当前位置:首页 - 行情中心 - 四维图新(002405) - 财务分析 - 现金流量表

四维图新

(002405)

  

流通市值:221.69亿  总市值:223.08亿
流通股本:23.56亿   总股本:23.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,869,724,035.05995,644,337.043,940,764,843.792,838,598,964.67
  收到的税费返还17,118,306.129,445,186.1246,051,266.6233,222,573.1
  收到其他与经营活动有关的现金46,101,521.7433,486,886.81334,340,030.24268,792,326.36
  经营活动现金流入小计1,932,943,862.911,038,576,409.974,321,156,140.653,140,613,864.13
  购买商品、接受劳务支付的现金1,071,717,204.95538,919,826.272,374,110,223.831,592,392,170.68
  支付给职工以及为职工支付的现金593,282,412.26312,638,543.271,272,071,496.42958,124,451.05
  支付的各项税费31,771,030.3215,998,731.0187,280,082.3862,195,830.3
  支付其他与经营活动有关的现金326,630,807.26132,311,646.58587,024,672.94391,744,117.21
  经营活动现金流出小计2,023,401,454.79999,868,747.134,320,486,475.573,004,456,569.24
  经营活动产生的现金流量净额-90,457,591.8838,707,662.84669,665.08136,157,294.89
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,00006,910,769.516,892,713.81
  取得投资收益收到的现金4,813,381.18287,444.4410,365,185.74,854,277.65
  处置固定资产、无形资产和其他长期资产收回的现金净额3,066,017.82102,938.995,571,344.33,507,867.27
  处置子公司及其他营业单位收到的现金净额00866,102.520
  投资活动现金流入小计9,879,399390,383.4323,713,402.0315,254,858.73
  购建固定资产、无形资产和其他长期资产支付的现金132,079,889.8459,564,063.31390,019,757.54305,569,828.24
  投资支付的现金33,221,183.80110,000,000110,000,000
  投资活动现金流出小计165,301,073.6459,564,063.31500,019,757.54415,569,828.24
  投资活动产生的现金流量净额-155,421,674.64-59,173,679.88-476,306,355.51-400,314,969.51
三、筹资活动产生的现金流量:
  取得借款收到的现金162,456,027.686,556,027.6443,581,240.56268,724,783.9
  收到其他与筹资活动有关的现金138,348,000000
  筹资活动现金流入小计300,804,027.686,556,027.6443,581,240.56268,724,783.9
  偿还债务支付的现金123,534,795.41116,656,026.4333,328,449.36267,524,896.2
  分配股利、利润或偿付利息支付的现金4,547,905.482,171,298.825,823,498.887,504,629.81
  其中:子公司支付给少数股东的股利、利润0016,336,980.20
  支付其他与筹资活动有关的现金30,751,429.182,921,715.53111,513,525.4886,850,450.74
  筹资活动现金流出小计158,834,130.07121,749,040.73470,665,473.72361,879,976.75
  筹资活动产生的现金流量净额141,969,897.53-35,193,013.13-27,084,233.16-93,155,192.85
四、汇率变动对现金及现金等价物的影响4,121,576.371,730,152.75-639,741.97-1,592,181.36
五、现金及现金等价物净增加额-99,787,792.62-53,928,877.42-503,360,665.56-358,905,048.83
  加:期初现金及现金等价物余额2,517,211,394.632,517,211,394.633,020,572,060.193,020,572,060.19
  期末现金及现金等价物余额2,417,423,602.012,463,282,517.212,517,211,394.632,661,667,011.36
补充资料:
  净利润-313,997,504.15--1,144,058,230.38-
  资产减值准备2,150,280.82-31,838,381.37-
  固定资产和投资性房地产折旧30,226,472.26-63,660,190.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,226,472.26-63,660,190.13-
  无形资产摊销168,793,627.8-273,518,896.07-
  长期待摊费用摊销2,918,023.11-11,174,912.2-
  处置固定资产、无形资产和其他长期资产的损失-950,600.61--2,366,596.01-
  固定资产报废损失713,128.41-219,187.62-
  公允价值变动损失0-0-
  财务费用7,790,339.64-16,259,391.48-
  投资损失96,544,628.86-425,296,981.61-
  递延所得税-37,861.64-7,815,244.64-
  其中:递延所得税资产减少797,874.53-7,015,690.16-
    递延所得税负债增加-835,736.17-799,554.48-
  存货的减少-11,120,542.2-35,208,490.09-
  经营性应收项目的减少-131,149,272.72-224,827,965.42-
  经营性应付项目的增加26,676,114.29--57,207,413.03-
  其他22,085,464.68-71,862,209.14-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额515,867,768.68-485,997,172.41-
  减:现金的期初余额485,997,172.41-545,520,512.94-
  加:现金等价物的期末余额1,901,555,833.33-2,031,214,222.22-
  减:现金等价物的期初余额2,031,214,222.22-2,475,051,547.25-
  现金及现金等价物的净增加额-99,787,792.62--503,360,665.56-
公告日期2025-08-222025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑