当前位置:首页 - 行情中心 - 中粮资本(002423) - 财务分析 - 现金流量表

中粮资本

(002423)

  

流通市值:183.41亿  总市值:183.41亿
流通股本:23.04亿   总股本:23.04亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,512,112,063.373,665,675,725.432,417,577,065.381,085,402,152.2
收到原保险合同保费取得的现金15,764,685,710.9712,488,816,226.198,534,561,530.874,023,417,066.72
保户储金及投资款净增加额371,199,144.62240,596,499.74167,063,591.77139,455,597.35
收取利息、手续费及佣金的现金1,858,483,637.24730,425,232.38533,460,492.05296,017,083.35
收到的税费返还424,644.97368,900.95791,144.08176,500.93
收到其他与经营活动有关的现金1,305,392,091.74876,057,884.78471,133,634.82317,059,107.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计23,812,297,292.9118,001,940,469.4712,124,587,458.975,861,527,507.86
购买商品、接受劳务支付的现金4,477,963,586.583,554,586,923.372,717,624,072.421,315,428,480.96
支付原保险合同赔付款项的现金1,714,991,829.961,260,256,357.29864,032,325.57506,699,040.7
支付利息、手续费及佣金的现金2,464,698,5192,008,188,146.13960,234,342.05429,277,999.55
支付保单红利的现金97,947,633.2678,334,309.3656,798,951.0919,950,643.8
支付给职工以及为职工支付的现金1,629,500,959.631,137,537,835.88923,542,881.95308,993,985.23
支付的各项税费377,128,648.51380,783,218.4193,061,614.05212,365,495.67
支付其他与经营活动有关的现金3,112,695,9652,493,028,331.491,298,736,204.75831,014,858.04
经营活动现金流出的其他项目3,174,373,763.353,552,932,650.71455,266,344.31,313,426,212.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计17,049,300,905.2914,465,647,772.637,469,296,736.184,937,156,716.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,762,996,387.623,536,292,696.844,655,290,722.79924,370,791.45
二、投资活动产生的现金流量:
收回投资收到的现金109,367,065,539.2365,475,877,108.7141,553,024,384.0620,951,193,848.23
取得投资收益收到的现金2,976,831,768.42,149,618,262.931,343,457,886.36516,905,465.63
处置固定资产、无形资产和其他长期资产收回的现金净额302,234.0321,379.62,838.08508
收到的其他与投资活动有关的现金462,100,187.89---
投资活动现金流入的平衡项目0000
投资活动现金流入小计112,806,299,729.5567,625,516,751.2442,896,485,108.521,468,099,821.86
购建固定资产、无形资产和其他长期资产支付的现金287,754,970.84128,258,527.7884,957,894.3418,700,619.78
投资支付的现金115,823,787,463.6771,637,887,950.8849,008,710,366.2326,033,918,722.49
质押贷款净增加额349,866,324.96315,086,192.66278,738,087.71180,514,932.63
支付其他与投资活动有关的现金1,092,778,438.592,372,965.65--
投资活动现金流出的平衡项目0000
投资活动现金流出小计117,554,187,198.0672,083,605,636.9749,372,406,348.2826,233,134,274.9
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,747,887,468.51-4,458,088,885.73-6,475,921,239.78-4,765,034,453.04
三、筹资活动产生的现金流量:
取得借款收到的现金616,934,716.65475,294,216.65185,211,616.6597,854,716.65
发行债券收到的现金499,000,000499,000,000--
收到其他与筹资活动有关的现金-650,000,0002,273,862,0003,523,435,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,115,934,716.651,624,294,216.652,459,073,616.653,621,289,716.65
偿还债务支付的现金513,748,334.23410,180,134.23149,229,915.5668,467,827.52
分配股利、利润或偿付利息支付的现金791,632,283.2756,382,124.81257,341,163.2991,681,038.01
其中:子公司支付给少数股东的股利、利润176,467,788.85176,467,788.8522,439,048.12-
支付其他与筹资活动有关的现金3,661,806,561.241,230,888,622.9290,051,168.5832,484,344.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,967,187,178.672,397,450,881.96496,622,247.43192,633,209.68
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,851,252,462.02-773,156,665.311,962,451,369.223,428,656,506.97
四、汇率变动对现金及现金等价物的影响31,042,930.8765,090,882.2162,935,115.89-41,524,943.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,805,100,612.04-1,629,861,971.99204,755,968.12-453,532,098.17
加:期初现金及现金等价物余额14,319,038,233.8314,319,038,233.8314,319,038,233.8314,319,038,233.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额12,513,937,621.7912,689,176,261.8414,523,794,201.9513,865,506,135.66
补充资料:
净利润1,483,586,958.3-1,197,264,800.61-
资产减值准备29,012,327.16---
固定资产和投资性房地产折旧37,064,832.41-13,617,648.18-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,064,832.41-13,617,648.18-
无形资产摊销59,956,596.46-24,211,169.58-
长期待摊费用摊销24,210,343.09-12,912,426.08-
处置固定资产、无形资产和其他长期资产的损失-1,603,543.34--1,986,645.54-
固定资产报废损失81,919.55-6,839.15-
公允价值变动损失-1,143,627,430.38--899,912,313.41-
投资损失-1,093,511,341.77--619,054,661.8-
递延所得税210,143,429.19-185,307,815.67-
其中:递延所得税资产减少125,019,843.11-107,417,419.76-
递延所得税负债增加85,123,586.08-77,890,395.91-
存货的减少-13,559,549.86--166,654,495.87-
经营性应收项目的减少-400,664,863.44--5,237,931,156.43-
经营性应付项目的增加-2,351,386,803.02-2,878,481,449.53-
现金的期末余额12,224,670,585.79-13,548,482,201.95-
减:现金的期初余额14,167,552,225.13-14,167,552,225.13-
加:现金等价物的期末余额289,267,036-975,312,000-
减:现金等价物的期初余额151,486,008.7-151,486,008.7-
公告日期2024-04-262023-10-282023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑