当前位置:首页 - 行情中心 - 多氟多(002407) - 财务分析 - 现金流量表

多氟多

(002407)

  

流通市值:128.59亿  总市值:141.66亿
流通股本:10.81亿   总股本:11.90亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,708,718,913.548,977,356,392.586,584,055,945.464,226,047,369.66
收到的税费返还33,191,988.95210,489,835.62189,544,893.11154,773,510.15
收到其他与经营活动有关的现金708,851,979.193,714,499,720.812,912,576,179.952,059,106,966.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,450,762,881.6812,902,345,949.019,686,177,018.526,439,927,845.88
购买商品、接受劳务支付的现金1,697,106,556.729,052,884,040.857,141,416,440.635,105,750,081.42
支付给职工以及为职工支付的现金193,532,798.15731,993,427.18557,343,587.84380,429,507.31
支付的各项税费36,634,397.99270,158,627.98221,302,966.17184,709,626.14
支付其他与经营活动有关的现金734,179,640.443,159,064,592.472,441,340,185.511,624,164,459.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,661,453,393.313,214,100,688.4810,361,403,180.157,295,053,674.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-210,690,511.62-311,754,739.47-675,226,161.63-855,125,828.86
二、投资活动产生的现金流量:
收回投资收到的现金913,126,590.26,923,397,539.945,500,619,584.953,256,984,377.22
取得投资收益收到的现金1,160,947.5721,673,109.0510,534,565.685,906,910.76
处置固定资产、无形资产和其他长期资产收回的现金净额611,075.514,140,012.66,187,6003,240,187
收到的其他与投资活动有关的现金65,032,667.8192,698,984.7355,700,00034,800,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计979,931,281.087,051,909,646.325,573,041,750.633,300,931,474.98
购建固定资产、无形资产和其他长期资产支付的现金296,213,741.261,005,003,435.45684,489,405.8311,000,874.79
投资支付的现金1,063,319,150.266,995,425,6015,978,265,6003,859,860,000
取得子公司及其他营业单位支付的现金-262,269,547.62--
支付其他与投资活动有关的现金12,795,982.151,783,489.491,761,583.051,346,370.1
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,372,328,873.628,314,482,073.566,664,516,588.854,172,207,244.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-392,397,592.54-1,262,572,427.24-1,091,474,838.22-871,275,769.91
三、筹资活动产生的现金流量:
吸收投资收到的现金-174,045,228.8134,770,0005,270,000
其中:子公司吸收少数股东投资收到的现金-174,045,228.8134,770,0005,270,000
取得借款收到的现金1,826,864,696.635,377,114,654.534,558,486,904.762,951,228,285.23
收到其他与筹资活动有关的现金3,000,0009,000,00012,790,70016,312,009.41
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,829,864,696.635,560,159,883.344,606,047,604.762,972,810,294.64
偿还债务支付的现金895,001,264.963,873,432,158.92,898,129,679.631,221,998,334.68
分配股利、利润或偿付利息支付的现金38,236,478.88546,071,184.63504,377,522.6455,617,447.08
其中:子公司支付给少数股东的股利、利润-44,163,845.4842,862,837.4839,779,845.48
支付其他与筹资活动有关的现金77,268,086.51190,077,616.36179,914,742.32179,693,432.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,010,505,830.354,609,580,959.893,582,421,944.551,857,309,214.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额819,358,866.28950,578,923.451,023,625,660.211,115,501,080.56
四、汇率变动对现金及现金等价物的影响198,670.234,914,154.5413,548,853.5513,872,510.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额216,469,432.35-618,834,088.72-729,526,486.09-597,028,007.9
加:期初现金及现金等价物余额3,682,198,841.274,299,458,812.284,298,942,244.994,298,942,244.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,898,668,273.623,680,624,723.563,569,415,758.93,701,914,237.09
补充资料:
净利润--487,482,311.34-98,350,176.31
资产减值准备-240,379,765.6-34,535,000.86
固定资产和投资性房地产折旧-869,463,087.76-440,133,801.14
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-869,463,087.76-440,133,801.14
无形资产摊销-34,401,675.38-22,514,636.19
长期待摊费用摊销-19,363,187.7-8,694,226.81
处置固定资产、无形资产和其他长期资产的损失-10,431,555.61-165,581.98
固定资产报废损失-1,755,633.75-265,089.45
公允价值变动损失-1,371,636.01-2,270,159.18
财务费用-170,192,841.91-64,196,487.39
投资损失--6,108,148.08--4,796,201.51
递延所得税-39,469,008.14--8,920,201.26
其中:递延所得税资产减少-32,733,564.13--11,698,749.42
递延所得税负债增加-6,735,444.01-2,778,548.16
存货的减少-291,365,294.17-122,534,888.65
经营性应收项目的减少-83,399,021.35-340,386,153.92
经营性应付项目的增加--1,618,225,361.7--2,220,472,400.49
其他-3,515,866.19-243,834,983.8
现金的期末余额-3,680,624,723.56-3,701,914,237.09
减:现金的期初余额-4,299,458,812.28-4,298,942,244.99
公告日期2025-04-242025-04-242024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑