当前位置:首页 - 行情中心 - 长青股份(002391) - 财务分析 - 现金流量表

长青股份

(002391)

  

流通市值:23.72亿  总市值:33.19亿
流通股本:4.64亿   总股本:6.50亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,738,386,371.61,090,732,527.67397,854,229.122,332,607,817.33
收到的税费返还130,046,623.0656,555,723.1623,848,215.82154,773,268.07
收到其他与经营活动有关的现金28,950,616.0828,024,462.1914,262,020.8970,204,088.28
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,897,383,610.741,175,312,713.02435,964,465.832,557,585,173.68
购买商品、接受劳务支付的现金1,212,790,218.74614,677,963.16400,269,771.942,185,466,210.26
支付给职工以及为职工支付的现金238,471,092.91173,444,014.28113,344,203.88297,425,815.81
支付的各项税费27,268,490.1115,692,213.666,244,491.955,403,909.07
支付其他与经营活动有关的现金82,449,447.4577,620,872.6351,474,774.43111,569,332.57
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,560,979,249.21881,435,063.73571,333,242.152,649,865,267.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额336,404,361.53293,877,649.29-135,368,776.32-92,280,094.03
二、投资活动产生的现金流量:
收回投资收到的现金1,855,510,000974,683,200270,000,0001,674,000,000
取得投资收益收到的现金7,854,847.64,252,888.871,725,510.8314,165,686.24
处置固定资产、无形资产和其他长期资产收回的现金净额175,186,402.41133,909,898.41115,981,925.87176,163,220.99
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,038,551,250.011,112,845,987.28387,707,436.71,864,328,907.23
购建固定资产、无形资产和其他长期资产支付的现金818,706,791.67587,536,804.88316,239,541.011,036,205,004.27
投资支付的现金2,163,978,870.681,082,968,870.68320,000,0001,339,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,982,685,662.351,670,505,675.56636,239,541.012,375,205,004.27
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-944,134,412.34-557,659,688.28-248,532,104.31-510,876,097.04
三、筹资活动产生的现金流量:
取得借款收到的现金2,721,568,132.271,570,000,042.91,057,749,501.792,313,833,782.82
收到其他与筹资活动有关的现金16,129,917.9916,088,990.7516,053,594.28222,651.88
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,737,698,050.261,586,089,033.651,073,803,096.072,314,056,434.7
偿还债务支付的现金1,797,725,0001,151,565,000621,440,0001,483,973,850
分配股利、利润或偿付利息支付的现金201,405,822.6175,123,402.5122,913,942.69207,272,964.49
其中:子公司支付给少数股东的股利、利润---0
支付其他与筹资活动有关的现金92,172,092.1372,194,712.8844,828,351.4132,953,400
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,091,302,914.731,398,883,115.39689,182,294.11,724,200,214.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额646,395,135.53187,205,918.26384,620,801.97589,856,220.21
四、汇率变动对现金及现金等价物的影响-1,008,456.53-967,316.26-3,007,440.46-9,136,276.15
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额37,656,628.19-77,543,436.99-2,287,519.12-22,436,247.01
加:期初现金及现金等价物余额369,961,649.3369,961,649.3369,961,649.3392,397,896.31
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额407,618,277.49292,418,212.31367,674,130.18369,961,649.3
补充资料:
净利润-19,130,280.63-72,892,869.01
资产减值准备-8,343,727.49-6,256,896.33
固定资产和投资性房地产折旧-178,929,343.4-349,246,552.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-178,929,343.4-349,246,552.1
无形资产摊销-3,967,695.96-6,397,558.81
处置固定资产、无形资产和其他长期资产的损失--947,460.4-1,929,320.41
固定资产报废损失-826,105.09-2,038,479.16
公允价值变动损失--5,001,769.82-6,180,268.36
财务费用-36,631,407.86-67,345,317.47
投资损失-783,611.13--4,139,948.84
递延所得税--10,364,608.72--18,734,694.54
其中:递延所得税资产减少--10,797,392.04--18,513,716.53
递延所得税负债增加-432,783.32--220,978.01
存货的减少-2,375,063.48--211,334,250.32
经营性应收项目的减少--374,908,034.43--78,736,607.83
经营性应付项目的增加-429,312,039.53--291,905,253.44
其他-4,712,710.07-108,323.25
现金的期末余额-292,418,212.31-369,961,649.3
减:现金的期初余额-369,961,649.3-392,397,896.31
公告日期2024-10-262024-08-222024-04-182024-04-18
审计意见(境内)标准无保留意见
TOP↑