当前位置:首页 - 行情中心 - 国创高新(002377) - 财务分析 - 现金流量表

国创高新

(002377)

  

流通市值:26.96亿  总市值:28.31亿
流通股本:8.72亿   总股本:9.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金438,152,794.96230,685,425.28796,552,271.32409,622,343.07
  收到的税费返还-0--
  收到其他与经营活动有关的现金15,241,154.158,188,406.8126,660,820.4954,766,249.74
  经营活动现金流入小计453,393,949.11238,873,832.09823,213,091.81464,388,592.81
  购买商品、接受劳务支付的现金497,604,699.77298,272,620.15737,869,990.88462,332,467.47
  支付给职工以及为职工支付的现金10,437,066.775,723,131.6428,146,603.5720,231,838.07
  支付的各项税费12,564,981.9110,376,306.889,511,069.577,749,618.5
  支付其他与经营活动有关的现金25,674,867.8114,845,060.6441,578,582.6370,778,590.74
  经营活动现金流出小计546,281,616.26329,217,119.31817,106,246.65561,092,514.78
  经营活动产生的现金流量净额-92,887,667.15-90,343,287.226,106,845.16-96,703,921.97
二、投资活动产生的现金流量:
  收回投资收到的现金1,500,000010,291,00016,381,521.7
  取得投资收益收到的现金429,569.190130,917.44130,917.44
  处置固定资产、无形资产和其他长期资产收回的现金净额8,972,0008,972,00084,406.5264,000
  处置子公司及其他营业单位收到的现金净额0012,115,235.338,605,900
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计10,901,569.198,972,00022,621,559.2925,182,339.14
  购建固定资产、无形资产和其他长期资产支付的现金11,367,281.859,815,809.052,109,034.441,955,159.96
  投资支付的现金1,500,000500,00010,291,000-
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金000-
  投资活动现金流出小计12,867,281.8510,315,809.0512,400,034.441,955,159.96
  投资活动产生的现金流量净额-1,965,712.66-1,343,809.0510,221,524.8523,227,179.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金345,911,353.7743,762,116.18513,193,556.44421,405,269.65
  收到其他与筹资活动有关的现金1,410,000857,910.1520,506,00010,000,000
  筹资活动现金流入小计347,321,353.7744,620,026.33533,699,556.44431,405,269.65
  偿还债务支付的现金243,294,708.9128,100,000408,147,537.44350,367,568.82
  分配股利、利润或偿付利息支付的现金8,279,884.13,144,580.4715,761,209.8111,413,148.38
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金66,832,630.1531,672,546.4241,607,506.2517,330,294.13
  筹资活动现金流出小计318,407,223.1662,917,126.89465,516,253.5379,111,011.33
  筹资活动产生的现金流量净额28,914,130.61-18,297,100.5668,183,302.9452,294,258.32
四、汇率变动对现金及现金等价物的影响-0.24-0.080.85-0.61
五、现金及现金等价物净增加额-65,939,249.44-109,984,196.9184,511,673.8-21,182,485.08
  加:期初现金及现金等价物余额120,912,057.07120,912,057.0736,400,383.2736,400,383.27
  期末现金及现金等价物余额54,972,807.6310,927,860.16120,912,057.0715,217,898.19
补充资料:
  净利润90,243.88--59,657,362.74-
  资产减值准备-65,516.24-6,639,637.43-
  固定资产和投资性房地产折旧3,905,578.67-9,358,239.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,798,435.71-9,358,239.78-
    投资性房地产折旧107,142.96---
  无形资产摊销167,341.52-957,186.7-
  处置固定资产、无形资产和其他长期资产的损失3,900.97-114,733.9-
  固定资产报废损失0-2,317,357.71-
  财务费用6,263,161.53-15,122,404.38-
  投资损失-429,569.19--1,040,661.43-
  递延所得税-954,069.25--683,893.7-
  其中:递延所得税资产减少-1,381,314.83-126,529.78-
    递延所得税负债增加427,245.58--810,423.48-
  存货的减少-88,396,327.56-25,543,645.62-
  经营性应收项目的减少132,064,232.82-189,092,503.41-
  经营性应付项目的增加-129,165,900.3--211,279,398.96-
  其他0-8,173,612.84-
  现金的期末余额54,972,807.63-120,912,057.07-
  减:现金的期初余额120,912,057.07-36,400,383.27-
  现金及现金等价物的净增加额-65,939,249.44-84,511,673.8-
公告日期2025-08-282025-04-242025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑