当前位置:首页 - 行情中心 - 长青股份(002391) - 财务分析 - 现金流量表

长青股份

(002391)

  

流通市值:27.62亿  总市值:38.65亿
流通股本:4.64亿   总股本:6.50亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金456,967,348.012,218,531,419.631,738,386,371.61,090,732,527.67
收到的税费返还53,008,094.25163,585,209.53130,046,623.0656,555,723.16
收到其他与经营活动有关的现金7,159,928.7538,511,211.428,950,616.0828,024,462.19
经营活动现金流入的平衡项目0000
经营活动现金流入小计517,135,371.012,420,627,840.561,897,383,610.741,175,312,713.02
购买商品、接受劳务支付的现金606,971,799.941,687,336,604.041,212,790,218.74614,677,963.16
支付给职工以及为职工支付的现金100,588,773.01287,715,034.72238,471,092.91173,444,014.28
支付的各项税费8,600,387.6737,074,026.9327,268,490.1115,692,213.66
支付其他与经营活动有关的现金35,049,602.390,543,442.4882,449,447.4577,620,872.63
经营活动现金流出的平衡项目0000
经营活动现金流出小计751,210,562.922,102,669,108.171,560,979,249.21881,435,063.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-234,075,191.91317,958,732.39336,404,361.53293,877,649.29
二、投资活动产生的现金流量:
收回投资收到的现金1,171,800,0003,187,660,1501,855,510,000974,683,200
取得投资收益收到的现金2,979,610.7111,703,319.757,854,847.64,252,888.87
处置固定资产、无形资产和其他长期资产收回的现金净额18,964,854.82280,732,876.11175,186,402.41133,909,898.41
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,193,744,465.533,480,096,345.862,038,551,250.011,112,845,987.28
购建固定资产、无形资产和其他长期资产支付的现金170,582,659.071,113,959,632.91818,706,791.67587,536,804.88
投资支付的现金1,581,800,0003,273,310,280.012,163,978,870.681,082,968,870.68
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,752,382,659.074,387,269,912.922,982,685,662.351,670,505,675.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-558,638,193.54-907,173,567.06-944,134,412.34-557,659,688.28
三、筹资活动产生的现金流量:
取得借款收到的现金1,795,406,155.233,327,081,257.942,721,568,132.271,570,000,042.9
收到其他与筹资活动有关的现金140,817.0116,167,169.2916,129,917.9916,088,990.75
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,795,546,972.243,343,248,427.232,737,698,050.261,586,089,033.65
偿还债务支付的现金850,899,6372,543,369,5001,797,725,0001,151,565,000
分配股利、利润或偿付利息支付的现金27,402,750.48222,042,330.31201,405,822.6175,123,402.51
其中:子公司支付给少数股东的股利、利润02,072,808.38--
支付其他与筹资活动有关的现金19,999,992.77103,673,825.4292,172,092.1372,194,712.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计898,302,380.252,869,085,655.732,091,302,914.731,398,883,115.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额897,244,591.99474,162,771.5646,395,135.53187,205,918.26
四、汇率变动对现金及现金等价物的影响1,895,087.15625,203.72-1,008,456.53-967,316.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额106,426,293.69-114,426,859.4537,656,628.19-77,543,436.99
加:期初现金及现金等价物余额250,652,166.13369,961,649.3369,961,649.3369,961,649.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额357,078,459.82255,534,789.85407,618,277.49292,418,212.31
补充资料:
净利润--120,238,849.41-19,130,280.63
资产减值准备-31,802,608.84-8,343,727.49
固定资产和投资性房地产折旧-315,931,334.2-178,929,343.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-315,931,334.2-178,929,343.4
无形资产摊销-9,371,320.25-3,967,695.96
处置固定资产、无形资产和其他长期资产的损失--144,551.32--947,460.4
固定资产报废损失-1,687,770.85-826,105.09
公允价值变动损失--4,816,466.33--5,001,769.82
财务费用-70,833,805.58-36,631,407.86
投资损失--6,794,491.97-783,611.13
递延所得税--40,849,063.31--10,364,608.72
其中:递延所得税资产减少--40,930,126.75--10,797,392.04
递延所得税负债增加-81,063.44-432,783.32
存货的减少-225,437,423.72-2,375,063.48
经营性应收项目的减少--350,682,178.31--374,908,034.43
经营性应付项目的增加-186,262,750.15-429,312,039.53
其他--17,756.59-4,712,710.07
现金的期末余额-255,534,789.85-292,418,212.31
减:现金的期初余额-369,961,649.3-369,961,649.3
公告日期2025-04-182025-04-182024-10-262024-08-22
审计意见(境内)标准无保留意见
TOP↑