当前位置:首页 - 行情中心 - 多氟多(002407) - 财务分析 - 现金流量表

多氟多

(002407)

  

流通市值:147.26亿  总市值:162.20亿
流通股本:10.84亿   总股本:11.93亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,833,757,003.179,597,466,797.46,561,934,605.84,493,553,676.97
收到的税费返还32,874,329.38522,165,200.62418,747,153.11237,612,657.17
收到其他与经营活动有关的现金1,147,318,174.83,886,511,526.412,987,590,796.092,220,283,494.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,013,949,507.3514,006,143,524.439,968,272,5556,951,449,828.88
购买商品、接受劳务支付的现金2,535,147,576.697,997,601,822.035,220,753,915.33,484,951,023.11
支付给职工以及为职工支付的现金204,028,177.55793,170,166.73598,299,472.45411,003,044.2
支付的各项税费80,877,458.27584,658,011.66450,968,456.14330,145,168.85
支付其他与经营活动有关的现金843,230,054.044,300,538,077.033,166,127,123.641,649,602,708.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,663,283,266.5513,675,968,077.459,436,148,967.535,875,701,944.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-649,333,759.2330,175,446.98532,123,587.471,075,747,884.34
二、投资活动产生的现金流量:
收回投资收到的现金655,814,377.221,039,202,506.68842,225,600.68529,616,098.68
取得投资收益收到的现金1,388,888.3116,423,694.831,483,171.111,475,507.13
处置固定资产、无形资产和其他长期资产收回的现金净额1,933,2468,225,431.36,905,375.2352,840
处置子公司及其他营业单位收到的现金净额-152,257.26209,337.4210,600
收到的其他与投资活动有关的现金13,900,00094,732,756.0228,800,00028,200,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计673,036,511.531,158,736,646.09879,623,484.39559,855,045.81
购建固定资产、无形资产和其他长期资产支付的现金154,456,354.981,492,088,1191,263,559,124.08995,861,812.52
投资支付的现金1,003,470,0001,151,786,4091,075,043,503649,200,000
支付其他与投资活动有关的现金547,30385,006,255.59124,193.14124,193.14
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,158,473,657.982,728,880,783.592,338,726,820.221,645,186,005.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-485,437,146.45-1,570,144,137.5-1,459,103,335.83-1,085,330,959.85
三、筹资活动产生的现金流量:
吸收投资收到的现金270,0003,425,620,393.552,506,458,973.55443,613,298.06
其中:子公司吸收少数股东投资收到的现金270,0001,425,453,318.06518,613,298.06443,613,298.06
取得借款收到的现金1,378,000,0003,984,699,344.483,216,885,564.882,141,631,248.25
收到其他与筹资活动有关的现金-1,849,825.831,849,825.831,649,825.83
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,378,270,0007,412,169,563.865,725,194,364.262,586,894,372.14
偿还债务支付的现金309,108,917.462,937,147,346.011,417,966,816.01480,479,142.56
分配股利、利润或偿付利息支付的现金29,681,489.03606,090,397.6572,574,227.81531,809,990.02
其中:子公司支付给少数股东的股利、利润-12,594,84012,594,84012,594,840
支付其他与筹资活动有关的现金93,820,463.54227,898,992.1250,283,87434,300,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计432,610,870.033,771,136,735.732,040,824,917.821,046,589,132.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额945,659,129.973,641,032,828.133,684,369,446.441,540,305,239.56
四、汇率变动对现金及现金等价物的影响3,127,570.54,734,404.371,181,235.051,032,807.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-185,984,205.182,405,798,541.982,758,570,933.131,531,754,971.74
加:期初现金及现金等价物余额4,298,942,244.991,893,143,703.011,893,143,703.011,893,143,703.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,112,958,039.814,298,942,244.994,651,714,636.143,424,898,674.75
补充资料:
净利润-640,807,314.38-337,234,644.58
资产减值准备-53,070,537.94--43,455,584.95
固定资产和投资性房地产折旧-801,804,420.3-385,756,191.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-801,804,420.3-385,756,191.58
无形资产摊销-36,750,682.09-15,321,149.96
长期待摊费用摊销-14,148,740.36-7,113,821.9
处置固定资产、无形资产和其他长期资产的损失-3,540,699.32--1,698,122.19
固定资产报废损失-11,292,233.2-813,772.16
公允价值变动损失-1,006,462.14-122,807.42
财务费用-133,715,818.9-71,900,274.87
投资损失-6,264,828.74--14,367,420.46
递延所得税--50,435,734.99--33,089,734.47
其中:递延所得税资产减少--51,240,439.75--32,291,819.82
递延所得税负债增加-804,704.76--797,914.65
存货的减少-323,758,573.32-463,656,042.95
经营性应收项目的减少--642,275,528.38-155,408,968.49
经营性应付项目的增加--1,010,949,531.62--274,324,454.04
其他-5,736,881.44-4,731,627.81
现金的期末余额-4,298,942,244.99-3,424,898,674.75
减:现金的期初余额-1,893,143,703.01-1,893,143,703.01
公告日期2024-04-262024-03-292023-10-272023-08-31
审计意见(境内)标准无保留意见
TOP↑