当前位置:首页 - 行情中心 - 高德红外(002414) - 财务分析 - 现金流量表

高德红外

(002414)

  

流通市值:471.73亿  总市值:592.78亿
流通股本:33.99亿   总股本:42.71亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,356,771,411.71,763,811,171.02798,399,247.973,306,712,091.05
  收到的税费返还13,736,961.3810,942,366.879,106,656.3219,569,967.16
  收到其他与经营活动有关的现金128,747,089.8588,240,077.5462,038,013.4117,681,657.53
  经营活动现金流入小计4,499,255,462.931,862,993,615.43869,543,917.693,443,963,715.74
  购买商品、接受劳务支付的现金1,767,194,868.01987,861,114.73406,268,946.931,596,170,329.05
  支付给职工以及为职工支付的现金818,378,018.72555,163,088.88294,264,363.871,173,869,377.68
  支付的各项税费291,215,676.69173,546,024.2260,729,760.96194,828,563.63
  支付其他与经营活动有关的现金208,817,681.47135,796,683.3466,992,731.25247,550,752
  经营活动现金流出小计3,085,606,244.891,852,366,911.17828,255,803.013,212,419,022.36
  经营活动产生的现金流量净额1,413,649,218.0410,626,704.2641,288,114.68231,544,693.38
二、投资活动产生的现金流量:
  收回投资收到的现金442,000,000211,000,000201,000,000945,000,000
  取得投资收益收到的现金10,557,640.145,327,624.224,261,651.6215,574,495.03
  处置固定资产、无形资产和其他长期资产收回的现金净额310,550.33186,131.8537,319.542,350,877.71
  收到的其他与投资活动有关的现金5,282,659.563,634,592.81,817,296.47,269,185.6
  投资活动现金流入小计458,150,850.03220,148,348.87207,116,267.56970,194,558.34
  购建固定资产、无形资产和其他长期资产支付的现金260,406,917.22173,406,669.48108,009,758.23727,930,932.82
  投资支付的现金969,000,000521,000,000401,000,0001,771,000,000
  支付其他与投资活动有关的现金17,077,517.139,291,310.224,427,000.8926,019,666.91
  投资活动现金流出小计1,246,484,434.35703,697,979.7513,436,759.122,524,950,599.73
  投资活动产生的现金流量净额-788,333,584.32-483,549,630.83-306,320,491.56-1,554,756,041.39
三、筹资活动产生的现金流量:
  取得借款收到的现金1,012,711,000840,000,000540,000,0001,098,158,948.41
  筹资活动现金流入小计1,012,711,000840,000,000540,000,0001,098,158,948.41
  偿还债务支付的现金1,391,000,000451,000,000200,000,000600,000,000
  分配股利、利润或偿付利息支付的现金21,522,474.6614,814,713.357,465,459.9777,025,367.75
  支付其他与筹资活动有关的现金9,179,707.775,628,569.983,169,797.9914,355,453.88
  筹资活动现金流出小计1,421,702,182.43471,443,283.33210,635,257.96691,380,821.63
  筹资活动产生的现金流量净额-408,991,182.43368,556,716.67329,364,742.04406,778,126.78
四、汇率变动对现金及现金等价物的影响1,837,870.771,681,163.781,064,536.231,917,615.25
五、现金及现金等价物净增加额218,162,322.06-102,685,046.1265,396,901.39-914,515,605.98
  加:期初现金及现金等价物余额567,113,327.27567,113,327.27567,113,327.271,481,628,933.25
  期末现金及现金等价物余额785,275,649.33464,428,281.15632,510,228.66567,113,327.27
补充资料:
  净利润-180,930,230.3--447,186,667.61
  资产减值准备-42,847,266.34-169,200,826.21
  固定资产和投资性房地产折旧-102,446,660.69-188,490,231.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-102,446,660.69-188,490,231.64
  无形资产摊销-19,955,812.42-39,702,814.03
  长期待摊费用摊销-6,365,875.22-12,483,402.5
  处置固定资产、无形资产和其他长期资产的损失-10,867.34-1,363,482.46
  固定资产报废损失-546,861.39-2,264,718.05
  财务费用-6,023,664.91-16,593,653.71
  投资损失--7,889,191.29--13,834,868.09
  递延所得税-135,023,664.41--25,220,612.68
  其中:递延所得税资产减少-136,218,441.3--22,896,046.64
    递延所得税负债增加--1,194,776.89--2,324,566.04
  存货的减少--290,664,087.75--276,241,135.65
  经营性应收项目的减少--282,092,828.73-4,188,882.08
  经营性应付项目的增加-88,442,652.99-385,349,340.75
  其他--1,190,778.73-3,240,303.85
  现金的期末余额-464,428,281.15-567,113,327.27
  减:现金的期初余额-567,113,327.27-1,481,628,933.25
  现金及现金等价物的净增加额--102,685,046.12--914,515,605.98
公告日期2025-10-282025-08-262025-04-292025-04-25
审计意见(境内)标准无保留意见
TOP↑