当前位置:首页 - 行情中心 - 合众思壮(002383) - 财务分析 - 现金流量表

合众思壮

(002383)

  

流通市值:68.93亿  总市值:68.93亿
流通股本:7.40亿   总股本:7.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金853,621,466.79410,301,068.791,769,030,445.521,171,250,416.42
  收到的税费返还6,600,446.292,178,118.213,817,487.7810,273,593.12
  收到其他与经营活动有关的现金22,811,997.388,194,186.65118,370,848.5457,891,649.01
  经营活动现金流入小计883,033,910.46420,673,373.641,901,218,781.841,239,415,658.55
  购买商品、接受劳务支付的现金528,831,320.86250,649,263.561,057,727,597.42754,411,108.55
  支付给职工以及为职工支付的现金239,509,503.58114,926,459.98480,727,990.59361,414,929.19
  支付的各项税费33,308,775.859,543,747.3273,778,290.1952,315,752.79
  支付其他与经营活动有关的现金83,258,706.1838,569,193.79227,754,537.96151,016,994.06
  经营活动现金流出小计884,908,306.47413,688,664.651,839,988,416.161,319,158,784.59
  经营活动产生的现金流量净额-1,874,396.016,984,708.9961,230,365.68-79,743,126.04
二、投资活动产生的现金流量:
  收回投资收到的现金21,344,261430,00032,932,345.8531,272,345.85
  取得投资收益收到的现金--884,131.5884,131.5
  处置固定资产、无形资产和其他长期资产收回的现金净额11,567,5004,566,33018,158,344.9517,839,200
  处置子公司及其他营业单位收到的现金净额508,333.57021,567,64419,928,747.13
  收到的其他与投资活动有关的现金431,088.2431,088.2--
  投资活动现金流入小计33,851,182.775,427,418.273,542,466.369,924,424.48
  购建固定资产、无形资产和其他长期资产支付的现金32,164,135.4527,586,366.1667,490,244.3619,976,606.37
  投资支付的现金--200,000-
  投资活动现金流出小计32,164,135.4527,586,366.1667,690,244.3619,976,606.37
  投资活动产生的现金流量净额1,687,047.32-22,158,947.965,852,221.9449,947,818.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,000,0003,000,000
  其中:子公司吸收少数股东投资收到的现金--3,000,0003,000,000
  取得借款收到的现金100,650,00018,562,525.9219,800,000164,550,000
  收到其他与筹资活动有关的现金30,000,00030,000,0005,000,000-
  筹资活动现金流入小计130,650,00048,562,525.9227,800,000167,550,000
  偿还债务支付的现金194,107,40023,129,165727,644,859706,325,069
  分配股利、利润或偿付利息支付的现金11,453,396.584,615,561.5642,265,871.8149,819,963.19
  支付其他与筹资活动有关的现金8,451,899.241,828,589.5329,036,308.3110,084,489.33
  筹资活动现金流出小计214,012,695.8229,573,316.09798,947,039.12766,229,521.52
  筹资活动产生的现金流量净额-83,362,695.8218,989,209.81-571,147,039.12-598,679,521.52
四、汇率变动对现金及现金等价物的影响10,986,551.764,114,071.933,513,511.468,415,497.5
五、现金及现金等价物净增加额-72,563,492.757,929,042.77-500,550,940.04-620,059,331.95
  加:期初现金及现金等价物余额420,090,445.75420,090,445.75920,641,385.79920,641,385.79
  期末现金及现金等价物余额347,526,953428,019,488.52420,090,445.75300,582,053.84
补充资料:
  净利润-14,656,049.4--248,337,877.12-
  资产减值准备8,972,012.48-68,610,853.65-
  固定资产和投资性房地产折旧13,304,406.96-25,916,892.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,304,406.96-25,916,892.74-
  无形资产摊销9,534,741.82-22,252,223.7-
  长期待摊费用摊销2,479,567.53-6,415,135.81-
  处置固定资产、无形资产和其他长期资产的损失-507,656.12--230,949.74-
  固定资产报废损失4,801.88-9,018.3-
  财务费用10,738,526.55-36,919,077.4-
  投资损失-633,469.62--9,960,467.79-
  递延所得税3,196,354.35--1,604,479.21-
  其中:递延所得税资产减少4,671,848.09--1,150,612.44-
    递延所得税负债增加-1,475,493.74--453,866.77-
  存货的减少-40,139,182.89--703,427.08-
  经营性应收项目的减少6,366,410.36-117,078,503.79-
  经营性应付项目的增加6,961,078.71-21,142,733.18-
  其他-13,918,330.59-3,823,931.14-
  现金的期末余额347,526,953-420,090,445.75-
  减:现金的期初余额420,090,445.75-920,641,385.79-
  现金及现金等价物的净增加额-72,563,492.75--500,550,940.04-
公告日期2025-08-202025-04-182025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑