当前位置:首页 - 行情中心 - 北京利尔(002392) - 财务分析 - 现金流量表

北京利尔

(002392)

  

流通市值:91.05亿  总市值:94.76亿
流通股本:11.44亿   总股本:11.90亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,527,947,831.593,221,129,137.121,332,092,115.936,845,640,232.44
  收到的税费返还7,905,382.174,905,755.192,850,117.553,688,343.9
  收到其他与经营活动有关的现金310,175,972.05217,580,121.66262,437,574.6121,395,443.51
  经营活动现金流入小计5,846,029,185.813,443,615,013.971,597,379,808.086,970,724,019.85
  购买商品、接受劳务支付的现金5,080,137,768.043,122,373,008.061,551,721,066.615,881,966,430.71
  支付给职工以及为职工支付的现金307,368,584.65189,331,024.8787,136,482.3469,054,154.7
  支付的各项税费162,138,195.48103,384,928.2638,716,095.17182,060,188.92
  支付其他与经营活动有关的现金364,937,541.92159,045,774.21101,095,545.53278,794,261.63
  经营活动现金流出小计5,914,582,090.093,574,134,735.41,778,669,189.616,811,875,035.96
  经营活动产生的现金流量净额-68,552,904.28-130,519,721.43-181,289,381.53158,848,983.89
二、投资活动产生的现金流量:
  收回投资收到的现金2,113,081,598.871,328,954,068.58574,538,395.892,012,646,403.59
  取得投资收益收到的现金4,656,280.814,992,623.491,822,198.727,199,427.03
  处置固定资产、无形资产和其他长期资产收回的现金净额113,000113,000110,000319,016.07
  处置子公司及其他营业单位收到的现金净额---4,211,109.31
  收到的其他与投资活动有关的现金---4,503,905.76
  投资活动现金流入小计2,117,850,879.681,334,059,692.07576,470,594.612,028,879,861.76
  购建固定资产、无形资产和其他长期资产支付的现金10,310,044.469,306,857.245,627,401.6632,412,426.67
  投资支付的现金2,445,009,667.721,506,507,135.91644,537,092.821,935,421,112.22
  取得子公司及其他营业单位支付的现金31,946,519.9131,946,519.91-11,676,124.09
  投资活动现金流出小计2,487,266,232.091,547,760,513.06650,164,494.481,979,509,662.98
  投资活动产生的现金流量净额-369,415,352.41-213,700,820.99-73,693,899.8749,370,198.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,908,0251,347,984.09--
  取得借款收到的现金261,694,045.4258,000,000-336,999,999
  收到其他与筹资活动有关的现金395,461,800200,000,000-337,475,539.39
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计661,063,870.4459,347,984.09-674,475,538.39
  偿还债务支付的现金154,771,249.9925,604,883.333,000,000100,946,735.65
  分配股利、利润或偿付利息支付的现金50,235,254.258,270,882.361,933,136.1298,448,616.01
  其中:子公司支付给少数股东的股利、利润4,514,033.284,514,033.28-5,252,284.01
  支付其他与筹资活动有关的现金258,417,595.93194,417,595.9391,977,059.15347,974,026.41
  筹资活动现金流出小计463,424,100.17228,293,361.6296,910,195.27547,369,378.07
  筹资活动产生的现金流量净额197,639,770.23231,054,622.47-96,910,195.27127,106,160.32
四、汇率变动对现金及现金等价物的影响846,035.621,088,722.72716,854.152,479,366.81
五、现金及现金等价物净增加额-239,482,450.84-112,077,197.23-351,176,622.52337,804,709.8
  加:期初现金及现金等价物余额642,148,818.36642,148,818.36642,148,818.36304,344,108.56
  期末现金及现金等价物余额402,666,367.52530,071,621.13290,972,195.84642,148,818.36
补充资料:
  净利润-218,766,452.35-332,523,338.75
  资产减值准备-30,627,196.45-20,769,653.57
  固定资产和投资性房地产折旧-67,118,903.83-124,547,803.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,118,903.83-124,547,803.93
  无形资产摊销-7,641,911.94-15,283,823.88
  长期待摊费用摊销---4,892,334.73
  处置固定资产、无形资产和其他长期资产的损失--1,374,035.68--443,184.64
  固定资产报废损失-3,556.92-204,141.31
  公允价值变动损失--8,329,277.19--2,053,339.62
  财务费用-10,048,293-9,745,984.8
  投资损失--88,575,226.58-12,906,734.34
  递延所得税-22,544,130.01-3,361,063.94
  其中:递延所得税资产减少--1,500,693.64-5,566,703.24
    递延所得税负债增加-24,044,823.65--2,205,639.3
  存货的减少--20,467,013.48--272,544,985.27
  经营性应收项目的减少--589,291,686.31-228,487,445.68
  经营性应付项目的增加-192,048,706.55--336,156,567.24
  其他-28,305,866.76-13,902,407.93
  现金的期末余额-530,071,621.13-642,148,818.36
  减:现金的期初余额-642,148,818.36-304,344,108.56
  现金及现金等价物的净增加额--112,077,197.23-337,804,709.8
公告日期2025-10-162025-08-272025-04-302025-04-29
审计意见(境内)标准无保留意见
TOP↑