当前位置:首页 - 行情中心 - 航天彩虹(002389) - 财务分析 - 现金流量表

航天彩虹

(002389)

  

流通市值:194.70亿  总市值:195.24亿
流通股本:9.91亿   总股本:9.94亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,298,769,789.131,617,775,595.621,085,423,101.5257,393,219.26
收到的税费返还226,998.6207,274.78207,274.7836,266.3
收到其他与经营活动有关的现金90,589,605.5471,115,731.7645,362,912.0713,228,716.72
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,389,586,393.271,689,098,602.161,130,993,288.35270,658,202.28
购买商品、接受劳务支付的现金1,696,612,301.721,519,514,782.91,150,116,315.82349,160,738.8
支付给职工以及为职工支付的现金461,525,059.26332,599,777.33232,772,512.58136,291,449.25
支付的各项税费160,296,564.73148,027,840.21116,003,66684,889,252.89
支付其他与经营活动有关的现金164,857,462.18121,745,411.5862,304,093.5724,521,838.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,483,291,387.892,121,887,812.021,561,196,587.97594,863,279.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-93,704,994.62-432,789,209.86-430,203,299.62-324,205,076.73
二、投资活动产生的现金流量:
收回投资收到的现金698,041,101.36---
处置固定资产、无形资产和其他长期资产收回的现金净额271,354,840122,910--
收到的其他与投资活动有关的现金4,827,971.05492,705,067.21233,702,199.83677,580.91
投资活动现金流入的平衡项目0000
投资活动现金流入小计974,223,912.41492,827,977.21233,702,199.83677,580.91
购建固定资产、无形资产和其他长期资产支付的现金267,247,590.57148,378,635.7282,311,221.0525,884,700.45
投资支付的现金696,000,000---
支付其他与投资活动有关的现金181,189,108.03651,151,570.52447,642,002.65150,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,144,436,698.6799,530,206.24529,953,223.7175,884,700.45
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-170,212,786.19-306,702,229.03-296,251,023.87-175,207,119.54
三、筹资活动产生的现金流量:
取得借款收到的现金267,972,845.4207,780,733.7931,400,00031,400,000
收到其他与筹资活动有关的现金12,802,993.643,625,528.513,499,462.131,344,956.89
筹资活动现金流入平衡项目0000
筹资活动现金流入小计280,775,839.04211,406,262.334,899,462.1332,744,956.89
偿还债务支付的现金231,574,647.21191,384,189.1185,384,189.1158,347,689.1
分配股利、利润或偿付利息支付的现金65,370,437.8963,988,798.4661,311,402.071,412,862.73
支付其他与筹资活动有关的现金45,333,097.5543,670,256.666,177,186.43,511,577.52
筹资活动现金流出平衡项目0000
筹资活动现金流出小计342,278,182.65299,043,244.22252,872,777.57163,272,129.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-61,502,343.61-87,636,981.92-217,973,315.44-130,527,172.46
四、汇率变动对现金及现金等价物的影响689,978.51218,306.12375,871.89149,013.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-324,730,145.91-826,910,114.69-944,051,767.04-629,790,355.06
加:期初现金及现金等价物余额1,757,833,039.371,757,833,039.371,757,833,039.371,757,833,039.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,433,102,893.46930,922,924.68813,781,272.331,128,042,684.31
补充资料:
净利润93,757,280.57-65,323,549.42-
资产减值准备106,642,263.21-5,005,467.51-
固定资产和投资性房地产折旧127,319,183.54-68,033,350.95-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧127,319,183.54-68,033,350.95-
无形资产摊销105,310,142.42-60,944,778.03-
长期待摊费用摊销4,384,066.89-2,119,880-
处置固定资产、无形资产和其他长期资产的损失-93,784,364.7---
公允价值变动损失-977,780.44--904,455.48-
财务费用-14,247,845.87-2,615,678.1-
投资损失-951,359.66--290,729.9-
递延所得税-3,112,754.37--3,696,202.65-
其中:递延所得税资产减少2,424,454.03--141,459.39-
递延所得税负债增加-5,537,208.4--3,554,743.26-
存货的减少-48,920,939.88--134,000,406.64-
经营性应收项目的减少-269,023,666.57--83,413,919.68-
经营性应付项目的增加-176,466,727.28--411,943,889.85-
其他55,443,195.39--10,620,231.33-
现金的期末余额1,433,102,893.46-813,781,272.33-
减:现金的期初余额1,757,833,039.37-1,757,833,039.37-
公告日期2025-03-292024-10-312024-08-282024-04-29
审计意见(境内)标准无保留意见
TOP↑