当前位置:首页 - 行情中心 - 齐翔腾达(002408) - 财务分析 - 现金流量表

齐翔腾达

(002408)

  

流通市值:125.42亿  总市值:131.06亿
流通股本:27.21亿   总股本:28.43亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,110,298,276.3726,587,342,375.9219,939,086,050.7313,996,563,763.42
收到的税费返还2,938,841.22141,623,036.25145,805,524.24131,844,590.53
收到其他与经营活动有关的现金69,919,095.39648,411,757.67128,241,512.9872,060,727.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,183,156,212.9827,377,377,169.8420,213,133,087.9514,200,469,081.81
购买商品、接受劳务支付的现金5,511,043,051.6124,251,680,411.4917,669,894,371.8712,307,140,009.57
支付给职工以及为职工支付的现金228,522,607.01810,343,766.52628,036,618.51444,007,464.14
支付的各项税费83,009,755.5208,071,111.59231,093,739.38132,178,752.58
支付其他与经营活动有关的现金118,488,005.2755,173,166464,347,879.06430,708,691.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,941,063,419.3226,025,268,455.618,993,372,608.8213,314,034,917.31
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额242,092,793.661,352,108,714.241,219,760,479.13886,434,164.5
二、投资活动产生的现金流量:
收回投资收到的现金-5,399,469.85,396,064.5410,000
取得投资收益收到的现金-20,339.3522,276.9922,276.99
处置固定资产、无形资产和其他长期资产收回的现金净额-43,106,463.192,329,062.252,025,425.75
收到的其他与投资活动有关的现金-24,232,368.53--
投资活动现金流入的平衡项目-000
投资活动现金流入小计-72,758,640.877,747,403.782,057,702.74
购建固定资产、无形资产和其他长期资产支付的现金211,977,369.23752,816,786.09599,611,545.05568,754,204.53
投资支付的现金--3,280,4973,280,497
支付其他与投资活动有关的现金-23,000,348.92--
投资活动现金流出的平衡项目0000
投资活动现金流出小计211,977,369.23775,817,135.01602,892,042.05572,034,701.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-211,977,369.23-703,058,494.14-595,144,638.27-569,976,998.79
三、筹资活动产生的现金流量:
取得借款收到的现金1,186,502,670.973,455,251,572.673,256,607,938.723,269,215,006.59
收到其他与筹资活动有关的现金601,952,270.611,035,465,669.632,244,753,284.721,262,393,750.86
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,788,454,941.584,490,717,242.35,501,361,223.444,531,608,757.45
偿还债务支付的现金1,399,237,127.072,463,410,137.992,545,235,517.012,004,064,604.71
分配股利、利润或偿付利息支付的现金44,020,759.47513,941,191.68340,910,755.14296,293,415.11
其中:子公司支付给少数股东的股利、利润-9,692,865.9--
支付其他与筹资活动有关的现金475,140,041.091,654,624,220.232,824,379,262.761,997,461,838.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,918,397,927.634,631,975,549.95,710,525,534.914,297,819,858.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-129,942,986.05-141,258,307.6-209,164,311.47233,788,898.95
四、汇率变动对现金及现金等价物的影响-10,554,043.434,245,047.8628,172,673.2516,048,550.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-110,381,605.02542,036,960.36443,624,202.64566,294,615.25
加:期初现金及现金等价物余额1,673,675,358.491,131,638,398.131,131,638,398.131,131,638,398.13
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,563,293,753.471,673,675,358.491,575,262,600.771,697,933,013.38
补充资料:
净利润-44,870,973.56-137,124,577.93
资产减值准备-55,814,020.62--27,133,951.02
固定资产和投资性房地产折旧-1,615,189,905.04-806,165,281.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,615,189,905.04-806,165,281.88
无形资产摊销-117,143,367.47-64,097,030.79
长期待摊费用摊销-455,247,922.21-102,029,707.4
处置固定资产、无形资产和其他长期资产的损失--3,283,725.22--1,840,315.19
固定资产报废损失-7,146.51-0
公允价值变动损失-932,154.71--2,467,033.81
财务费用-207,139,652.27-119,921,801.98
投资损失-48,533,030.44-14,537,409.31
递延所得税--34,836,258.99-6,173,467.31
其中:递延所得税资产减少--28,667,673.48-8,945,101.23
递延所得税负债增加--6,168,585.51--2,771,633.92
存货的减少-530,069,737.85-406,762,303.93
经营性应收项目的减少--234,509,874.47--225,764,860.71
经营性应付项目的增加--1,459,318,515.9--516,838,159.42
融资租入固定资产-14,166,187.82--
现金的期末余额-1,673,675,358.49-1,697,933,013.38
减:现金的期初余额-1,131,638,398.13-1,131,638,398.13
公告日期2025-04-302025-04-102024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑