当前位置:首页 - 行情中心 - 梦洁股份(002397) - 财务分析 - 现金流量表

梦洁股份

(002397)

  

流通市值:24.55亿  总市值:28.34亿
流通股本:6.48亿   总股本:7.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金821,148,547.05346,188,525.811,948,474,807.781,371,979,450.3
  收到其他与经营活动有关的现金173,608,641.64163,655,726.01111,947,331.25156,264,069.63
  经营活动现金流入小计994,757,188.69509,844,251.822,060,422,139.031,528,243,519.93
  购买商品、接受劳务支付的现金493,664,481.87283,699,914.71,206,849,666.32932,176,068.41
  支付给职工以及为职工支付的现金128,493,720.6664,377,329.52326,286,270.99202,085,945.69
  支付的各项税费69,343,067.8335,502,026.93108,228,953.2297,105,016.01
  支付其他与经营活动有关的现金224,437,091.36177,622,141.39428,181,613.85368,714,515.83
  经营活动现金流出小计915,938,361.72561,201,412.542,069,546,504.381,600,081,545.94
  经营活动产生的现金流量净额78,818,826.97-51,357,160.72-9,124,365.35-71,838,026.01
二、投资活动产生的现金流量:
  收回投资收到的现金1,725,074.79---
  取得投资收益收到的现金--180,000180,000
  处置固定资产、无形资产和其他长期资产收回的现金净额737,922.8670,409.5130,574.577,909,051.18
  投资活动现金流入小计2,462,997.6570,409.5310,574.578,089,051.18
  购建固定资产、无形资产和其他长期资产支付的现金35,046,381.426,007,074.1106,258,024.984,405,705.76
  投资支付的现金4,000,000--4,277,544.66
  投资活动现金流出小计39,046,381.426,007,074.1106,258,024.988,683,250.42
  投资活动产生的现金流量净额-36,583,383.77-5,936,664.6-105,947,450.33-80,594,199.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,100,0001,100,0001,000,0001,000,000
  其中:子公司吸收少数股东投资收到的现金1,100,0001,100,0001,000,0001,000,000
  取得借款收到的现金202,690,000191,060,000545,200,000379,500,000
  筹资活动现金流入小计203,790,000192,160,000546,200,000380,500,000
  偿还债务支付的现金219,720,000134,790,245466,020,000326,018,550
  分配股利、利润或偿付利息支付的现金6,023,525.83,297,684.7117,457,728.9415,744,604.76
  其中:子公司支付给少数股东的股利、利润--240,000-
  支付其他与筹资活动有关的现金4,040,504.75-25,745,251.325,940,000
  筹资活动现金流出小计229,784,030.55138,087,929.71509,222,980.26347,703,154.76
  筹资活动产生的现金流量净额-25,994,030.5554,072,070.2936,977,019.7432,796,845.24
四、汇率变动对现金及现金等价物的影响-1,358,882.6530,231.29598,732.91570,258.38
五、现金及现金等价物净增加额14,882,530-3,191,523.74-77,496,063.03-119,065,121.63
  加:期初现金及现金等价物余额138,899,165.4147,027,406.31216,395,228.43216,395,228.43
  期末现金及现金等价物余额153,781,695.4143,835,882.57138,899,165.497,330,106.8
补充资料:
  净利润24,934,170.01-24,251,446.56-
  资产减值准备-229,632.27-4,547,292.66-
  固定资产和投资性房地产折旧34,639,348.12-59,634,537.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,639,348.12-59,634,537.22-
  无形资产摊销6,128,064.63-12,574,174.56-
  长期待摊费用摊销20,517,464.92-51,068,177.99-
  处置固定资产、无形资产和其他长期资产的损失24,410.12-609,668.79-
  固定资产报废损失--531,592.43-
  公允价值变动损失-7,800.44-113,106.38-
  财务费用5,516,600.62-17,657,478.47-
  投资损失-121,903.24-511,110.93-
  递延所得税-364,101.37-9,511,359.69-
  其中:递延所得税资产减少-364,101.37-8,898,288.76-
    递延所得税负债增加--613,070.93-
  存货的减少43,720,090.76-14,436,913.13-
  经营性应收项目的减少94,241,317.5-35,194,252.85-
  经营性应付项目的增加-154,514,047.27--224,377,229.68-
  其他---29,847,161.41-
  现金的期末余额153,781,695.4-138,899,165.4-
  减:现金的期初余额138,899,165.4-216,395,228.43-
  现金及现金等价物的净增加额14,882,530--77,496,063.03-
公告日期2025-08-272025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑