当前位置:首页 - 行情中心 - 胜利精密(002426) - 财务分析 - 现金流量表

胜利精密

(002426)

  

流通市值:55.93亿  总市值:56.35亿
流通股本:34.10亿   总股本:34.36亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,091,263,602.133,787,016,814.652,764,584,952.551,973,618,485.42
收到的税费返还56,943,474.07123,617,389.5397,226,570.3264,666,178.22
收到其他与经营活动有关的现金16,555,493.7520,601,574.7317,993,069.6713,674,299.19
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,164,762,569.953,931,235,778.912,879,804,592.542,051,958,962.83
购买商品、接受劳务支付的现金749,310,604.652,513,221,855.521,955,742,497.611,363,767,928.11
支付给职工以及为职工支付的现金239,365,135.99846,214,002.93582,324,517.74390,554,955.71
支付的各项税费18,192,177.35123,893,446.8972,599,096.7655,920,199.85
支付其他与经营活动有关的现金26,459,511.23170,811,428.4596,769,892.8858,987,430.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,033,327,429.223,654,140,733.792,707,436,004.991,869,230,514.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额131,435,140.73277,095,045.12172,368,587.55182,728,448.26
二、投资活动产生的现金流量:
取得投资收益收到的现金-2,627,0002,627,000-
处置固定资产、无形资产和其他长期资产收回的现金净额1,839,514.4661,281,528.740,762,191.0940,762,191.09
处置子公司及其他营业单位收到的现金净额80,000,000147,500,000147,500,000147,500,000
收到的其他与投资活动有关的现金20,000,000114,130,320.2335,426,746.2614,849,652.77
投资活动现金流入的平衡项目0000
投资活动现金流入小计101,839,514.46325,538,848.93226,315,937.35203,111,843.86
购建固定资产、无形资产和其他长期资产支付的现金78,569,914.28220,777,621.97181,319,065.18120,998,082.86
投资活动现金流出的平衡项目0000
投资活动现金流出小计78,569,914.28220,777,621.97181,319,065.18120,998,082.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额23,269,600.18104,761,226.9644,996,872.1782,113,761
三、筹资活动产生的现金流量:
取得借款收到的现金698,309,746.743,436,144,416.212,372,933,172.641,587,612,504.56
收到其他与筹资活动有关的现金20,000,0000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计718,309,746.743,436,144,416.212,372,933,172.641,587,612,504.56
偿还债务支付的现金774,002,509.443,800,913,433.752,774,186,281.721,892,739,745.99
分配股利、利润或偿付利息支付的现金26,283,803.52103,187,534.9679,651,377.3152,813,261.26
支付其他与筹资活动有关的现金1,500,0009,919,967.75-0
筹资活动现金流出平衡项目0000
筹资活动现金流出小计801,786,312.963,914,020,936.462,853,837,659.031,945,553,007.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-83,476,566.22-477,876,520.25-480,904,486.39-357,940,502.69
四、汇率变动对现金及现金等价物的影响7,564,7838,601,269.026,815,145.884,007,499.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额78,792,957.69-87,418,979.15-256,723,880.79-89,090,793.5
加:期初现金及现金等价物余额332,189,056.24419,608,035.39419,608,035.39419,608,035.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额410,982,013.93332,189,056.24162,884,154.6330,517,241.89
补充资料:
净利润--927,599,774.48--97,957,203.96
资产减值准备-321,182,303.9-32,923,352.54
固定资产和投资性房地产折旧-313,513,703.75-139,461,585.14
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-313,513,703.75-139,461,585.14
无形资产摊销-4,487,755.45-1,923,690.9
长期待摊费用摊销-51,774,103.33-21,586,833.15
处置固定资产、无形资产和其他长期资产的损失-77,511,050.1--921.98
固定资产报废损失-489,472.93-104,617.34
公允价值变动损失-84,084,484.83--
财务费用-99,866,793.43-30,467,532.61
投资损失--2,171,230.72--3,037,207.97
递延所得税--3,813,405.92--7,230,479.98
其中:递延所得税资产减少--3,813,405.92--7,074,666.56
递延所得税负债增加-0--155,813.42
存货的减少--72,283,391.84-16,777,292.13
经营性应收项目的减少-267,221,008.08-334,351,136.25
经营性应付项目的增加-51,381,488.32--288,144,979.65
其他-1,832,485.24--
现金的期末余额-332,189,056.24-330,517,241.89
减:现金的期初余额-419,608,035.39-419,608,035.39
公告日期2024-04-262024-04-262023-10-272023-08-18
审计意见(境内)标准无保留意见
TOP↑