当前位置:首页 - 行情中心 - 多氟多(002407) - 财务分析 - 现金流量表

多氟多

(002407)

  

流通市值:366.22亿  总市值:403.32亿
流通股本:10.81亿   总股本:11.90亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,559,162,641.772,060,245,353.088,366,217,103.346,447,782,933.2
  收到的税费返还70,921,328.2638,086,986.11168,668,677.29156,814,438.57
  收到其他与经营活动有关的现金2,921,176,635.591,421,515,221.064,054,607,198.312,707,865,169.96
  经营活动现金流入小计8,551,260,605.623,519,847,560.2512,589,492,978.949,312,462,541.73
  购买商品、接受劳务支付的现金5,268,072,501.92,558,116,165.857,941,628,067.785,746,393,207.67
  支付给职工以及为职工支付的现金449,428,026.71220,883,986.78737,817,666.73548,192,454.59
  支付的各项税费212,427,516.1891,649,047.06233,058,512.81136,914,127.25
  支付其他与经营活动有关的现金2,284,962,6841,337,182,771.773,477,899,261.272,568,820,655.43
  经营活动现金流出小计8,214,890,728.794,207,831,971.4612,390,403,508.599,000,320,444.94
  经营活动产生的现金流量净额336,369,876.83-687,984,411.21199,089,470.35312,142,096.79
二、投资活动产生的现金流量:
  收回投资收到的现金2,443,467,900.681,070,635,157.933,796,880,470.322,844,569,590.2
  取得投资收益收到的现金3,263,183.661,386,185.715,174,352.353,949,796.63
  处置固定资产、无形资产和其他长期资产收回的现金净额61,711,730.322,686,32014,889,584.512,849,194.5
  处置子公司及其他营业单位收到的现金净额89,642,446.69---
  收到的其他与投资活动有关的现金94,604,481.611,019,698.01103,147,935.9488,807,163.13
  投资活动现金流入小计2,692,689,742.961,075,727,361.653,920,092,343.112,950,175,744.46
  购建固定资产、无形资产和其他长期资产支付的现金484,766,763.24123,650,898.511,056,712,029.23845,880,138.55
  投资支付的现金2,576,317,884.211,222,780,0004,095,808,500.263,230,207,150.26
  取得子公司及其他营业单位支付的现金---30,000,000
  支付其他与投资活动有关的现金475,771,023.933,782,017.8340,461,867.1622,771,782.92
  投资活动现金流出小计3,536,855,671.381,350,212,916.345,192,982,396.654,128,859,071.73
  投资活动产生的现金流量净额-844,165,928.42-274,485,554.69-1,272,890,053.54-1,178,683,327.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金59,200,00049,200,000193,587,005.4163,787,005.4
  其中:子公司吸收少数股东投资收到的现金59,200,00049,200,000193,587,005.4163,787,005.4
  取得借款收到的现金6,444,220,2004,857,000,2008,713,060,346.277,882,200,146.27
  收到其他与筹资活动有关的现金13,200,0005,000,0008,000,0008,000,000
  筹资活动现金流入小计6,516,620,2004,911,200,2008,914,647,351.678,053,987,151.67
  偿还债务支付的现金4,217,892,112.892,150,476,199.47,874,310,256.676,921,754,235.68
  分配股利、利润或偿付利息支付的现金378,217,763.5450,037,970.78422,524,569.64377,363,138.44
  其中:子公司支付给少数股东的股利、利润32,150,568.991,000,00023,500,66022,340,660
  支付其他与筹资活动有关的现金77,217,448.56,256,736200,450,189.82162,607,628.32
  筹资活动现金流出小计4,673,327,324.932,206,770,906.188,497,285,016.137,461,725,002.44
  筹资活动产生的现金流量净额1,843,292,875.072,704,429,293.82417,362,335.54592,262,149.23
四、汇率变动对现金及现金等价物的影响-18,105,044.67-11,784,882.23-7,378,860.34619,821.38
五、现金及现金等价物净增加额1,317,391,778.811,730,174,445.69-663,817,107.99-273,659,259.87
  加:期初现金及现金等价物余额3,018,381,733.283,018,381,733.283,682,198,841.273,682,198,841.27
  期末现金及现金等价物余额4,335,773,512.094,748,556,178.973,018,381,733.283,408,539,581.4
补充资料:
  净利润573,931,942.83-184,376,778.09-
  资产减值准备90,686,644.93-40,046,730.24-
  固定资产和投资性房地产折旧554,280,059.06-916,528,668.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧554,280,059.06-916,528,668.83-
  无形资产摊销18,205,698.19-29,061,542.97-
  长期待摊费用摊销30,964,825.82-72,363,496.46-
  处置固定资产、无形资产和其他长期资产的损失8,654,262.67-21,623,999.32-
  固定资产报废损失75,950.19--11,079.95-
  公允价值变动损失2,236,062.79-1,088,984.72-
  财务费用100,936,469.23-171,145,365.85-
  投资损失157,807.59--18,087,113.53-
  递延所得税28,967,060.75-26,728,754.39-
  其中:递延所得税资产减少33,100,243.35-30,538,669.92-
    递延所得税负债增加-4,133,182.6--3,809,915.53-
  存货的减少-705,991,279.28--448,361,864.8-
  经营性应收项目的减少-1,270,651,155.99--375,343,742.62-
  经营性应付项目的增加880,575,400.45--466,890,749.54-
  其他2,791,411.08-5,454,129.6-
  现金的期末余额4,335,773,512.09-3,018,381,733.28-
  减:现金的期初余额3,018,381,733.28-3,682,198,841.27-
  现金及现金等价物的净增加额1,317,391,778.81--663,817,107.99-
公告日期2026-08-182026-04-242026-04-162025-10-23
审计意见(境内)标准无保留意见
TOP↑