当前位置:首页 - 行情中心 - 凯撒文化(002425) - 财务分析 - 现金流量表

凯撒文化

(002425)

  

流通市值:31.19亿  总市值:32.43亿
流通股本:9.20亿   总股本:9.57亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金319,332,080.49203,128,328.591,716,728.5454,491,569.31
  收到其他与经营活动有关的现金1,625,749.161,151,475.92442,792.2234,978,099.36
  经营活动现金流入小计320,957,829.65204,279,804.4292,159,520.72489,469,668.67
  购买商品、接受劳务支付的现金180,568,383.39124,229,553.1562,906,471.54319,342,564.13
  支付给职工以及为职工支付的现金85,130,931.7256,129,416.7628,128,366.18124,321,739.33
  支付的各项税费4,229,956.393,240,319.51,850,875.095,536,326.62
  支付其他与经营活动有关的现金39,828,839.0227,933,157.224,183,922.7329,282,175.41
  经营活动现金流出小计309,758,110.52211,532,446.61117,069,635.54478,482,805.49
  经营活动产生的现金流量净额11,199,719.13-7,252,642.19-24,910,114.8210,986,863.18
二、投资活动产生的现金流量:
  收回投资收到的现金334,756,849.87208,015,00070,115,000223,227,405.57
  取得投资收益收到的现金1,684,590.481,609,729.361,358,561.64483,304.94
  处置固定资产、无形资产和其他长期资产收回的现金净额934,098.8446,000-60,795.57
  投资活动现金流入小计337,375,539.19209,670,729.3671,473,561.64223,771,506.08
  购建固定资产、无形资产和其他长期资产支付的现金42,717,776.4713,826,214.212,986,05150,665,560.96
  投资支付的现金354,900,000250,900,00092,000,000254,900,000
  投资活动现金流出小计397,617,776.47264,726,214.2194,986,051305,565,560.96
  投资活动产生的现金流量净额-60,242,237.28-55,055,484.85-23,512,489.36-81,794,054.88
三、筹资活动产生的现金流量:
  取得借款收到的现金90,200,00090,200,00065,200,00092,800,000
  收到其他与筹资活动有关的现金---42,825,143.61
  筹资活动现金流入小计90,200,00090,200,00065,200,000135,625,143.61
  偿还债务支付的现金74,800,00050,000,00020,000,000106,000,000
  分配股利、利润或偿付利息支付的现金2,714,349.751,861,379.64955,456.763,114,878.58
  支付其他与筹资活动有关的现金3,883,052.062,878,977.841,556,949.0138,357,576.61
  筹资活动现金流出小计81,397,401.8154,740,357.4822,512,405.77147,472,455.19
  筹资活动产生的现金流量净额8,802,598.1935,459,642.5242,687,594.23-11,847,311.58
四、汇率变动对现金及现金等价物的影响-453,448.4-228,376.96-87,391.18194,671.01
五、现金及现金等价物净增加额-40,693,368.36-27,076,861.48-5,822,401.13-82,459,832.27
  加:期初现金及现金等价物余额90,878,710.4990,878,710.4990,878,710.49173,338,542.76
  期末现金及现金等价物余额50,185,342.1363,801,849.0185,056,309.3690,878,710.49
补充资料:
  净利润-3,580,522.68--572,845,334.37
  资产减值准备-15,639,264.32-274,009,684.24
  固定资产和投资性房地产折旧-202,763.82-1,736,007.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-202,763.82-1,736,007.19
  无形资产摊销-105,024,340.93-158,511,566.68
  长期待摊费用摊销-701,430.69-2,125,569.4
  处置固定资产、无形资产和其他长期资产的损失-17,092.04--416,581.63
  固定资产报废损失---99,596.62
  公允价值变动损失---71,297,495.29
  财务费用-1,997,269.89-3,550,487.37
  投资损失-5,218,216.99-14,027,772.87
  递延所得税-6,085,287.69--15,556,664.35
  其中:递延所得税资产减少-4,686,919.69--10,366,927.56
    递延所得税负债增加-1,398,368--5,189,736.79
  经营性应收项目的减少--123,097,036.67-64,004,730.32
  经营性应付项目的增加--24,682,531.36-5,276,083.39
  融资租入固定资产-1,409,438.25-3,148,354.21
  现金的期末余额-63,801,849.01-90,878,710.49
  减:现金的期初余额-90,878,710.49-173,338,542.76
  现金及现金等价物的净增加额--27,076,861.48--82,459,832.27
公告日期2026-10-272026-08-292026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑