当前位置:首页 - 行情中心 - 中锐股份(002374) - 财务分析 - 现金流量表

中锐股份

(002374)

  

流通市值:34.62亿  总市值:34.62亿
流通股本:10.85亿   总股本:10.85亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金589,941,477.14416,677,075.31273,509,600.73153,548,777.26
  收到的税费返还3,088,282.73,061,072.112,057,451.061,039,790.4
  收到其他与经营活动有关的现金15,113,524.3914,270,063.57,392,091.654,097,785.35
  经营活动现金流入小计608,143,284.23434,008,210.92282,959,143.44158,686,353.01
  购买商品、接受劳务支付的现金326,753,573.45238,494,886.47157,295,481.5184,928,214.13
  支付给职工以及为职工支付的现金150,994,715.65111,462,656.0173,507,056.6538,011,224.74
  支付的各项税费30,322,083.1425,771,057.7620,440,242.8311,388,398.18
  支付其他与经营活动有关的现金63,918,263.8733,241,764.0323,201,101.5923,423,704.93
  经营活动现金流出小计571,988,636.11408,970,364.27274,443,882.58157,751,541.98
  经营活动产生的现金流量净额36,154,648.1225,037,846.658,515,260.86934,811.03
二、投资活动产生的现金流量:
  收回投资收到的现金1,383,223.261,382,006.56--
  取得投资收益收到的现金96,25096,250--
  处置固定资产、无形资产和其他长期资产收回的现金净额933,936.56194,894162,94437,054
  收到的其他与投资活动有关的现金59,352,751.7359,352,751.7359,352,751.7343,000,000
  投资活动现金流入小计61,766,161.5561,025,902.2959,515,695.7343,037,054
  购建固定资产、无形资产和其他长期资产支付的现金26,145,294.5118,118,30012,191,244.996,221,102.92
  投资支付的现金-118,100118,100-
  投资活动现金流出小计26,145,294.5118,236,40012,309,344.996,221,102.92
  投资活动产生的现金流量净额35,620,867.0442,789,502.2947,206,350.7436,815,951.08
三、筹资活动产生的现金流量:
  取得借款收到的现金277,627,000291,400,000233,150,00082,150,000
  收到其他与筹资活动有关的现金322,532,198.53184,534,188.63155,771,924.5484,271,924.54
  筹资活动现金流入小计600,159,198.53475,934,188.63388,921,924.54166,421,924.54
  偿还债务支付的现金312,270,000322,899,448.78269,385,000102,685,000
  分配股利、利润或偿付利息支付的现金53,901,234.146,024,702.9432,025,521.1916,660,660.27
  其中:子公司支付给少数股东的股利、利润1,200,0001,200,0001,200,000-
  支付其他与筹资活动有关的现金331,455,373.87206,056,983.88169,745,169.01104,391,993.11
  筹资活动现金流出小计697,626,607.97574,981,135.6471,155,690.2223,737,653.38
  筹资活动产生的现金流量净额-97,467,409.44-99,046,946.97-82,233,765.66-57,315,728.84
四、汇率变动对现金及现金等价物的影响-150,165.02387,718.19378,347.95287,195.19
五、现金及现金等价物净增加额-25,842,059.3-30,831,879.84-26,133,806.11-19,277,771.54
  加:期初现金及现金等价物余额63,902,709.1963,902,709.1963,902,709.1963,902,709.19
  期末现金及现金等价物余额38,060,649.8933,070,829.3537,768,903.0844,624,937.65
补充资料:
  净利润-260,267,541.74--80,223,191.09-
  资产减值准备137,350,005.23-45,183,680.57-
  固定资产和投资性房地产折旧50,351,849.66-29,119,523.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,351,849.66-29,119,523.23-
  无形资产摊销1,873,543.23-906,818.05-
  长期待摊费用摊销724,252.01-369,426.58-
  处置固定资产、无形资产和其他长期资产的损失37,475.94--43,739.83-
  固定资产报废损失614,496.43-577,454.26-
  财务费用93,934,351.71-45,517,405.19-
  投资损失2,291,143.96-2,143,539.56-
  递延所得税-3,147,592.08--2,238,333.71-
  其中:递延所得税资产减少-3,147,592.08--2,238,333.71-
  存货的减少5,217,299.08-8,710,445.44-
  经营性应收项目的减少99,195,665.04-6,435,184.13-
  经营性应付项目的增加-92,513,280.02--48,266,264.42-
  现金的期末余额38,060,649.89-37,768,903.08-
  减:现金的期初余额63,902,709.19-63,902,709.19-
  现金及现金等价物的净增加额-25,842,059.3--26,133,806.11-
公告日期2026-04-202025-10-272025-08-292025-04-30
审计意见(境内)标准无保留意见
TOP↑