长期待摊费用摊销-43,292,274.06-80,958,126.54
  处置固定资产、无形资产和其他长期资产的损失--1,090,450.58--11,148,129.44
  固定资产报废损失-142,617.46-764,476.5
  公允价值变动损失-2,446,492.62--8,826,313.23
  财务费用-210,612,294.38-255,025,909.05
  投资损失--19,327,956.58-5,894,767.16
  递延所得税--103,805,055.23--40,754,971.13
  其中:递延所得税资产减少--75,795,809.26--526,592,106.03
    递延所得税负债增加--28,009,245.97-485,837,134.9
  存货的减少--1,834,131,947.89--5,055,924,305.79
  经营性应收项目的减少-525,482,517.2--2,865,952,020.97
  经营性应付项目的增加-737,266,727.15-1,196,738,715.78
  其他---1,365,432,865.41
  现金的期末余额-18,944,859,626.61-17,183,117,634.82
  减:现金的期初余额-17,183,117,634.82-12,385,138,068.73
  现金及现金等价物的净增加额-1,761,741,991.79-4,797,979,566.09
公告日期2026-10-302026-08-262026-04-302026-04-18
审计意见(境内)标准无保留意见
TOP↑