当前位置:首页 - 行情中心 - 深南退(002417) - 财务分析 - 现金流量表

深南退

(002417)

  

流通市值:1.06亿  总市值:1.22亿
流通股本:2.36亿   总股本:2.70亿

现金流量表

报告期2024-12-312024-06-302023-12-312023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金49,931,737.5119,890,378.1238,474,369.115,199,570.48
  收到的税费返还-46,364.4138,214.7932,846.61
  收到其他与经营活动有关的现金19,985,182.919,041,131.6922,325,176.42,192,928.49
  经营活动现金流入小计69,916,920.4228,977,874.2260,837,760.2917,425,345.58
  购买商品、接受劳务支付的现金37,661,100.1528,043,866.5823,613,531.4911,093,406.68
  支付给职工以及为职工支付的现金14,515,321.47,031,703.4413,762,736.266,796,343
  支付的各项税费285,691.9529,064.012,048,229.711,571,182.42
  支付其他与经营活动有关的现金17,530,828.2928,220,184.4926,559,118.417,691,604.37
  经营活动现金流出小计69,992,941.7463,824,818.5265,983,615.8727,152,536.47
  经营活动产生的现金流量净额-76,021.32-34,846,944.3-5,145,855.58-9,727,190.89
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额381,015.968,02500
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金2,000,000-0-
  投资活动现金流入小计2,381,015.968,02500
  购建固定资产、无形资产和其他长期资产支付的现金12,438,349.743,094,826370,19815,000
  投资支付的现金23,002,423.110,999,973.16-0
  取得子公司及其他营业单位支付的现金17,021,629---
  投资活动现金流出小计52,462,401.8414,094,799.16370,19815,000
  投资活动产生的现金流量净额-50,081,385.88-14,086,774.16-370,198-15,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金--42,000-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金--0-
  收到其他与筹资活动有关的现金15,614,078.36-0-
  筹资活动现金流入小计15,614,078.36042,0000
  偿还债务支付的现金--0-
  分配股利、利润或偿付利息支付的现金--345,433.15-
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金989,315.6342,0002,789,858.52-
  筹资活动现金流出小计989,315.6342,0003,135,291.670
  筹资活动产生的现金流量净额14,624,762.73-42,000-3,093,291.670
五、现金及现金等价物净增加额-35,532,644.47-48,975,718.46-8,609,345.25-9,742,190.89
  加:期初现金及现金等价物余额37,073,617.5252,466,154.7845,682,962.7760,906,941.13
  期末现金及现金等价物余额1,540,973.053,490,436.3237,073,617.5251,164,750.24
补充资料:
  净利润-18,522,898.42-9,090,903.69-34,356,363.5-8,645,035
  资产减值准备-05,779,031.39-1,215.75
  固定资产和投资性房地产折旧667,923.513,999,442.33729,987.751,809,725.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧371,550.110433,635.15350,637.03
    投资性房地产折旧296,373.43,999,442.33296,352.61,459,087.98
  无形资产摊销445,968.53-476,076.29252,795.44
  长期待摊费用摊销60,319.5348,652.87450,992.61118,907.1
  处置固定资产、无形资产和其他长期资产的损失326,430.81-220,930.471,860.712,471.56
  固定资产报废损失38,634.608,276.23-
  公允价值变动损失--473,405.44--
  财务费用-770,870.5140,539.95345,433.15191,607.66
  投资损失44,726.97-2,199.23--
  递延所得税00-2,077.35-2,077.35
  其中:递延所得税资产减少1,020,330.76999,860.58-1,064,682.81-
    递延所得税负债增加-1,020,330.76-999,860.581,062,605.46-2,077.35
  存货的减少-2,020,270.07-18,501,340.598,988,864.373,465,596.29
  经营性应收项目的减少14,837,714.62-22,543,975.978,400,441.544,478,678.8
  经营性应付项目的增加4,945,360.1111,417,906.87-4,163,116.85-10,903,194.32
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额1,540,973.053,490,436.3237,073,617.5251,164,750.24
  减:现金的期初余额37,073,617.5252,466,154.7845,682,962.7760,906,941.13
  现金及现金等价物的净增加额-35,532,644.47-48,975,718.46-8,609,345.25-9,742,190.89
公告日期2025-04-182024-08-052024-04-032023-08-24
审计意见(境内)带强调事项段的无保留意见带强调事项段的无保留意见
TOP↑