当前位置:首页 - 行情中心 - 达实智能(002421) - 财务分析 - 现金流量表

达实智能

(002421)

  

流通市值:73.65亿  总市值:77.83亿
流通股本:20.07亿   总股本:21.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,225,441,473.38604,915,448.693,021,735,497.462,117,303,261.15
  收到的税费返还4,890,794.353,991,756.0832,464,536.4827,789,440.68
  收到其他与经营活动有关的现金17,067,172.28,806,739.97104,053,703.7259,144,533.55
  经营活动现金流入小计1,247,399,439.93617,713,944.743,158,253,737.662,204,237,235.38
  购买商品、接受劳务支付的现金1,130,539,967.29680,965,144.392,376,342,216.991,953,861,529.38
  支付给职工以及为职工支付的现金226,355,317.8691,808,949.82431,175,489.96333,832,193.76
  支付的各项税费76,297,681.5132,931,550.27136,301,918.07100,372,237.55
  支付其他与经营活动有关的现金98,984,211.4651,155,028.56167,461,960.51111,623,436.07
  经营活动现金流出小计1,532,177,178.12856,860,673.043,111,281,585.532,499,689,396.76
  经营活动产生的现金流量净额-284,777,738.19-239,146,728.346,972,152.13-295,452,161.38
二、投资活动产生的现金流量:
  收回投资收到的现金7,931,9631,538,71114,836,911.3612,768,874.36
  取得投资收益收到的现金3,052,024.21,561,704.459,278,547.388,122,221.46
  处置固定资产、无形资产和其他长期资产收回的现金净额4,362,4001,980,6005,966,154.122,971,779.41
  收到的其他与投资活动有关的现金00130,000,00070,000,000
  投资活动现金流入小计15,346,387.25,081,015.45160,081,612.8693,862,875.23
  购建固定资产、无形资产和其他长期资产支付的现金57,658,069.0814,278,712.32256,029,048.67246,751,280.93
  投资支付的现金44,500010,056,70010,056,700
  取得子公司及其他营业单位支付的现金002,700,0002,700,000
  支付其他与投资活动有关的现金160,000,000274,000,000-104,000,000
  投资活动现金流出小计217,702,569.08288,278,712.32268,785,748.67363,507,980.93
  投资活动产生的现金流量净额-202,356,181.88-283,197,696.87-108,704,135.81-269,645,105.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金00333,600333,600
  其中:子公司吸收少数股东投资收到的现金-0333,600333,600
  取得借款收到的现金248,000,000129,500,000656,703,244592,203,244
  收到其他与筹资活动有关的现金79,384,095.862,580,0002,940,00019,500,000
  筹资活动现金流入小计327,384,095.86132,080,000659,976,844612,036,844
  偿还债务支付的现金351,230,000129,850,000318,257,244.43224,896,810
  分配股利、利润或偿付利息支付的现金65,721,373.3630,221,879.21178,109,441.31144,136,732.3
  支付其他与筹资活动有关的现金4,297.170254,060.1189,246.33
  筹资活动现金流出小计416,955,670.53160,071,879.21496,620,745.84369,222,788.63
  筹资活动产生的现金流量净额-89,571,574.67-27,991,879.21163,356,098.16242,814,055.37
四、汇率变动对现金及现金等价物的影响2,344.78-99.0228,807.48-5,016.67
五、现金及现金等价物净增加额-576,703,149.96-550,336,403.4101,652,921.96-322,288,228.38
  加:期初现金及现金等价物余额1,547,394,067.21,547,394,067.21,445,741,145.241,445,741,145.24
  期末现金及现金等价物余额970,690,917.24997,057,663.81,547,394,067.21,123,452,916.86
补充资料:
  净利润-98,358,385.91-21,285,071.31-
  资产减值准备-3,897,609.09-118,437,562.67-
  固定资产和投资性房地产折旧22,972,806.3-46,153,992.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,972,806.3-46,153,992.45-
  无形资产摊销114,579,529.24-225,806,275.52-
  长期待摊费用摊销7,769,646.18-13,804,964.1-
  处置固定资产、无形资产和其他长期资产的损失-106,970.58-1,338,490.6-
  固定资产报废损失7,732.85-39,294.63-
  公允价值变动损失73,468.5--195,916-
  财务费用62,037,984.62-131,825,814.23-
  投资损失1,609,273.61--1,428,335.8-
  递延所得税386,846.72--13,849,872.42-
  其中:递延所得税资产减少386,846.72--13,849,872.42-
  存货的减少41,340,746.93-50,287,343.03-
  经营性应收项目的减少-69,915,494.39--520,207,628.29-
  经营性应付项目的增加-363,277,313.17--26,568,628.25-
  现金的期末余额970,690,917.24-1,547,394,067.2-
  减:现金的期初余额1,547,394,067.2-1,445,741,145.24-
  现金及现金等价物的净增加额-576,703,149.96-101,652,921.96-
公告日期2025-08-152025-04-302025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑