当前位置:首页 - 行情中心 - 宏创控股(002379) - 财务分析 - 现金流量表

宏创控股

(002379)

  

流通市值:205.68亿  总市值:205.68亿
流通股本:11.36亿   总股本:11.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,140,172,675.45788,156,465.013,792,306,882.091,879,452,067.79
  收到的税费返还28,048,094.0425,476,735.72131,042,830.4798,140,469.41
  收到其他与经营活动有关的现金16,565,026.7686,249,718.3357,636,798.01112,014,436.13
  经营活动现金流入小计1,184,785,796.25899,882,919.063,980,986,510.572,089,606,973.33
  购买商品、接受劳务支付的现金1,114,941,476.04846,455,299.423,638,944,437.931,776,714,830.04
  支付给职工以及为职工支付的现金81,973,934.2443,934,689.19165,799,453.97111,956,044.76
  支付的各项税费10,310,484.955,852,551.4344,593,751.839,635,209.87
  支付其他与经营活动有关的现金35,739,402.6488,773,234.56149,777,334.32137,197,989.26
  经营活动现金流出小计1,242,965,297.87985,015,774.63,999,114,978.022,065,504,073.93
  经营活动产生的现金流量净额-58,179,501.62-85,132,855.54-18,128,467.4524,102,899.4
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,231,642.742,331,916.719,436,331.46,536,605.37
  处置固定资产、无形资产和其他长期资产收回的现金净额--28,100-
  收到的其他与投资活动有关的现金399,980,000189,980,0002,959,800,0002,749,800,000
  投资活动现金流入小计405,211,642.74192,311,916.712,969,264,431.42,756,336,605.37
  购建固定资产、无形资产和其他长期资产支付的现金2,622,650-4,385,568.99-
  投资支付的现金--30,000,000-
  支付其他与投资活动有关的现金399,980,000189,980,0002,959,800,0002,749,800,000
  投资活动现金流出小计402,602,650189,980,0002,994,185,568.992,749,800,000
  投资活动产生的现金流量净额2,608,992.742,331,916.71-24,921,137.596,536,605.37
三、筹资活动产生的现金流量:
  取得借款收到的现金100,000,000100,000,000389,482,311.12139,482,311.12
  筹资活动现金流入小计100,000,000100,000,000389,482,311.12139,482,311.12
  偿还债务支付的现金100,990,000100,990,00042,010,0002,010,000
  分配股利、利润或偿付利息支付的现金11,585,444.215,742,859.4710,205,756.257,527,461.94
  支付其他与筹资活动有关的现金2,735,090.4821,750.19149,127,122.9952,981,779.59
  筹资活动现金流出小计115,310,534.61107,554,609.66201,342,879.2462,519,241.53
  筹资活动产生的现金流量净额-15,310,534.61-7,554,609.66188,139,431.8876,963,069.59
四、汇率变动对现金及现金等价物的影响3,672,625.383,261,555.9712,580,483.33,642,224.64
五、现金及现金等价物净增加额-67,208,418.11-87,093,992.52157,670,310.14111,244,799
  加:期初现金及现金等价物余额398,160,485.24396,590,435.24240,490,175.1240,490,175.1
  期末现金及现金等价物余额330,952,067.13309,496,442.72398,160,485.24351,734,974.1
补充资料:
  净利润-118,028,698.76--68,981,784.48-
  资产减值准备50,084,596.88-57,705,801.46-
  固定资产和投资性房地产折旧42,811,370.17-90,824,425.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,811,370.17-90,824,425.49-
  无形资产摊销3,698,370.3-7,233,042.08-
  处置固定资产、无形资产和其他长期资产的损失-331,247.87--19,322.04-
  公允价值变动损失-4,758,110.87--6,213,254.09-
  财务费用8,275,502.25--258,213.83-
  投资损失-1,893,428.92--4,134,952.17-
  递延所得税309,168.44-3,768,171.12-
  其中:递延所得税资产减少657,709.18-4,698,560.69-
    递延所得税负债增加-348,540.74--930,389.57-
  存货的减少-101,721,721.69-133,035,612.26-
  经营性应收项目的减少-3,079,421.37--292,344,063.7-
  经营性应付项目的增加64,335,374.37-57,073,283.18-
  现金的期末余额330,952,067.13-398,160,485.24-
  减:现金的期初余额398,160,485.24-240,490,175.1-
  现金及现金等价物的净增加额-67,208,418.11-157,670,310.14-
公告日期2025-08-152025-04-302025-03-142024-10-31
审计意见(境内)标准无保留意见
TOP↑