当前位置:首页 - 行情中心 - 合众思壮(002383) - 财务分析 - 现金流量表

合众思壮

(002383)

  

流通市值:70.04亿  总市值:70.04亿
流通股本:7.40亿   总股本:7.40亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,293,259,949.71853,621,466.79410,301,068.791,769,030,445.52
  收到的税费返还9,561,443.86,600,446.292,178,118.213,817,487.78
  收到其他与经营活动有关的现金61,852,748.9622,811,997.388,194,186.65118,370,848.54
  经营活动现金流入小计1,364,674,142.47883,033,910.46420,673,373.641,901,218,781.84
  购买商品、接受劳务支付的现金825,769,430.8528,831,320.86250,649,263.561,057,727,597.42
  支付给职工以及为职工支付的现金346,530,944.08239,509,503.58114,926,459.98480,727,990.59
  支付的各项税费45,949,015.0633,308,775.859,543,747.3273,778,290.19
  支付其他与经营活动有关的现金119,028,440.1183,258,706.1838,569,193.79227,754,537.96
  经营活动现金流出小计1,337,277,830.05884,908,306.47413,688,664.651,839,988,416.16
  经营活动产生的现金流量净额27,396,312.42-1,874,396.016,984,708.9961,230,365.68
二、投资活动产生的现金流量:
  收回投资收到的现金21,434,26121,344,261430,00032,932,345.85
  取得投资收益收到的现金0--884,131.5
  处置固定资产、无形资产和其他长期资产收回的现金净额43,018,57811,567,5004,566,33018,158,344.95
  处置子公司及其他营业单位收到的现金净额742,535.27508,333.57021,567,644
  收到的其他与投资活动有关的现金431,088.2431,088.2431,088.2-
  投资活动现金流入小计65,626,462.4733,851,182.775,427,418.273,542,466.3
  购建固定资产、无形资产和其他长期资产支付的现金33,763,519.0432,164,135.4527,586,366.1667,490,244.36
  投资支付的现金---200,000
  投资活动现金流出小计33,763,519.0432,164,135.4527,586,366.1667,690,244.36
  投资活动产生的现金流量净额31,862,943.431,687,047.32-22,158,947.965,852,221.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--3,000,000
  其中:子公司吸收少数股东投资收到的现金0--3,000,000
  取得借款收到的现金230,650,000100,650,00018,562,525.9219,800,000
  收到其他与筹资活动有关的现金30,000,00030,000,00030,000,0005,000,000
  筹资活动现金流入小计260,650,000130,650,00048,562,525.9227,800,000
  偿还债务支付的现金269,123,020194,107,40023,129,165727,644,859
  分配股利、利润或偿付利息支付的现金15,058,460.4311,453,396.584,615,561.5642,265,871.81
  支付其他与筹资活动有关的现金14,128,936.958,451,899.241,828,589.5329,036,308.31
  筹资活动现金流出小计298,310,417.38214,012,695.8229,573,316.09798,947,039.12
  筹资活动产生的现金流量净额-37,660,417.38-83,362,695.8218,989,209.81-571,147,039.12
四、汇率变动对现金及现金等价物的影响8,009,473.0510,986,551.764,114,071.933,513,511.46
五、现金及现金等价物净增加额29,608,311.52-72,563,492.757,929,042.77-500,550,940.04
  加:期初现金及现金等价物余额420,090,445.75420,090,445.75420,090,445.75920,641,385.79
  期末现金及现金等价物余额449,698,757.27347,526,953428,019,488.52420,090,445.75
补充资料:
  净利润--14,656,049.4--248,337,877.12
  资产减值准备-8,972,012.48-68,610,853.65
  固定资产和投资性房地产折旧-13,304,406.96-25,916,892.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,304,406.96-25,916,892.74
  无形资产摊销-9,534,741.82-22,252,223.7
  长期待摊费用摊销-2,479,567.53-6,415,135.81
  处置固定资产、无形资产和其他长期资产的损失--507,656.12--230,949.74
  固定资产报废损失-4,801.88-9,018.3
  财务费用-10,738,526.55-36,919,077.4
  投资损失--633,469.62--9,960,467.79
  递延所得税-3,196,354.35--1,604,479.21
  其中:递延所得税资产减少-4,671,848.09--1,150,612.44
    递延所得税负债增加--1,475,493.74--453,866.77
  存货的减少--40,139,182.89--703,427.08
  经营性应收项目的减少-6,366,410.36-117,078,503.79
  经营性应付项目的增加-6,961,078.71-21,142,733.18
  其他--13,918,330.59-3,823,931.14
  现金的期末余额-347,526,953-420,090,445.75
  减:现金的期初余额-420,090,445.75-920,641,385.79
  现金及现金等价物的净增加额--72,563,492.75--500,550,940.04
公告日期2025-10-282025-08-202025-04-182025-04-18
审计意见(境内)标准无保留意见
TOP↑