当前位置:首页 - 行情中心 - 棕榈股份(002431) - 财务分析 - 现金流量表

棕榈股份

(002431)

  

流通市值:45.14亿  总市值:45.14亿
流通股本:18.13亿   总股本:18.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,419,888,504.46924,906,689.172,874,908,645.512,163,624,705.99
  收到的税费返还12,445.2412,370.59811,295.1
  收到其他与经营活动有关的现金158,347,863.4721,125,791.51503,224,663.75383,174,607.88
  经营活动现金流入小计1,578,248,813.17946,044,851.183,378,134,290.262,546,800,608.97
  购买商品、接受劳务支付的现金1,342,143,246.22730,492,619.862,229,430,908.871,775,285,185.92
  支付给职工以及为职工支付的现金100,188,058.5455,218,173246,433,268.43183,542,825.06
  支付的各项税费14,692,493.634,240,14365,335,209.0348,005,840.5
  支付其他与经营活动有关的现金286,179,380.194,718,536.49265,379,478.27196,806,503.48
  经营活动现金流出小计1,743,203,178.49884,669,472.352,806,578,864.62,203,640,354.96
  经营活动产生的现金流量净额-164,954,365.3261,375,378.83571,555,425.66343,160,254.01
二、投资活动产生的现金流量:
  收回投资收到的现金19,338,381.122,504,294.4227,369,753.9618,153,264.38
  取得投资收益收到的现金1,606,836.621,492,228.04249,601.19187,646.94
  处置固定资产、无形资产和其他长期资产收回的现金净额31,299.5522,970.55982,717.02934,899.14
  处置子公司及其他营业单位收到的现金净额0-0-
  收到的其他与投资活动有关的现金0-14,823,088.3614,613,203.7
  投资活动现金流入小计20,976,517.294,019,493.0143,425,160.5333,889,014.16
  购建固定资产、无形资产和其他长期资产支付的现金7,665,765.343,631,973.588,385,825.487,510,813.61
  投资支付的现金52,445,446.4727,261,852.59149,039,835.56122,381,615.96
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金642,879.64190,490.351,631,751.571,186,395.15
  投资活动现金流出小计60,754,091.4531,084,316.52159,057,412.61131,078,824.72
  投资活动产生的现金流量净额-39,777,574.16-27,064,823.51-115,632,252.08-97,189,810.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,642,900642,9001,347,100490,000
  其中:子公司吸收少数股东投资收到的现金1,642,900642,9001,347,100490,000
  取得借款收到的现金596,900,000280,000,0002,050,550,0001,530,550,000
  收到其他与筹资活动有关的现金2,817,875,973.391,126,122,031.657,063,838,990.425,359,118,104.35
  筹资活动现金流入小计3,416,418,873.391,406,764,931.659,115,736,090.426,890,158,104.35
  偿还债务支付的现金726,600,000368,600,0002,637,109,217.281,869,110,000
  分配股利、利润或偿付利息支付的现金74,068,010.7247,095,475.52286,757,601.5201,576,235.03
  支付其他与筹资活动有关的现金2,390,780,678.9945,391,316.126,398,464,620.694,818,582,901.4
  筹资活动现金流出小计3,191,448,689.621,361,086,791.649,322,331,439.476,889,269,136.43
  筹资活动产生的现金流量净额224,970,183.7745,678,140.01-206,595,349.05888,967.92
四、汇率变动对现金及现金等价物的影响-87,318.89-20,841.369,093,227.59146,344.39
五、现金及现金等价物净增加额20,150,925.479,967,853.97258,421,052.12247,005,755.76
  加:期初现金及现金等价物余额396,644,049.77396,644,049.77138,222,997.65138,222,997.65
  期末现金及现金等价物余额416,794,975.17476,611,903.74396,644,049.77385,228,753.41
补充资料:
  净利润-275,698,347.92--1,584,502,468.44-
  资产减值准备152,259,609.17-835,610,943.65-
  固定资产和投资性房地产折旧6,889,670.2-19,390,703.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,889,670.2-19,390,703.85-
  无形资产摊销1,378,409.89-2,749,075.74-
  长期待摊费用摊销1,266,491.99-3,609,791.65-
  处置固定资产、无形资产和其他长期资产的损失102,670.34--1,528,708.51-
  固定资产报废损失-195.58-624,783.24-
  财务费用202,108,950.05-384,794,516.73-
  投资损失-46,627,004.05-130,009,279.65-
  递延所得税-3,151,648.84--1,094,748.66-
  其中:递延所得税资产减少-3,151,648.84--4,607,283.91-
    递延所得税负债增加--3,512,535.25-
  存货的减少-199,885,907.5-48,674,748.55-
  经营性应收项目的减少215,655,522.45--485,408,883.38-
  经营性应付项目的增加-226,183,778.33-1,204,091,068.77-
  现金的期末余额416,794,975.17-396,644,049.77-
  减:现金的期初余额396,644,049.77-138,222,997.65-
  现金及现金等价物的净增加额20,150,925.4-258,421,052.12-
公告日期2025-08-232025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑