当前位置:首页 - 行情中心 - 达实智能(002421) - 财务分析 - 现金流量表

达实智能

(002421)

  

流通市值:64.75亿  总市值:67.43亿
流通股本:20.36亿   总股本:21.21亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,672,216,241.451,200,058,026.29581,191,886.472,600,813,544.81
  收到的税费返还6,618,318.624,412,791.962,721,298.8611,239,665.78
  收到其他与经营活动有关的现金20,850,287.8312,350,032.18754,296.4223,857,204.96
  经营活动现金流入小计1,699,684,847.91,216,820,850.43584,667,481.752,635,910,415.55
  购买商品、接受劳务支付的现金1,303,897,199.78969,404,125.1492,049,421.131,912,228,179.12
  支付给职工以及为职工支付的现金319,979,286.55220,426,019.1996,737,384.22412,367,616.8
  支付的各项税费65,268,141.8948,212,495.3130,041,570.61144,767,337.58
  支付其他与经营活动有关的现金108,149,839.1784,401,658.2442,664,283.49226,784,593.11
  经营活动现金流出小计1,797,294,467.391,322,444,297.84661,492,659.452,696,147,726.61
  经营活动产生的现金流量净额-97,609,619.49-105,623,447.41-76,825,177.7-60,237,311.06
二、投资活动产生的现金流量:
  收回投资收到的现金---7,931,963
  取得投资收益收到的现金5,799,078.23,656,152.881,146,230.55,676,337.12
  处置固定资产、无形资产和其他长期资产收回的现金净额6,250,966.75,593,487.852,106,949.569,273,472
  处置子公司及其他营业单位收到的现金净额---163,277,653.78
  收到的其他与投资活动有关的现金631,742.78--77,880,000
  投资活动现金流入小计12,681,787.689,249,640.733,253,180.06264,039,425.9
  购建固定资产、无形资产和其他长期资产支付的现金11,113,924.769,192,975.461,989,831.0490,089,950.3
  投资支付的现金---44,500
  支付其他与投资活动有关的现金623,330,970.95445,320,000435,320,000-
  投资活动现金流出小计634,444,895.71454,512,975.46437,309,831.0490,134,450.3
  投资活动产生的现金流量净额-621,763,108.03-445,263,334.73-434,056,650.98173,904,975.6
三、筹资活动产生的现金流量:
  取得借款收到的现金250,895,356.06164,625,517.94125,000,000391,419,434.42
  收到其他与筹资活动有关的现金14,420,745.7226,720,745.7214,420,745.72136,717,949.73
  筹资活动现金流入小计265,316,101.78191,346,263.66139,420,745.72528,137,384.15
  偿还债务支付的现金330,469,434.42167,620,00074,150,000558,323,100
  分配股利、利润或偿付利息支付的现金48,462,762.1238,793,937.4413,675,748.02115,954,286.18
  支付其他与筹资活动有关的现金6,997.786,997.786,997.7840,081.48
  筹资活动现金流出小计378,939,194.32206,420,935.2287,832,745.8674,317,467.66
  筹资活动产生的现金流量净额-113,623,092.54-15,074,671.5651,587,999.92-146,180,083.51
四、汇率变动对现金及现金等价物的影响-166,665.68-49,159.72-12,935.1-32,314.5
五、现金及现金等价物净增加额-833,162,485.74-566,010,613.42-459,306,763.86-32,544,733.47
  加:期初现金及现金等价物余额1,514,849,333.731,514,849,333.731,514,849,333.731,547,394,067.2
  期末现金及现金等价物余额681,686,847.99948,838,720.311,055,542,569.871,514,849,333.73
补充资料:
  净利润--19,190,448.05--665,075,870.52
  资产减值准备-2,348,852.91-145,564,371.31
  固定资产和投资性房地产折旧-22,007,060.67-45,415,809.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,007,060.67-45,415,809.28
  无形资产摊销-63,529,259.74-151,260,994.99
  长期待摊费用摊销-7,744,988.07-15,473,874.83
  处置固定资产、无形资产和其他长期资产的损失-3,354,173.01--108,648.96
  固定资产报废损失-36,734.14-12,154.75
  公允价值变动损失--241,380.34-342,853
  财务费用-39,537,448.88-104,560,874.36
  投资损失--538,436.07-282,508,781.18
  递延所得税-36,445.49--98,618,857.01
  其中:递延所得税资产减少-36,445.49--98,618,857.01
  存货的减少-24,856,492.73-127,713,913.64
  经营性应收项目的减少--119,010,472.47--38,221,025.58
  经营性应付项目的增加--130,094,166.12--102,716,327.36
  其他----28,350,208.97
  现金的期末余额-948,838,720.31-1,514,849,333.73
  减:现金的期初余额-1,514,849,333.73-1,547,394,067.2
  现金及现金等价物的净增加额--566,010,613.42--32,544,733.47
公告日期2026-10-262026-08-152026-04-302026-04-25
审计意见(境内)标准无保留意见
TOP↑