当前位置:首页 - 行情中心 - 多氟多(002407) - 财务分析 - 现金流量表

多氟多

(002407)

  

流通市值:126.21亿  总市值:139.04亿
流通股本:10.81亿   总股本:11.90亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,584,055,945.464,226,047,369.661,833,757,003.179,597,466,797.4
收到的税费返还189,544,893.11154,773,510.1532,874,329.38522,165,200.62
收到其他与经营活动有关的现金2,912,576,179.952,059,106,966.071,147,318,174.83,886,511,526.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,686,177,018.526,439,927,845.883,013,949,507.3514,006,143,524.43
购买商品、接受劳务支付的现金7,141,416,440.635,105,750,081.422,535,147,576.697,997,601,822.03
支付给职工以及为职工支付的现金557,343,587.84380,429,507.31204,028,177.55793,170,166.73
支付的各项税费221,302,966.17184,709,626.1480,877,458.27584,658,011.66
支付其他与经营活动有关的现金2,441,340,185.511,624,164,459.87843,230,054.044,300,538,077.03
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,361,403,180.157,295,053,674.743,663,283,266.5513,675,968,077.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-675,226,161.63-855,125,828.86-649,333,759.2330,175,446.98
二、投资活动产生的现金流量:
收回投资收到的现金5,500,619,584.953,256,984,377.22655,814,377.221,039,202,506.68
取得投资收益收到的现金10,534,565.685,906,910.761,388,888.3116,423,694.83
处置固定资产、无形资产和其他长期资产收回的现金净额6,187,6003,240,1871,933,2468,225,431.3
处置子公司及其他营业单位收到的现金净额---152,257.26
收到的其他与投资活动有关的现金55,700,00034,800,00013,900,00094,732,756.02
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,573,041,750.633,300,931,474.98673,036,511.531,158,736,646.09
购建固定资产、无形资产和其他长期资产支付的现金684,489,405.8311,000,874.79154,456,354.981,492,088,119
投资支付的现金5,978,265,6003,859,860,0001,003,470,0001,151,786,409
支付其他与投资活动有关的现金1,761,583.051,346,370.1547,30385,006,255.59
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,664,516,588.854,172,207,244.891,158,473,657.982,728,880,783.59
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,091,474,838.22-871,275,769.91-485,437,146.45-1,570,144,137.5
三、筹资活动产生的现金流量:
吸收投资收到的现金34,770,0005,270,000270,0003,425,620,393.55
其中:子公司吸收少数股东投资收到的现金34,770,0005,270,000270,0001,425,453,318.06
取得借款收到的现金4,558,486,904.762,951,228,285.231,378,000,0003,984,699,344.48
收到其他与筹资活动有关的现金12,790,70016,312,009.41-1,849,825.83
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,606,047,604.762,972,810,294.641,378,270,0007,412,169,563.86
偿还债务支付的现金2,898,129,679.631,221,998,334.68309,108,917.462,937,147,346.01
分配股利、利润或偿付利息支付的现金504,377,522.6455,617,447.0829,681,489.03606,090,397.6
其中:子公司支付给少数股东的股利、利润42,862,837.4839,779,845.48-12,594,840
支付其他与筹资活动有关的现金179,914,742.32179,693,432.3293,820,463.54227,898,992.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,582,421,944.551,857,309,214.08432,610,870.033,771,136,735.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,023,625,660.211,115,501,080.56945,659,129.973,641,032,828.13
四、汇率变动对现金及现金等价物的影响13,548,853.5513,872,510.313,127,570.54,734,404.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-729,526,486.09-597,028,007.9-185,984,205.182,405,798,541.98
加:期初现金及现金等价物余额4,298,942,244.994,298,942,244.994,298,942,244.991,893,143,703.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,569,415,758.93,701,914,237.094,112,958,039.814,298,942,244.99
补充资料:
净利润-98,350,176.31-640,807,314.38
资产减值准备-34,535,000.86-53,070,537.94
固定资产和投资性房地产折旧-440,133,801.14-801,804,420.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-440,133,801.14-801,804,420.3
无形资产摊销-22,514,636.19-36,750,682.09
长期待摊费用摊销-8,694,226.81-14,148,740.36
处置固定资产、无形资产和其他长期资产的损失-165,581.98-3,540,699.32
固定资产报废损失-265,089.45-11,292,233.2
公允价值变动损失-2,270,159.18-1,006,462.14
财务费用-64,196,487.39-133,715,818.9
投资损失--4,796,201.51-6,264,828.74
递延所得税--8,920,201.26--50,435,734.99
其中:递延所得税资产减少--11,698,749.42--51,240,439.75
递延所得税负债增加-2,778,548.16-804,704.76
存货的减少-122,534,888.65-323,758,573.32
经营性应收项目的减少-340,386,153.92--642,275,528.38
经营性应付项目的增加--2,220,472,400.49--1,010,949,531.62
其他-243,834,983.8-5,736,881.44
现金的期末余额-3,701,914,237.09-4,298,942,244.99
减:现金的期初余额-4,298,942,244.99-1,893,143,703.01
公告日期2024-10-312024-08-302024-04-262024-03-29
审计意见(境内)标准无保留意见
TOP↑