当前位置:首页 - 行情中心 - 雷科防务(002413) - 财务分析 - 现金流量表

雷科防务

(002413)

  

流通市值:71.25亿  总市值:72.57亿
流通股本:12.93亿   总股本:13.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金644,650,595.23195,756,699.811,415,308,731.65774,340,659.41
  收到的税费返还673,991.838,556.684,851,712.361,891,782.6
  收到其他与经营活动有关的现金23,174,855.118,644,095.1859,188,141.9936,965,712.84
  经营活动现金流入小计668,499,442.14204,439,351.671,479,348,586813,198,154.85
  购买商品、接受劳务支付的现金469,836,674.55175,088,091.97664,539,207.12425,391,072.14
  支付给职工以及为职工支付的现金208,421,875.3893,015,392.66376,668,001.96279,980,313.25
  支付的各项税费36,890,581.7426,950,385.8850,162,309.3322,296,364.55
  支付其他与经营活动有关的现金69,298,497.1643,753,425.94134,339,003.96106,819,608.65
  经营活动现金流出小计784,447,628.83338,807,296.451,225,708,522.37834,487,358.59
  经营活动产生的现金流量净额-115,948,186.69-134,367,944.78253,640,063.63-21,289,203.74
二、投资活动产生的现金流量:
  收回投资收到的现金26,484,772.565,325,122.1561,511,6141,331,721.61
  取得投资收益收到的现金923,490.94727,886.714,423,157.671,615,446.85
  处置固定资产、无形资产和其他长期资产收回的现金净额7,416,222.72116,500298,453.4119,000
  处置子公司及其他营业单位收到的现金净额1,900,000-15,200,0006,200,000
  收到的其他与投资活动有关的现金286,500,000158,200,000760,937,733.76478,494,309.1
  投资活动现金流入小计323,224,486.22164,369,508.86842,370,958.84487,660,477.56
  购建固定资产、无形资产和其他长期资产支付的现金22,376,165.1812,378,196.1782,597,219.3523,099,410.04
  投资支付的现金42,354,657.2518,533,379.9764,234,935.274,500,000
  质押贷款净增加额---0
  支付其他与投资活动有关的现金375,500,000192,200,000765,650,000618,470,978.52
  投资活动现金流出小计440,230,822.43223,111,576.14912,482,154.62646,070,388.56
  投资活动产生的现金流量净额-117,006,336.21-58,742,067.28-70,111,195.78-158,409,911
三、筹资活动产生的现金流量:
  吸收投资收到的现金---172,800
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金93,112,80520,000,000214,735,827.42160,878,827.42
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计93,112,80520,000,000214,735,827.42161,051,627.42
  偿还债务支付的现金106,740,501.0251,312,000349,749,421.4320,669,961.69
  分配股利、利润或偿付利息支付的现金2,226,366.491,134,213.355,351,368.823,267,176.17
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金18,698,278.263,366,128.6344,738,229.1141,544,113.16
  筹资活动现金流出小计127,665,145.7755,812,341.98399,839,019.33365,481,251.02
  筹资活动产生的现金流量净额-34,552,340.77-35,812,341.98-185,103,191.91-204,429,623.6
四、汇率变动对现金及现金等价物的影响-49,875.2241,694.95-401,344.31-180,188.67
五、现金及现金等价物净增加额-267,556,738.89-228,880,659.09-1,975,668.37-384,308,927.01
  加:期初现金及现金等价物余额596,670,611.24596,670,611.24598,646,279.61598,646,279.61
  期末现金及现金等价物余额329,113,872.35367,789,952.15596,670,611.24214,337,352.6
补充资料:
  净利润-36,554,452.19--394,941,890.17-
  资产减值准备9,455,996.49-342,705,280.61-
  固定资产和投资性房地产折旧47,154,718.9-61,621,442.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,154,718.9-61,621,442.36-
  无形资产摊销22,394,464.55-46,908,190.75-
  长期待摊费用摊销2,342,766.11-9,196,924.1-
  处置固定资产、无形资产和其他长期资产的损失113,728.17--2,504,985.68-
  固定资产报废损失998,369.64-616,897.09-
  公允价值变动损失-6,088,887-1,885,953.99-
  财务费用3,133,442.1-9,729,713.33-
  投资损失5,591,998.08-3,075,827.78-
  递延所得税7,336,223.46--33,530,738.44-
  其中:递延所得税资产减少4,533,389.64--33,586,041.59-
    递延所得税负债增加2,802,833.82-55,303.15-
  存货的减少-97,497,805.06-55,990,340.96-
  经营性应收项目的减少-71,933,081.44--110,295,381.86-
  经营性应付项目的增加-68,350,219.91-185,465,823.4-
  其他51,369,782.53-1,262,854.75-
  现金的期末余额329,113,872.35-596,670,611.24-
  减:现金的期初余额596,670,611.24-598,646,279.61-
  现金及现金等价物的净增加额-267,556,738.89--1,975,668.37-
公告日期2025-08-162025-04-192025-04-192024-10-24
审计意见(境内)标准无保留意见
TOP↑