当前位置:首页 - 行情中心 - 航天彩虹(002389) - 财务分析 - 现金流量表

航天彩虹

(002389)

  

流通市值:178.34亿  总市值:178.37亿
流通股本:9.85亿   总股本:9.85亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,698,097,028.48807,163,757.59381,960,392.262,700,488,066.7
  收到的税费返还472,071.36199,884.65180,166.71733,559.61
  收到其他与经营活动有关的现金28,677,482.8918,738,821.2816,463,207.4567,306,935.35
  经营活动现金流入小计1,727,246,582.73826,102,463.52398,603,766.422,768,528,561.66
  购买商品、接受劳务支付的现金1,903,843,342.231,216,564,102.51393,678,936.132,269,999,343.93
  支付给职工以及为职工支付的现金359,568,873.2256,867,377.11151,225,601.21427,346,832.22
  支付的各项税费98,192,997.385,520,973.6251,866,638.65224,139,413.11
  支付其他与经营活动有关的现金68,002,711.4752,649,044.535,644,945.52107,919,310.29
  经营活动现金流出小计2,429,607,924.21,611,601,497.74632,416,121.513,029,404,899.55
  经营活动产生的现金流量净额-702,361,341.47-785,499,034.22-233,812,355.09-260,876,337.89
二、投资活动产生的现金流量:
  收回投资收到的现金---30,054,493.15
  处置固定资产、无形资产和其他长期资产收回的现金净额92,320720720358,716,917.32
  收到的其他与投资活动有关的现金3,817,620.5936,024,814.85-142,256,742.89
  投资活动现金流入小计3,909,940.5936,025,534.85720531,028,153.36
  购建固定资产、无形资产和其他长期资产支付的现金115,206,977.1677,752,785.7440,399,161.61223,882,832.44
  投资支付的现金149,999,992.08149,999,992.0849,999,992.0830,000,000
  支付其他与投资活动有关的现金0-56,945,072.42-
  投资活动现金流出小计265,206,969.24227,752,777.82147,344,226.11253,882,832.44
  投资活动产生的现金流量净额-261,297,028.65-191,727,242.97-147,343,506.11277,145,320.92
三、筹资活动产生的现金流量:
  取得借款收到的现金811,409,635.89469,768,900433,000,000466,931,567.54
  收到其他与筹资活动有关的现金1,539,9751,435,950193,2002,872,543.3
  筹资活动现金流入小计812,949,610.89471,204,850433,193,200469,804,110.84
  偿还债务支付的现金300,000,000290,000,000290,000,000403,725,428.44
  分配股利、利润或偿付利息支付的现金70,743,749.4164,051,267.872,123,502.7971,187,353.62
  其中:子公司支付给少数股东的股利、利润---4,000,000
  支付其他与筹资活动有关的现金9,889,871.46,335,084.72,676,27344,410,268.8
  筹资活动现金流出小计380,633,620.81360,386,352.57294,799,775.79519,323,050.86
  筹资活动产生的现金流量净额432,315,990.08110,818,497.43138,393,424.21-49,518,940.02
四、汇率变动对现金及现金等价物的影响-1,821,845.65-1,633,162.24-744,341.47-948,675.61
五、现金及现金等价物净增加额-533,164,225.69-868,040,942-243,506,778.46-34,198,632.6
  加:期初现金及现金等价物余额1,398,904,260.861,398,904,260.861,398,904,260.861,433,102,893.46
  期末现金及现金等价物余额865,740,035.17530,863,318.861,155,397,482.41,398,904,260.86
补充资料:
  净利润-73,211,427.78-25,070,064.26
  资产减值准备-4,572,823.01-88,526,860.56
  固定资产和投资性房地产折旧-77,698,747.33-161,481,308.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-77,698,747.33-161,481,308.48
  无形资产摊销-77,652,121.94-111,657,276.38
  长期待摊费用摊销-3,261,371.09-5,027,345.75
  处置固定资产、无形资产和其他长期资产的损失-1,395,173.2--92,006,522.22
  固定资产报废损失---3,106,918.55
  公允价值变动损失--235,955,159.12--4,273.97
  财务费用-5,031,113.67-11,249,140.49
  投资损失-24,100.28-514,633.04
  递延所得税-56,980,355.83--20,052,873.05
  其中:递延所得税资产减少-3,247,781.87--358,871.18
    递延所得税负债增加-53,732,573.96--19,694,001.87
  存货的减少--378,414,313.55--519,940,618.78
  经营性应收项目的减少--218,968,828.98--522,727,233.82
  经营性应付项目的增加--263,608,093.9-442,944,189.27
  其他-2,149,305.63-24,249,428.67
  现金的期末余额-530,863,318.86-1,398,904,260.86
  减:现金的期初余额-1,398,904,260.86-1,433,102,893.46
  现金及现金等价物的净增加额--868,040,942--34,198,632.6
公告日期2026-10-292026-08-282026-04-282026-03-27
审计意见(境内)标准无保留意见
TOP↑