当前位置:首页 - 行情中心 - 联发股份(002394) - 财务分析 - 现金流量表

联发股份

(002394)

  

流通市值:34.01亿  总市值:34.05亿
流通股本:3.23亿   总股本:3.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,985,933,201.821,056,121,788.254,313,965,117.043,578,357,806.17
  收到的税费返还31,693,158.6518,808,161.4457,969,222.746,758,680.72
  收到其他与经营活动有关的现金45,661,562.822,091,734.44119,039,354.3681,637,861.26
  经营活动现金流入小计2,063,287,923.271,097,021,684.134,490,973,694.13,706,754,348.15
  购买商品、接受劳务支付的现金867,786,956.87662,089,331.432,786,980,474.942,320,910,687.42
  支付给职工以及为职工支付的现金441,561,638.72225,045,002.31812,358,438.09620,617,449.46
  支付的各项税费101,732,592.3349,548,678.52160,891,860.82120,626,512.08
  支付其他与经营活动有关的现金78,994,330.1338,787,392.39142,635,224.94107,544,460.91
  经营活动现金流出小计1,490,075,518.05975,470,404.653,902,865,998.793,169,699,109.87
  经营活动产生的现金流量净额573,212,405.22121,551,279.48588,107,695.31537,055,238.28
二、投资活动产生的现金流量:
  收回投资收到的现金3,149,696,116.81,525,153,826.966,210,198,380.944,400,691,806.33
  取得投资收益收到的现金232,577.783,386,820.193,386,692.3149,983.15
  处置固定资产、无形资产和其他长期资产收回的现金净额8,097,883.046,005,514.861,326,094.521,144,898.12
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计3,158,026,577.621,534,546,162.016,214,911,167.774,401,886,687.6
  购建固定资产、无形资产和其他长期资产支付的现金83,408,205.8816,488,043.02137,501,711.9130,802,642.43
  投资支付的现金2,970,543,085.631,522,075,349.286,273,425,548.954,322,324,329.34
  投资活动现金流出小计3,053,951,291.511,538,563,392.36,410,927,260.854,453,126,971.77
  投资活动产生的现金流量净额104,075,286.11-4,017,230.29-196,016,093.08-51,240,284.17
三、筹资活动产生的现金流量:
  取得借款收到的现金673,065,000461,560,0001,265,756,460.86854,650,000
  收到其他与筹资活动有关的现金24,412,351.3513,100,00015,729,646.1615,666,132.72
  筹资活动现金流入小计697,477,351.35474,660,0001,281,486,107.02870,316,132.72
  偿还债务支付的现金1,068,520,000321,000,0001,588,641,497.071,101,855,933.89
  分配股利、利润或偿付利息支付的现金41,984,158.665,045,500.6143,849,831.4225,106,732.77
  支付其他与筹资活动有关的现金26,599,066.0618,728,101.5434,077,408.6429,442,482.96
  筹资活动现金流出小计1,137,103,224.72344,773,602.151,666,568,737.131,156,405,149.62
  筹资活动产生的现金流量净额-439,625,873.37129,886,397.85-385,082,630.11-286,089,016.9
四、汇率变动对现金及现金等价物的影响-1,125,059.96-553,502.325,469,669.28-1,660,574.45
五、现金及现金等价物净增加额236,536,758246,866,944.7212,478,641.4198,065,362.76
  加:期初现金及现金等价物余额480,476,769.21480,476,769.21467,998,127.81467,998,127.81
  期末现金及现金等价物余额717,013,527.21727,343,713.93480,476,769.21666,063,490.57
补充资料:
  净利润185,469,306.38-205,270,472.28-
  资产减值准备12,933,657.82-23,302,953.07-
  固定资产和投资性房地产折旧115,741,022.92-230,522,725.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧115,741,022.92-230,522,725.66-
  无形资产摊销2,551,620.8-5,712,382.67-
  长期待摊费用摊销4,282,227.09-7,065,917.98-
  处置固定资产、无形资产和其他长期资产的损失-3,264,354.75-1,792,375.44-
  固定资产报废损失1,241,636.31-4,401,733.17-
  公允价值变动损失-38,433,771.56-52,585,792.04-
  财务费用10,330,245.78-33,342,191.26-
  投资损失-21,389,486.93--53,815,189.3-
  递延所得税1,975,518.68--22,173,713.22-
  其中:递延所得税资产减少530,578.06-2,216,706.62-
    递延所得税负债增加1,444,940.62--24,390,419.84-
  存货的减少285,827,816.06-28,268,536.03-
  经营性应收项目的减少232,464,904.8-190,735,432.63-
  经营性应付项目的增加-217,685,266.69--103,128,717.46-
  其他---18,115,830.95-
  现金的期末余额717,013,527.21-480,476,769.21-
  减:现金的期初余额480,476,769.21-467,998,127.81-
  现金及现金等价物的净增加额236,536,758-12,478,641.4-
公告日期2025-08-262025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑