当前位置:首页 - 行情中心 - 双箭股份(002381) - 财务分析 - 现金流量表

双箭股份

(002381)

  

流通市值:17.49亿  总市值:22.02亿
流通股本:3.27亿   总股本:4.12亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,019,948,727.82474,332,202.922,054,075,120.81,543,908,606.37
  收到的税费返还45,045,13324,385,912.599,130,581134,965,080.47
  收到其他与经营活动有关的现金73,877,752.6134,799,785.72109,298,884.2385,863,103.53
  经营活动现金流入小计1,138,871,613.43533,517,901.142,262,504,586.031,764,736,790.37
  购买商品、接受劳务支付的现金832,252,908.95376,714,352.661,402,366,400.931,125,098,679.12
  支付给职工以及为职工支付的现金151,951,784.3580,697,889.39296,558,202.81227,906,864.93
  支付的各项税费60,761,048.4730,719,058.95102,856,813.5483,030,667.77
  支付其他与经营活动有关的现金83,849,210.7729,945,151.56199,053,283.58154,906,210.72
  经营活动现金流出小计1,128,814,952.54518,076,452.562,000,834,700.861,590,942,422.54
  经营活动产生的现金流量净额10,056,660.8915,441,448.58261,669,885.17173,794,367.83
二、投资活动产生的现金流量:
  收回投资收到的现金4,175,806.963,445,351.5981,816,181.2518,343,877.92
  取得投资收益收到的现金63,744.83-57,762.3257,762.32
  处置固定资产、无形资产和其他长期资产收回的现金净额504,069.81437,360.08640,046.89388,380.58
  处置子公司及其他营业单位收到的现金净额9,283,548.13---
  收到的其他与投资活动有关的现金321,093,214.0586,212,367.43155,710,710.82116,503,492.29
  投资活动现金流入小计335,120,383.7890,095,079.1238,224,701.28135,293,513.11
  购建固定资产、无形资产和其他长期资产支付的现金9,998,326.726,448,559.41163,291,525.08117,346,102.51
  支付其他与投资活动有关的现金276,700,000131,200,000220,365,678.593,365,678.5
  投资活动现金流出小计286,698,326.72137,648,559.41383,657,203.58210,711,781.01
  投资活动产生的现金流量净额48,422,057.06-47,553,480.31-145,432,502.3-75,418,267.9
三、筹资活动产生的现金流量:
  取得借款收到的现金201,410,188.8960,000,000107,632,095.76107,319,750.76
  收到其他与筹资活动有关的现金--2,120,0002,120,000
  筹资活动现金流入小计201,410,188.8960,000,000109,752,095.76109,439,750.76
  偿还债务支付的现金119,030,918.1340,312,34533,608,177.6318,308,177.63
  分配股利、利润或偿付利息支付的现金51,005,535.798,750,406.0391,265,671.9690,210,809.21
  支付其他与筹资活动有关的现金2,152,800.021,601,550.015,911,9633,905,135.25
  筹资活动现金流出小计172,189,253.9450,664,301.04130,785,812.59112,424,122.09
  筹资活动产生的现金流量净额29,220,934.959,335,698.96-21,033,716.83-2,984,371.33
四、汇率变动对现金及现金等价物的影响-10,416,501.72-4,274,153.681,427,765.883,448,627.91
五、现金及现金等价物净增加额77,283,151.18-27,050,486.4596,631,431.9298,840,356.51
  加:期初现金及现金等价物余额456,442,915.1456,442,915.1359,811,483.18359,811,483.18
  期末现金及现金等价物余额533,726,066.28429,392,428.65456,442,915.1458,651,839.69
补充资料:
  净利润16,763,688.97-62,988,321.02-
  资产减值准备22,298,617.78-64,349,413.59-
  固定资产和投资性房地产折旧56,736,794.16-108,926,428.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,736,794.16-108,926,428.02-
  无形资产摊销3,598,174.37-7,303,983.07-
  长期待摊费用摊销1,175,564.44-2,747,109.46-
  处置固定资产、无形资产和其他长期资产的损失-267,721.39--293,061.08-
  固定资产报废损失6,584.07-251,441.76-
  公允价值变动损失-1,000,485.15--1,087,539.17-
  财务费用26,037,502.46-26,744,567.76-
  投资损失-10,497,812.42--815,943.34-
  递延所得税-6,497,049.63--5,244,384.71-
  其中:递延所得税资产减少-6,497,049.63--5,244,384.71-
  存货的减少-83,503,822.67-46,030,507.72-
  经营性应收项目的减少-142,042,130.59--103,892,289.33-
  经营性应付项目的增加125,076,171.83-49,104,921.65-
  现金的期末余额533,726,066.28-456,442,915.1-
  减:现金的期初余额456,442,915.1-359,811,483.18-
  现金及现金等价物的净增加额77,283,151.18-96,631,431.92-
公告日期2026-08-272026-04-282026-04-032025-10-28
审计意见(境内)标准无保留意见
TOP↑