当前位置:首页 - 行情中心 - 高德红外(002414) - 财务分析 - 现金流量表

高德红外

(002414)

  

流通市值:344.62亿  总市值:433.05亿
流通股本:33.99亿   总股本:42.71亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,989,544,302.012,398,910,765.541,169,743,040.375,757,617,654.32
  收到的税费返还15,655,834.7512,241,398.067,697,710.6213,842,402.68
  收到其他与经营活动有关的现金155,966,615.6558,332,995.8616,942,955.71215,135,314.71
  经营活动现金流入小计4,161,166,752.412,469,485,159.461,194,383,706.75,986,595,371.71
  购买商品、接受劳务支付的现金2,341,956,028.51,360,846,311.46662,377,979.222,485,138,790.27
  支付给职工以及为职工支付的现金977,740,465.74678,727,984.19390,767,939.591,181,616,947.68
  支付的各项税费485,439,960.57352,903,977.68178,117,956.18489,277,112.22
  支付其他与经营活动有关的现金207,242,220.93144,510,624.9173,438,724.18222,040,925.29
  经营活动现金流出小计4,012,378,675.742,536,988,898.241,304,702,599.174,378,073,775.46
  经营活动产生的现金流量净额148,788,076.67-67,503,738.78-110,318,892.471,608,521,596.25
二、投资活动产生的现金流量:
  收回投资收到的现金952,000,000430,000,000310,000,000532,000,000
  取得投资收益收到的现金53,363,814.5822,379,697.0316,260,911.4313,132,559.84
  处置固定资产、无形资产和其他长期资产收回的现金净额1,404,831.831,083,449.81149,130.152,697,158.93
  收到的其他与投资活动有关的现金4,944,200.283,296,133.521,648,066.766,930,726.32
  投资活动现金流入小计1,011,712,846.69456,759,280.36328,058,108.34554,760,445.09
  购建固定资产、无形资产和其他长期资产支付的现金444,814,291.17328,641,430.31171,037,998.78455,775,203.21
  投资支付的现金549,600,000305,000,000295,000,0001,129,000,000
  支付其他与投资活动有关的现金22,265,490.2211,266,079.0710,853,398.5121,961,600.34
  投资活动现金流出小计1,016,679,781.39644,907,509.38476,891,397.291,606,736,803.55
  投资活动产生的现金流量净额-4,966,934.7-188,148,229.02-148,833,288.95-1,051,976,358.46
三、筹资活动产生的现金流量:
  取得借款收到的现金1,087,069,842.08709,090,475.88500,000,0001,032,711,000
  筹资活动现金流入小计1,087,069,842.08709,090,475.88500,000,0001,032,711,000
  偿还债务支付的现金755,711,000343,000,000340,000,0001,552,000,000
  分配股利、利润或偿付利息支付的现金435,418,437.845,513,749.542,578,248.4425,544,309.14
  支付其他与筹资活动有关的现金7,985,462.975,554,121.982,646,312.4210,980,842.17
  筹资活动现金流出小计1,199,114,900.81354,067,871.52345,224,560.861,588,525,151.31
  筹资活动产生的现金流量净额-112,045,058.73355,022,604.36154,775,439.14-555,814,151.31
四、汇率变动对现金及现金等价物的影响-8,776,143.89-2,724,157.21-959,642.091,701,208.94
五、现金及现金等价物净增加额22,999,939.3596,646,479.35-105,336,384.372,432,295.42
  加:期初现金及现金等价物余额569,545,622.69569,545,622.69569,545,622.69567,113,327.27
  期末现金及现金等价物余额592,545,562.04666,192,102.04464,209,238.32569,545,622.69
补充资料:
  净利润-1,351,196,450.09-686,192,530.33
  资产减值准备-6,736,879.51-258,714,020.64
  固定资产和投资性房地产折旧-121,406,468.61-228,209,244.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-121,406,468.61-228,209,244.52
  无形资产摊销-19,870,943.99-40,332,875.22
  长期待摊费用摊销-7,718,520.49-16,730,880.99
  处置固定资产、无形资产和其他长期资产的损失--727,028.65--1,038,754.38
  固定资产报废损失-1,054,394.29-5,007,306.54
  财务费用-11,798,957.4-26,804,101.84
  投资损失--18,282,361.04--25,078,081.91
  递延所得税-6,456,949.62--74,390,588.15
  其中:递延所得税资产减少-7,064,703.94--71,917,427.11
    递延所得税负债增加--607,754.32--2,473,161.04
  存货的减少-653,568,776.96--1,088,673,922.22
  经营性应收项目的减少--1,309,735,389.95--124,890,178.35
  经营性应付项目的增加--968,552,864.74-1,574,829,245.87
  其他--178,872--5,099,057.65
  现金的期末余额-666,192,102.04-569,545,622.69
  减:现金的期初余额-569,545,622.69-567,113,327.27
  现金及现金等价物的净增加额-96,646,479.35-2,432,295.42
公告日期2026-10-302026-08-262026-04-212026-04-15
审计意见(境内)标准无保留意见
TOP↑