当前位置:首页 - 行情中心 - 齐翔腾达(002408) - 财务分析 - 现金流量表

齐翔腾达

(002408)

  

流通市值:147.74亿  总市值:152.66亿
流通股本:27.51亿   总股本:28.43亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金21,032,195,762.1514,409,511,261.57,291,493,815.4733,718,799,491.33
收到的税费返还91,546,492.2286,014,158.948,869,716.5383,626,414.41
收到其他与经营活动有关的现金81,275,624.0752,537,004.4917,455,207.52344,195,080.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计21,205,017,878.4414,548,062,424.897,357,818,739.4934,446,620,986.64
购买商品、接受劳务支付的现金18,930,868,375.1113,224,009,571.276,594,366,113.0831,111,425,165.88
支付给职工以及为职工支付的现金631,258,455.64450,040,098.76248,181,122.231,142,113,691.04
支付的各项税费403,111,087.01179,694,915.8112,451,545.86425,983,349.22
支付其他与经营活动有关的现金264,331,747.53170,005,899.88114,270,754.92307,103,360.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计20,229,569,665.2914,023,750,485.717,069,269,536.0932,986,625,566.96
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额975,448,213.15524,311,939.18288,549,203.41,459,995,419.68
二、投资活动产生的现金流量:
收回投资收到的现金204,213.47200,000200,000888,614,390
取得投资收益收到的现金411,740.2492,433.8392,433.839,871,862.71
处置固定资产、无形资产和其他长期资产收回的现金净额---8,076,259.42
收到的其他与投资活动有关的现金1,465,723,6161,465,723,616-15,190,514.19
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,466,339,569.711,466,016,049.83292,433.83921,753,026.32
购建固定资产、无形资产和其他长期资产支付的现金2,685,327,159.181,129,187,072.22449,460,632.634,632,795,509.06
投资支付的现金3,800,0003,800,000-893,292,570
支付其他与投资活动有关的现金69,172,308.2345,940,467.5245,940,467.52279,444,784.46
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,758,299,467.411,178,927,539.74495,401,100.155,805,532,863.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,291,959,897.7287,088,510.09-495,108,666.32-4,883,779,837.2
三、筹资活动产生的现金流量:
取得借款收到的现金1,997,678,167.531,355,394,345.011,115,702,945.796,491,323,132.81
收到其他与筹资活动有关的现金4,285,092,848.752,495,812,890.851,668,494,531.994,705,340,536.25
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,282,771,016.283,851,207,235.862,784,197,477.7811,196,663,669.06
偿还债务支付的现金1,616,606,357.761,154,604,983.47881,804,324.714,941,150,468
分配股利、利润或偿付利息支付的现金649,159,787.62117,999,798.5283,499,662.6810,424,863.7
支付其他与筹资活动有关的现金2,555,611,977.391,562,784,958.441,277,882,846.912,487,304,365.44
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,821,378,122.772,835,389,740.432,243,186,834.228,238,879,697.14
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,461,392,893.511,015,817,495.43541,010,643.562,957,783,971.92
四、汇率变动对现金及现金等价物的影响17,146,219.2323,726,271.49-10,041,513.2819,229,175.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,162,027,428.191,850,944,216.19324,409,667.36-446,771,270
加:期初现金及现金等价物余额850,550,973.7850,550,973.7850,550,973.71,297,322,243.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,012,578,401.892,701,495,189.891,174,960,641.06850,550,973.7
补充资料:
净利润-6,823,712.62-597,589,253.78
资产减值准备--127,051,389.62-246,128,534.04
固定资产和投资性房地产折旧-812,995,479.27-1,164,351,424.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-812,995,479.27-1,164,351,424.08
无形资产摊销-43,891,623.46-51,772,364.21
长期待摊费用摊销-85,309,535.42-104,823,970.67
处置固定资产、无形资产和其他长期资产的损失--2,786,393.47--1,426,500.72
固定资产报废损失-2,468,966.77-7,031,235.83
公允价值变动损失-36,856.9--38,558,520.53
财务费用-209,703,574.36-233,056,453.87
投资损失-15,302,069.38-39,269,123.2
递延所得税-10,419,847.19--32,589,265.93
其中:递延所得税资产减少-20,351,143.83--25,314,751.14
递延所得税负债增加--9,931,296.64--7,274,514.79
存货的减少-81,194,618.3--337,278,044.19
经营性应收项目的减少-389,728,174.8--239,837,544.64
经营性应付项目的增加--1,005,809,120.12--342,284,384.15
现金的期末余额-2,701,495,189.89-850,550,973.7
减:现金的期初余额-850,550,973.7-1,297,322,243.7
公告日期2023-10-312023-08-302023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑