当前位置:首页 - 行情中心 - 航天彩虹(002389) - 财务分析 - 现金流量表

航天彩虹

(002389)

  

流通市值:219.31亿  总市值:219.34亿
流通股本:9.85亿   总股本:9.85亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,474,171,910.061,114,958,352.87256,809,017.082,298,769,789.13
  收到的税费返还297,759.14188,803.92172,459.29226,998.6
  收到其他与经营活动有关的现金43,801,079.732,583,629.3412,518,497.7890,589,605.54
  经营活动现金流入小计1,518,270,748.91,147,730,786.13269,499,974.152,389,586,393.27
  购买商品、接受劳务支付的现金1,920,927,573.971,495,957,002.82539,463,491.51,696,612,301.72
  支付给职工以及为职工支付的现金308,153,157.12212,049,189.41117,556,188.46461,525,059.26
  支付的各项税费146,497,635.22124,998,943.06102,419,435.52160,296,564.73
  支付其他与经营活动有关的现金65,639,274.4235,204,039.1120,890,342.15164,857,462.18
  经营活动现金流出小计2,441,217,640.731,868,209,174.4780,329,457.632,483,291,387.89
  经营活动产生的现金流量净额-922,946,891.83-720,478,388.27-510,829,483.48-93,704,994.62
二、投资活动产生的现金流量:
  收回投资收到的现金30,054,493.1530,054,493.1530,054,493.15698,041,101.36
  处置固定资产、无形资产和其他长期资产收回的现金净额1,347,0001,080,0001,080,000271,354,840
  收到的其他与投资活动有关的现金115,064,666.9575,416,026.4355,364,693.14,827,971.05
  投资活动现金流入小计146,466,160.1106,550,519.5886,499,186.25974,223,912.41
  购建固定资产、无形资产和其他长期资产支付的现金81,690,501.8934,097,985.3613,925,230.75267,247,590.57
  投资支付的现金30,000,00030,000,00030,000,000696,000,000
  支付其他与投资活动有关的现金62,585,195.1962,341,195.1962,370,723.84181,189,108.03
  投资活动现金流出小计174,275,697.08126,439,180.55106,295,954.591,144,436,698.6
  投资活动产生的现金流量净额-27,809,536.98-19,888,660.97-19,796,768.34-170,212,786.19
三、筹资活动产生的现金流量:
  取得借款收到的现金456,931,567.54422,157,784.7746,790,328.83267,972,845.4
  收到其他与筹资活动有关的现金2,159,255.172,075,702.13412,861.2412,802,993.64
  筹资活动现金流入小计459,090,822.71424,233,486.947,203,190.07280,775,839.04
  偿还债务支付的现金273,936,937.23273,581,577.2328,000,000231,574,647.21
  分配股利、利润或偿付利息支付的现金68,839,035.4366,093,120.461,751,443.0565,370,437.89
  支付其他与筹资活动有关的现金43,486,318.839,569,056.543,469,064.1845,333,097.55
  筹资活动现金流出小计386,262,291.46379,243,754.2333,220,507.23342,278,182.65
  筹资活动产生的现金流量净额72,828,531.2544,989,732.6713,982,682.84-61,502,343.61
四、汇率变动对现金及现金等价物的影响-455,629.73-149,707.13-26,131.87689,978.51
五、现金及现金等价物净增加额-878,383,527.29-695,527,023.7-516,669,700.85-324,730,145.91
  加:期初现金及现金等价物余额1,433,102,893.461,433,102,893.461,433,102,893.461,757,833,039.37
  期末现金及现金等价物余额554,719,366.17737,575,869.76916,433,192.611,433,102,893.46
补充资料:
  净利润--1,220,825.06-93,757,280.57
  资产减值准备--2,729,871.98-106,642,263.21
  固定资产和投资性房地产折旧-78,446,683.67-127,319,183.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-78,446,683.67-127,319,183.54
  无形资产摊销-54,005,044.91-105,310,142.42
  长期待摊费用摊销-1,725,974.18-4,384,066.89
  处置固定资产、无形资产和其他长期资产的损失-707,812.29--93,784,364.7
  公允价值变动损失--4,273.97--977,780.44
  财务费用-3,757,609.82--14,247,845.87
  投资损失-128,009.78--951,359.66
  递延所得税--9,233.73--3,112,754.37
  其中:递延所得税资产减少-3,816,081.1-2,424,454.03
    递延所得税负债增加--3,825,314.83--5,537,208.4
  存货的减少--160,600,022.23--48,920,939.88
  经营性应收项目的减少--185,745,244.61--269,023,666.57
  经营性应付项目的增加--510,755,739.89--176,466,727.28
  其他--1,308,612.73-55,443,195.39
  现金的期末余额-737,575,869.76-1,433,102,893.46
  减:现金的期初余额-1,433,102,893.46-1,757,833,039.37
  现金及现金等价物的净增加额--695,527,023.7--324,730,145.91
公告日期2025-10-252025-08-222025-04-292025-03-29
审计意见(境内)标准无保留意见
TOP↑