当前位置:首页 - 行情中心 - 凯撒文化(002425) - 财务分析 - 现金流量表

凯撒文化

(002425)

  

流通市值:35.37亿  总市值:35.40亿
流通股本:9.56亿   总股本:9.57亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金322,931,864.45219,206,438.49106,922,073.33527,995,497.98
  收到其他与经营活动有关的现金14,257,076.2713,237,166.312,707,792.9440,156,269.59
  经营活动现金流入小计337,188,940.72232,443,604.8109,629,866.27568,151,767.57
  购买商品、接受劳务支付的现金232,989,587.82150,993,280.9434,759,303.22384,938,899
  支付给职工以及为职工支付的现金90,158,564.4159,613,029.529,744,331.46146,447,100.05
  支付的各项税费4,619,788.833,512,447.421,766,146.4112,239,298.92
  支付其他与经营活动有关的现金24,163,451.3515,250,416.7310,857,744.1532,054,935.32
  经营活动现金流出小计351,931,392.41229,369,174.5977,127,525.24575,680,233.29
  经营活动产生的现金流量净额-14,742,451.693,074,430.2132,502,341.03-7,528,465.72
二、投资活动产生的现金流量:
  收回投资收到的现金163,427,405.57130,222,405.5760,412,171.57437,312,828.51
  取得投资收益收到的现金358,902.38315,751.7184,918.282,612,127.87
  处置固定资产、无形资产和其他长期资产收回的现金净额60,795.5749,718.223,018.2678,627.14
  投资活动现金流入小计163,847,103.52130,587,875.4760,620,108.05440,603,583.52
  购建固定资产、无形资产和其他长期资产支付的现金39,005,556.3733,339,198.0416,312,01454,855,985.56
  投资支付的现金197,800,000164,300,000100,000,000333,130,919.99
  投资活动现金流出小计236,805,556.37197,639,198.04116,312,014387,986,905.55
  投资活动产生的现金流量净额-72,958,452.85-67,051,322.57-55,691,905.9552,616,677.97
三、筹资活动产生的现金流量:
  取得借款收到的现金68,000,00068,000,00026,000,00098,458,065
  收到其他与筹资活动有关的现金42,904,011.8642,895,688.67--
  筹资活动现金流入小计110,904,011.86110,895,688.6726,000,00098,458,065
  偿还债务支付的现金106,000,00058,000,00036,000,000145,422,462.14
  分配股利、利润或偿付利息支付的现金2,362,262.241,686,494.52822,235.115,384,006.18
  支付其他与筹资活动有关的现金24,294,038.7711,933,187.541,860,928.597,430,034.95
  筹资活动现金流出小计132,656,301.0171,619,682.0638,683,163.7158,236,503.27
  筹资活动产生的现金流量净额-21,752,289.1539,276,006.61-12,683,163.7-59,778,438.27
四、汇率变动对现金及现金等价物的影响263,480.69177,856.5251,339.75470,511.58
五、现金及现金等价物净增加额-109,189,713-24,523,029.23-35,821,388.87-14,219,714.44
  加:期初现金及现金等价物余额173,338,542.76173,338,542.76173,338,542.76187,558,257.2
  期末现金及现金等价物余额64,148,829.76148,815,513.53137,517,153.89173,338,542.76
补充资料:
  净利润--61,819,114.61--542,946,476.24
  资产减值准备--9,487,197.74-225,248,214.16
  固定资产和投资性房地产折旧-560,866.9-2,192,945.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-560,866.9-2,192,945.14
  无形资产摊销-83,548,223.68-183,784,588.14
  长期待摊费用摊销-1,075,205.53-2,433,054.6
  处置固定资产、无形资产和其他长期资产的损失--173,418.02--570,033.97
  固定资产报废损失-128,914.97--
  公允价值变动损失---84,978,977.05
  财务费用-2,118,395.53-5,904,038.3
  投资损失-6,808,155.2-17,802,917.72
  递延所得税-2,842,262.67-7,922,903.38
  其中:递延所得税资产减少-1,508,899.66-16,456,243.31
    递延所得税负债增加-1,333,363.01--8,533,339.93
  经营性应收项目的减少--31,746,115.61-92,482,334.75
  经营性应付项目的增加-6,294,621.1--93,509,831.45
  融资租入固定资产-3,937,134.63-2,146,700.01
  现金的期末余额-148,815,513.53-173,338,542.76
  减:现金的期初余额-173,338,542.76-187,558,257.2
  现金及现金等价物的净增加额--24,523,029.23--14,219,714.44
公告日期2025-10-302025-08-282025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑