当前位置:首页 - 行情中心 - 航天彩虹(002389) - 财务分析 - 现金流量表

航天彩虹

(002389)

  

流通市值:251.57亿  总市值:251.60亿
流通股本:9.91亿   总股本:9.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,114,958,352.87256,809,017.082,298,769,789.131,617,775,595.62
  收到的税费返还188,803.92172,459.29226,998.6207,274.78
  收到其他与经营活动有关的现金32,583,629.3412,518,497.7890,589,605.5471,115,731.76
  经营活动现金流入小计1,147,730,786.13269,499,974.152,389,586,393.271,689,098,602.16
  购买商品、接受劳务支付的现金1,495,957,002.82539,463,491.51,696,612,301.721,519,514,782.9
  支付给职工以及为职工支付的现金212,049,189.41117,556,188.46461,525,059.26332,599,777.33
  支付的各项税费124,998,943.06102,419,435.52160,296,564.73148,027,840.21
  支付其他与经营活动有关的现金35,204,039.1120,890,342.15164,857,462.18121,745,411.58
  经营活动现金流出小计1,868,209,174.4780,329,457.632,483,291,387.892,121,887,812.02
  经营活动产生的现金流量净额-720,478,388.27-510,829,483.48-93,704,994.62-432,789,209.86
二、投资活动产生的现金流量:
  收回投资收到的现金30,054,493.1530,054,493.15698,041,101.36-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,080,0001,080,000271,354,840122,910
  收到的其他与投资活动有关的现金75,416,026.4355,364,693.14,827,971.05492,705,067.21
  投资活动现金流入小计106,550,519.5886,499,186.25974,223,912.41492,827,977.21
  购建固定资产、无形资产和其他长期资产支付的现金34,097,985.3613,925,230.75267,247,590.57148,378,635.72
  投资支付的现金30,000,00030,000,000696,000,000-
  支付其他与投资活动有关的现金62,341,195.1962,370,723.84181,189,108.03651,151,570.52
  投资活动现金流出小计126,439,180.55106,295,954.591,144,436,698.6799,530,206.24
  投资活动产生的现金流量净额-19,888,660.97-19,796,768.34-170,212,786.19-306,702,229.03
三、筹资活动产生的现金流量:
  取得借款收到的现金422,157,784.7746,790,328.83267,972,845.4207,780,733.79
  收到其他与筹资活动有关的现金2,075,702.13412,861.2412,802,993.643,625,528.51
  筹资活动现金流入小计424,233,486.947,203,190.07280,775,839.04211,406,262.3
  偿还债务支付的现金273,581,577.2328,000,000231,574,647.21191,384,189.1
  分配股利、利润或偿付利息支付的现金66,093,120.461,751,443.0565,370,437.8963,988,798.46
  支付其他与筹资活动有关的现金39,569,056.543,469,064.1845,333,097.5543,670,256.66
  筹资活动现金流出小计379,243,754.2333,220,507.23342,278,182.65299,043,244.22
  筹资活动产生的现金流量净额44,989,732.6713,982,682.84-61,502,343.61-87,636,981.92
四、汇率变动对现金及现金等价物的影响-149,707.13-26,131.87689,978.51218,306.12
五、现金及现金等价物净增加额-695,527,023.7-516,669,700.85-324,730,145.91-826,910,114.69
  加:期初现金及现金等价物余额1,433,102,893.461,433,102,893.461,757,833,039.371,757,833,039.37
  期末现金及现金等价物余额737,575,869.76916,433,192.611,433,102,893.46930,922,924.68
补充资料:
  净利润-1,220,825.06-93,757,280.57-
  资产减值准备-2,729,871.98-106,642,263.21-
  固定资产和投资性房地产折旧78,446,683.67-127,319,183.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,446,683.67-127,319,183.54-
  无形资产摊销54,005,044.91-105,310,142.42-
  长期待摊费用摊销1,725,974.18-4,384,066.89-
  处置固定资产、无形资产和其他长期资产的损失707,812.29--93,784,364.7-
  公允价值变动损失-4,273.97--977,780.44-
  财务费用3,757,609.82--14,247,845.87-
  投资损失128,009.78--951,359.66-
  递延所得税-9,233.73--3,112,754.37-
  其中:递延所得税资产减少3,816,081.1-2,424,454.03-
    递延所得税负债增加-3,825,314.83--5,537,208.4-
  存货的减少-160,600,022.23--48,920,939.88-
  经营性应收项目的减少-185,745,244.61--269,023,666.57-
  经营性应付项目的增加-510,755,739.89--176,466,727.28-
  其他-1,308,612.73-55,443,195.39-
  现金的期末余额737,575,869.76-1,433,102,893.46-
  减:现金的期初余额1,433,102,893.46-1,757,833,039.37-
  现金及现金等价物的净增加额-695,527,023.7--324,730,145.91-
公告日期2025-08-222025-04-292025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑