当前位置:首页 - 行情中心 - ST棕榈(002431) - 财务分析 - 现金流量表

ST棕榈

(002431)

  

流通市值:21.45亿  总市值:21.45亿
流通股本:18.02亿   总股本:18.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,834,260,986.451,330,266,616.37927,017,868.272,707,014,576.22
  收到的税费返还11,110.911,080.1611,038.57469,626.02
  收到其他与经营活动有关的现金83,214,036.4349,297,034.1558,674,093.72611,881,084.88
  经营活动现金流入小计1,917,486,133.781,379,574,730.68985,703,000.563,319,365,287.12
  购买商品、接受劳务支付的现金1,657,365,443.931,152,174,018.52762,402,085.562,361,937,007.12
  支付给职工以及为职工支付的现金113,983,039.3175,803,919.2435,478,343.4183,384,288.12
  支付的各项税费40,410,688.934,139,199.145,462,047.4716,679,468.98
  支付其他与经营活动有关的现金133,203,788.88101,911,561.48171,454,923.96709,475,747.63
  经营活动现金流出小计1,944,962,961.021,364,028,698.38974,797,400.393,271,476,511.85
  经营活动产生的现金流量净额-27,476,827.2415,546,032.310,905,600.1747,888,775.27
二、投资活动产生的现金流量:
  收回投资收到的现金30,112,167.8413,272,364.45,057,521.8344,629,602.28
  取得投资收益收到的现金10,583,166.6710,517,731.5310,505,298.074,042,157.56
  处置固定资产、无形资产和其他长期资产收回的现金净额884,671.74828,969.82829,363.66322,092.21
  处置子公司及其他营业单位收到的现金净额858,362.25863,297.99870,314.26-
  收到的其他与投资活动有关的现金896,767.12896,767.12896,767.1224,882,214
  投资活动现金流入小计43,335,135.6226,379,130.8618,159,264.9473,876,066.05
  购建固定资产、无形资产和其他长期资产支付的现金9,768,931.689,412,934.77,997,475.4650,784,323.17
  投资支付的现金30,528,980.6223,222,874.5512,003,539.3109,781,294.66
  取得子公司及其他营业单位支付的现金00--
  支付其他与投资活动有关的现金1,256,294.78541,057.75149,972.242,015,447.99
  投资活动现金流出小计41,554,207.0833,176,86720,150,987162,581,065.82
  投资活动产生的现金流量净额1,780,928.54-6,797,736.14-1,991,722.06-88,704,999.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金00-1,642,900
  其中:子公司吸收少数股东投资收到的现金00-1,642,900
  取得借款收到的现金888,010,000641,780,000339,000,0004,096,900,000
  收到其他与筹资活动有关的现金763,404,655.89763,404,655.89678,020,0005,014,564,455.46
  筹资活动现金流入小计1,651,414,655.891,405,184,655.891,017,020,0009,113,107,355.46
  偿还债务支付的现金402,859,927.35372,730,000187,000,0005,197,941,625
  分配股利、利润或偿付利息支付的现金54,326,503.7948,053,924.2223,002,595.68296,415,554.73
  支付其他与筹资活动有关的现金1,166,593,252.4979,409,795.37791,662,700.663,590,986,778.58
  筹资活动现金流出小计1,623,779,683.541,400,193,719.591,001,665,296.349,085,343,958.31
  筹资活动产生的现金流量净额27,634,972.354,990,936.315,354,703.6627,763,397.15
四、汇率变动对现金及现金等价物的影响-795,336.49-448,277.17-288,790.97-330,919.73
五、现金及现金等价物净增加额1,143,737.1613,290,955.2923,979,790.8-13,383,747.08
  加:期初现金及现金等价物余额383,260,302.69383,260,302.69383,260,302.69396,644,049.77
  期末现金及现金等价物余额384,404,039.85396,551,257.98407,240,093.49383,260,302.69
补充资料:
  净利润--264,207,525.4--1,190,099,420.1
  资产减值准备-76,968,527.65-602,294,030.84
  固定资产和投资性房地产折旧-8,941,697.86-17,924,766.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,941,697.86-17,924,766.05
  无形资产摊销-1,582,269.93-3,338,704.76
  长期待摊费用摊销-967,742.03-2,297,222.4
  处置固定资产、无形资产和其他长期资产的损失--507,597.13--1,084,926.2
  固定资产报废损失----259,038.07
  公允价值变动损失---7,247,919.57
  财务费用-179,934,631.75-414,741,742.03
  投资损失--21,670,219.79--33,681,600.22
  递延所得税-0-48,427,521.46
  其中:递延所得税资产减少---37,629,051.87
    递延所得税负债增加---10,798,469.59
  存货的减少--54,869,309.73--71,339,091.41
  经营性应收项目的减少--2,197,973,500.44--834,259,924.59
  经营性应付项目的增加-2,275,717,111.01-1,069,272,433.63
  其他-3,505,265.5--
  现金的期末余额-396,551,257.98-383,260,302.69
  减:现金的期初余额-383,260,302.69-396,644,049.77
  现金及现金等价物的净增加额-13,290,955.29--13,383,747.08
公告日期2026-10-282026-08-272026-04-252026-04-25
审计意见(境内)带强调事项段的无保留意见
TOP↑