当前位置:首页 - 行情中心 - 新亚制程(002388) - 财务分析 - 现金流量表

新亚制程

(002388)

  

流通市值:32.65亿  总市值:32.67亿
流通股本:5.06亿   总股本:5.07亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,065,508,748.181,222,688,708.394,650,714,414.683,382,576,845.9
  收到的税费返还7,350,373.316,482,834.813,650,267.923,171,248.43
  收到其他与经营活动有关的现金40,555,732.324,516,666.7148,977,584.6622,934,103.26
  经营活动现金流入小计2,113,414,853.811,233,688,209.914,703,342,267.263,408,682,197.59
  购买商品、接受劳务支付的现金1,828,859,281.831,091,956,931.844,454,442,347.423,291,612,905.17
  支付给职工以及为职工支付的现金67,811,029.9936,787,192.49139,481,573.8597,901,047.73
  支付的各项税费31,595,472.0618,164,140.2464,507,732.6347,618,211.28
  支付其他与经营活动有关的现金55,124,839.7526,365,007.05104,102,629.1590,626,515.16
  经营活动现金流出小计1,983,390,623.631,173,273,271.624,762,534,283.053,527,758,679.34
  经营活动产生的现金流量净额130,024,230.1860,414,938.29-59,192,015.79-119,076,481.75
二、投资活动产生的现金流量:
  收回投资收到的现金5,094---
  取得投资收益收到的现金--175,861.32175,861.32
  处置固定资产、无形资产和其他长期资产收回的现金净额6,850-109,5001,011,531.12
  处置子公司及其他营业单位收到的现金净额--28,349,607.6128,349,607.61
  收到的其他与投资活动有关的现金1,001-1,179,068.841,354,175.48
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计12,945-29,814,037.7730,891,175.53
  购建固定资产、无形资产和其他长期资产支付的现金8,283,988.091,350,047.014,919,994.843,340,174.72
  投资支付的现金5,092.67-20,000,00010,000,000
  支付其他与投资活动有关的现金--324,237.17499,343.85
  投资活动现金流出小计8,289,080.761,350,047.0125,244,232.0113,839,518.57
  投资活动产生的现金流量净额-8,276,135.76-1,350,047.014,569,805.7617,051,656.96
三、筹资活动产生的现金流量:
  取得借款收到的现金364,951,114.9123,000,000633,750,354.46612,078,239.66
  筹资活动现金流入小计364,951,114.9123,000,000633,750,354.46612,078,239.66
  偿还债务支付的现金401,448,974.7456,323,978.16538,501,780.35505,861,780.35
  分配股利、利润或偿付利息支付的现金22,599,036.3914,946,639.7946,204,812.1634,514,020.14
  其中:子公司支付给少数股东的股利、利润686,664.76686,664.76-717,677.66
  支付其他与筹资活动有关的现金8,635,424.432,879,385.5119,273,000.1812,837,986.96
  筹资活动现金流出小计432,683,435.5674,150,003.46603,979,592.69553,213,787.45
  筹资活动产生的现金流量净额-67,732,320.65-51,150,003.4629,770,761.7758,864,452.21
四、汇率变动对现金及现金等价物的影响-1,683,826.12-675,142.06-253,175.17328,008
五、现金及现金等价物净增加额52,331,947.657,239,745.76-25,104,623.43-42,832,364.58
  加:期初现金及现金等价物余额92,493,927.8992,493,927.89117,598,551.32117,598,551.32
  期末现金及现金等价物余额144,825,875.5499,733,673.6592,493,927.8974,766,186.74
补充资料:
  净利润-7,727,332.52--47,261,478.36-
  资产减值准备3,159,828.84-30,075,909.74-
  固定资产和投资性房地产折旧30,640,943.24-62,150,317.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,640,943.24-62,150,317.03-
  无形资产摊销3,094,821.41-6,392,823.58-
  长期待摊费用摊销1,021,917.49-2,712,067.42-
  处置固定资产、无形资产和其他长期资产的损失-16,607.66--338,790.37-
  固定资产报废损失776,715.14-39,434.92-
  公允价值变动损失-133,246.1-132,624.54-
  财务费用24,651,329.11-49,612,329.04-
  投资损失-115,959.92--29,930,480.6-
  递延所得税4,748,421.34--18,677,250.37-
  其中:递延所得税资产减少4,748,421.34--18,677,250.37-
  存货的减少-12,435,215.51--108,734,157.06-
  经营性应收项目的减少14,497,517.06--80,826,430.42-
  经营性应付项目的增加55,599,417.72-64,182,169.49-
  其他7,552,161.44-2,560,021.64-
  现金的期末余额144,825,875.54-92,493,927.89-
  减:现金的期初余额92,493,927.89-117,598,551.32-
  现金及现金等价物的净增加额52,331,947.65--25,104,623.43-
公告日期2026-08-272026-04-282026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑