当前位置:首页 - 行情中心 - 亚厦股份(002375) - 财务分析 - 现金流量表

亚厦股份

(002375)

  

流通市值:51.08亿  总市值:51.59亿
流通股本:13.27亿   总股本:13.40亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,252,429,751.055,449,466,365.272,982,623,528.1312,350,339,445.53
收到的税费返还500,148.17470,082.74257,357.923,160,194.94
收到其他与经营活动有关的现金439,514,795.19298,400,173.81161,004,660.212,465,004,493.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,692,444,694.415,748,336,621.823,143,885,546.2614,818,504,133.76
购买商品、接受劳务支付的现金7,739,558,196.725,374,551,775.383,327,602,112.4910,681,795,759.82
支付给职工以及为职工支付的现金817,330,774.74606,515,641.07394,082,168.571,127,050,305.25
支付的各项税费310,079,224.84227,289,966.65146,323,786.13400,461,466.3
支付其他与经营活动有关的现金781,964,788.99506,795,543.65279,096,486.432,404,823,520.04
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,648,932,985.296,715,152,926.754,147,104,553.6214,614,131,051.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-956,488,290.88-966,816,304.93-1,003,219,007.36204,373,082.35
二、投资活动产生的现金流量:
收回投资收到的现金28,000,00024,000,00024,000,000-
取得投资收益收到的现金33,167.9530,720.2130,720.214,290,269.87
处置固定资产、无形资产和其他长期资产收回的现金净额1,085,141.78840,735.78165,431.482,071,063.8
收到的其他与投资活动有关的现金---84,700,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计29,118,309.7324,871,455.9924,196,151.6991,061,333.67
购建固定资产、无形资产和其他长期资产支付的现金18,938,312.0515,729,522.158,759,882.1627,511,617.15
投资支付的现金28,000,00024,000,00024,000,000-
支付其他与投资活动有关的现金---40,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计46,938,312.0539,729,522.1532,759,882.1667,511,617.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-17,820,002.32-14,858,066.16-8,563,730.4723,549,716.52
三、筹资活动产生的现金流量:
取得借款收到的现金1,527,698,066.351,003,978,066.35563,800,0001,777,650,000
收到其他与筹资活动有关的现金5,141,733.852,158,733.85-310,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,532,839,800.21,006,136,800.2563,800,0002,087,650,000
偿还债务支付的现金1,680,900,0001,066,450,000705,350,0002,105,136,250
分配股利、利润或偿付利息支付的现金63,415,855.8426,692,561.7515,064,529.3487,789,069.77
支付其他与筹资活动有关的现金228,517,433.12223,145,858.21119,740,456.96134,631,329.96
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,972,833,288.961,316,288,419.96840,154,986.32,327,556,649.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-439,993,488.76-310,151,619.76-276,354,986.3-239,906,649.73
四、汇率变动对现金及现金等价物的影响39.7239.72-106.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,414,301,742.24-1,291,825,951.13-1,288,137,724.13-11,983,744.48
加:期初现金及现金等价物余额2,523,250,273.892,523,250,273.892,523,250,273.892,535,234,018.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,108,948,531.651,231,424,322.761,235,112,549.762,523,250,273.89
补充资料:
净利润-144,405,825.61-253,843,241.78
资产减值准备-71,183,854.32-146,648,293.24
固定资产和投资性房地产折旧-21,969,446.5-44,758,814.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,969,446.5-44,758,814.62
无形资产摊销-5,692,497.8-14,066,394.33
长期待摊费用摊销-7,231,282.22-14,079,191.37
处置固定资产、无形资产和其他长期资产的损失-170,933.84--2,612,355.59
固定资产报废损失---35,772.6
公允价值变动损失-742,384.72-10,594,671.67
财务费用-26,174,089.33-70,764,210.75
投资损失--357,949.04-2,356,510.81
递延所得税-5,056,341.11--18,482,846.41
其中:递延所得税资产减少-3,154,584.05-6,235,206.92
递延所得税负债增加-1,901,757.06--24,718,053.33
存货的减少--54,868,644.1-293,648,566.04
经营性应收项目的减少--436,435,497.79--577,373,403.35
经营性应付项目的增加--772,282,426.96--86,123,096.87
现金的期末余额-1,231,424,322.76-2,523,250,273.89
减:现金的期初余额-2,523,250,273.89-2,535,234,018.37
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑