当前位置:首页 - 行情中心 - 达实智能(002421) - 财务分析 - 现金流量表

达实智能

(002421)

  

流通市值:52.73亿  总市值:55.98亿
流通股本:19.97亿   总股本:21.21亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,285,407,566.741,545,938,196.42776,810,180.63,582,056,751.1
收到的税费返还24,894,214.435,240,179.913,273,634.36145,235,688.9
收到其他与经营活动有关的现金43,948,658.7825,778,728.2411,207,426.8258,695,127.28
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,354,250,439.951,576,957,104.57791,291,241.783,785,987,567.28
购买商品、接受劳务支付的现金2,065,475,681.071,305,661,101.13745,752,548.282,239,899,744.72
支付给职工以及为职工支付的现金332,566,622.17243,143,211.8106,803,477.77441,005,429.96
支付的各项税费98,941,009.0478,148,392.7239,633,770.59153,778,239.82
支付其他与经营活动有关的现金180,907,022.81146,577,873.7460,108,466.79168,963,754.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,677,890,335.091,773,530,579.39952,298,263.433,003,647,169.47
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-323,639,895.14-196,573,474.82-161,007,021.65782,340,397.81
二、投资活动产生的现金流量:
收回投资收到的现金62,634,39331,119,940.5617,097,639.5135,217,233.76
取得投资收益收到的现金4,877,539.643,661,552.251,321,431.9217,776,647.07
处置固定资产、无形资产和其他长期资产收回的现金净额12,134,963.044,712,535.912,324,9133,835,317.95
收到的其他与投资活动有关的现金999,000,000733,000,000401,000,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,078,646,895.68772,494,028.72421,743,984.4356,829,198.78
购建固定资产、无形资产和其他长期资产支付的现金349,339,181.76228,561,552.396,955,391.51481,967,289.37
投资支付的现金0--1,040,972.03
支付其他与投资活动有关的现金990,000,000723,000,000423,000,000220,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,339,339,181.76951,561,552.3519,955,391.51703,008,261.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-260,692,286.08-179,067,523.58-98,211,407.08-646,179,062.62
三、筹资活动产生的现金流量:
吸收投资收到的现金690,926,082.89690,926,082.89692,999,999.3400,000
其中:子公司吸收少数股东投资收到的现金---400,000
取得借款收到的现金445,040,000301,060,000205,000,000930,055,921.1
收到其他与筹资活动有关的现金36,757,916.4134,757,916.4116,984,0000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,172,723,999.31,026,743,999.3914,983,999.3930,455,921.1
偿还债务支付的现金724,644,321.72572,474,177.64264,490,000790,830,850.35
分配股利、利润或偿付利息支付的现金232,563,327.81200,512,107.2436,052,911.38159,438,282.09
支付其他与筹资活动有关的现金48,083,967.7231,015,500.32512,258.470,232,375.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,005,291,617.25804,001,785.2301,055,169.781,020,501,508.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额167,432,382.05222,742,214.1613,928,829.52-90,045,587.02
四、汇率变动对现金及现金等价物的影响59,305.9470,092.27-13,90563,622.52
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-416,840,493.23-152,828,692.03354,696,495.7946,179,370.69
加:期初现金及现金等价物余额1,364,241,149.541,364,241,149.541,364,241,149.541,318,061,778.85
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额947,400,656.311,211,412,457.511,718,937,645.331,364,241,149.54
补充资料:
净利润-77,163,009.9-207,539,109.29
资产减值准备--4,580,051.44-54,932,761.18
固定资产和投资性房地产折旧-23,525,797.41-53,558,274.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,525,797.41-53,558,274.23
无形资产摊销-61,473,153.45-73,623,897.11
长期待摊费用摊销-6,351,398.54-11,546,403.77
处置固定资产、无形资产和其他长期资产的损失--10,990.31-250,048.89
固定资产报废损失-1,584.02-611,020.01
公允价值变动损失-97,958--977,551.96
财务费用-41,023,376.35-82,360,402.48
投资损失-430,140.13--12,683,426.87
递延所得税-954,304.24--7,545,047.54
其中:递延所得税资产减少-954,304.24--7,545,047.54
存货的减少-27,626,421.01-17,216,028.88
经营性应收项目的减少--238,308,101.14-100,553,181.99
经营性应付项目的增加--192,719,909.8-199,195,011.65
现金的期末余额-1,211,412,457.51-1,364,241,149.54
减:现金的期初余额-1,364,241,149.54-1,318,061,778.85
公告日期2023-10-312023-08-312023-04-292023-03-22
审计意见(境内)标准无保留意见
TOP↑